| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,372 | 3,980 | 4,173 | 4,436 | 4,450 | 4,017 | 4,335 | 4,695 | 4,365 | 4,201 | 4,735 | 5,528 | |
Growth YoY Revenue Growth YoY% | 13.8 | 12.5 | 13.5 | 4.5 | 1.8 | 0.9 | 3.9 | 5.8 | -1.9 | 4.6 | 9.2 | 17.8 |
| 3,872 | 3,548 | 3,725 | 3,963 | 3,978 | 3,592 | 3,907 | 4,157 | 3,973 | 3,748 | 4,247 | 4,907 | |
| 499 | 432 | 448 | 473 | 472 | 425 | 428 | 538 | 391 | 452 | 489 | 621 | |
OPM OPM% | 11.4 | 10.8 | 10.7 | 10.7 | 10.6 | 10.6 | 9.9 | 11.5 | 9.0 | 10.8 | 10.3 | 11.2 |
| 38 | 25 | 5 | 16 | 40 | 13 | 44 | 28 | 54 | 5 | 4 | 27 | |
Interest Expense Interest ExpenseCr | 30 | 32 | 31 | 30 | 34 | 54 | 35 | 32 | 40 | 25 | 27 | 20 |
Depreciation DepreciationCr | 141 | 145 | 142 | 144 | 146 | 145 | 148 | 149 | 152 | 149 | 138 | 142 |
PBT PBTCr | 366 | 281 | 281 | 316 | 332 | 238 | 290 | 385 | 253 | 283 | 327 | 487 |
| 95 | 78 | 95 | 95 | 99 | 80 | 102 | 110 | 80 | 88 | 111 | 136 | |
| 270 | 203 | 186 | 221 | 233 | 158 | 188 | 275 | 174 | 195 | 217 | 351 | |
Growth YoY PAT Growth YoY% | 12.1 | 2.3 | 2.6 | -1.5 | -13.7 | -21.8 | 1.2 | 24.4 | -25.6 | 23.1 | 15.3 | 27