Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,076Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EXCELSOFT
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 20.1 | 29.4 |
| 40 | 37 | 46 | 47 | 51 |
Operating Profit Operating ProfitCr |
| 25.9 | 32.8 | 18.0 | 27.1 | 27.7 |
Other Income Other IncomeCr | 4 | 4 | 4 | 4 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 6 |
| 11 | 15 | 8 | 14 | 13 |
| 2 | 5 | 2 | 4 | 3 |
|
Growth YoY PAT Growth YoY% | | | | 18.7 | 7.7 |
| 16.6 | 17.4 | 10.5 | 16.4 | 14.5 |
| 0.9 | 0.9 | 0.6 | 1.1 | 1.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 20.6 | | 1.6 | 17.6 |
| 66 | 59 | 127 | 143 | 160 |
Operating Profit Operating ProfitCr |
| 36.0 | 53.0 | 34.9 | 27.7 | 31.4 |
Other Income Other IncomeCr | 1 | 2 | 3 | 2 | 16 |
Interest Expense Interest ExpenseCr | 13 | 19 | 14 | 10 | 5 |
Depreciation DepreciationCr | 22 | 33 | 27 | 29 | 25 |
| 4 | 16 | 30 | 18 | 60 |
| 9 | 5 | 8 | 6 | 25 |
|
| | 324.6 | | -43.1 | 172.0 |
| -4.9 | 9.1 | 11.5 | 6.4 | 14.9 |
| -31.7 | 71.1 | 2.2 | 1.3 | 3.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 100 |
| 208 | 234 | 276 | 296 | 271 |
Current Liabilities Current LiabilitiesCr | 78 | 61 | 78 | 58 | 69 |
Non Current Liabilities Non Current LiabilitiesCr | 128 | 119 | 80 | 66 | 31 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 42 | 49 | 73 | 69 | 332 |
Non Current Assets Non Current AssetsCr | 373 | 367 | 363 | 352 | 138 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 28 | 63 | 56 | 56 | 53 |
Investing Cash Flow Investing Cash FlowCr | -123 | -27 | -15 | -16 | 7 |
Financing Cash Flow Financing Cash FlowCr | 95 | -36 | -27 | -52 | -56 |
|
Free Cash Flow Free Cash FlowCr | -80 | 62 | 52 | 53 | 74 |
| -562.6 | 559.8 | 248.0 | 437.4 | 151.7 |
CFO To EBITDA CFO To EBITDA% | 76.2 | 95.9 | 81.5 | 101.5 | 71.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 4.4 | 2.2 | 1.5 | 1.3 | -3.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 36.0 | 53.0 | 34.9 | 27.7 | 31.4 |
| -4.9 | 9.1 | 11.5 | 6.4 | 14.9 |
| 4.5 | 9.2 | 11.0 | 7.5 | 15.8 |
| -2.4 | 4.8 | 8.1 | 4.3 | 9.3 |
| -1.2 | 2.7 | 5.1 | 3.0 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Excelsoft Technologies is a premier **Vertical SaaS** provider specializing in the education and assessment sectors. Headquartered in **Mysuru**, India, the company has evolved from a traditional solution provider into a **full-stack AI** powerhouse. Excelsoft delivers "zero-failure" digital learning and examination environments for global awarding bodies, universities, and corporations.
Following its successful listing on the **NSE and BSE** on **November 26, 2025**, the company is leveraging its **₹500 crore IPO** proceeds to transition toward a **platform-led recurring revenue** model, underpinned by proprietary AI infrastructure and a dominant presence in the North American and European markets.
---
### **Core Business Verticals & Revenue Mix**
Excelsoft operates through four distinct segments, focusing on high-integrity environments where reliability is mission-critical.
| Segment | Description | Revenue % (9M FY26) |
| :--- | :--- | :---: |
| **Education Technology Services** | End-to-end product engineering, system integration, and cloud transitions. | **57.52%** |
| **Assessment & Proctoring** | High-integrity digital examination platforms (e.g., **SARAS eAssessment**). | **26.44%** |
| **Learning & Student Success** | Solutions for curriculum delivery, competency mapping, and academic planning. | **10.74%** |
| **Learning Design & Content** | Content authoring, editorial services, and digital conversion (PDF to EPUB). | **5.31%** |
#### **Flagship Product Capabilities**
* **SARAS eAssessment:** A comprehensive platform managing the full exam lifecycle, including item authoring, secure delivery, and **on-screen marking (eMarking)**.
* **EasyProctor:** An AI-enabled remote proctoring tool utilizing **AWS Rekognition** for real-time risk scoring (Critical, Medium, Low) and behavioral dashboards.
* **Maneuverable Learning:** AI-driven platforms that adapt learning pathways based on individual student performance and traits.
* **Early Childhood (ECCE):** Holistic skill development kits for **Grades 3-8**, including physical kits and parent-facing applications.
---
### **The "AI Levate" Strategy: Infrastructure & Intelligence**
Excelsoft views AI as a core differentiator rather than a structural threat. The company’s **"AI Levate"** program embeds intelligence across the entire product stack through a **full-stack** approach.
* **Proprietary Infrastructure:** Unlike competitors who rely solely on third-party APIs, Excelsoft has invested in an **in-house NVIDIA A6000 GPU farm**. This allows for secure, **on-premise** or **air-gapped** deployments, essential for high-security government and certification clients.
* **AI Micro-Apps:** A modular suite of "plug-and-play" tools for **AI Item Generation** (creating question banks from raw data), **Assisted Scoring**, and **Post-test Forensics**.
* **Responsible AI:** The company positions **Governance, Explainability, and Fairness** as commercial advantages, ensuring AI models are ethical and defensible in high-stakes testing.
* **R&D Partnerships:** A landmark **Joint AI Taskforce with AQA (UK)** is currently developing models to automate the e-marking of handwritten scripts.
---
### **Global Footprint & Client Ecosystem**
The company is heavily **export-led**, with a business model characterized by extreme client stickiness and long-term contracts.
* **Geographic Revenue (9M FY26):**
* **North America: 65.75%**
* **Europe & UK: 21.54%**
* **India: 6.33%**
* **Asia (ex-India): 5.56%**
* **Client Retention:** The **Top 10 customers** have an average tenure of **10.9 years**, contributing **80.14%** of total revenue. Marquee clients include **Pearson Education** and **Brigham Young University**.
* **Recent Landmark Wins:**
* **VTCT Skills (UK):** Multi-year contract for **300,000** annual vocational examinations.
* **Civil Services Commission (Philippines):** A nationwide partnership to deliver digital exams (CSC DeX) for **300,000+ candidates annually** starting in **2026**.
---
### **Financial Performance & Capital Structure**
Excelsoft has demonstrated robust top-line growth, though margins have seen temporary compression due to statutory transitions and aggressive R&D investments.
#### **Key Financial Metrics (9M FY26 vs 9M FY25)**
| Metric | 9M FY26 | 9M FY25 | YoY Change |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹191.4 Cr** | **₹163.4 Cr** | **+17.1%** |
| **EBITDA** | **₹47.2 Cr** | **₹44.1 Cr** | **+7.0%** |
| **EBITDA Margin** | **24.74%** | **27.0%** | **(226 bps)** |
| **Adjusted PAT*** | **₹29.8 Cr** | **₹14.2 Cr** | **+110.0%** |
*\*Adjusted for one-time Labor Code impacts.*
#### **IPO & Utilization of Funds**
The **November 2025 IPO** raised **₹500 crore** (Fresh Issue: **₹180 crore**; OFS: **₹320 crore**) at **₹120 per share**.
* **₹62 crore:** Construction of a new development center in **Mysuru**.
* **₹39.5 crore:** Upgrading digital infrastructure and cloud systems.
* **₹8.98 crore:** General corporate purposes and potential **inorganic acquisitions**.
---
### **Operational De-risking & Governance**
A critical component of the recent listing was the decoupling of the company from its former promoter entity, **Pedanta Technologies**.
* **Contingent Liability Reduction:** The company successfully withdrew a **₹300 crore corporate guarantee** and released a **₹165 crore fixed deposit lien**. Total contingent liabilities have plummeted to just **₹3.43 crore**.
* **Governance Overhaul:** Post-IPO, Pedanta’s stake was diluted from **43.12%** to **14.32%**. The company has engaged a **Big Four firm** for business process audits and plans to appoint a Big Four firm as statutory auditor for the next fiscal year.
* **Compliance:** Adheres to **ISO/IEC 27001:2013**, **ISO 9001:2015**, and **Cyber Essentials Plus**.
---
### **Strategic Outlook & Risk Factors**
#### **Growth Strategy**
* **Geographic Expansion:** Establishing local sales teams to enter **Egypt, France, Italy, Brazil, and the Philippines**.
* **Product-Led Shift:** Transitioning service-based clients to higher-margin, **licensable product** engagements (SaaS).
* **Workforce Evolution:** Transitioning the **1,113-strong workforce** to be entirely AI-enabled.
#### **Key Risks**
* **New Labor Code:** The implementation of India’s new Labor Codes on **November 21, 2025**, resulted in a non-recurring exceptional impact of **₹36.02 crore** (primarily for gratuity and leave encashment). Further adjustments may occur as state rules are finalized.
* **Margin Pressure:** Employee benefit expenses rose **31.5%** to **₹35.6 crore** in the recent period, reflecting the competitive market for AI and engineering talent.
* **Client Concentration:** While tenure is high, the **80%+ revenue contribution** from the top 10 clients remains a structural concentration risk.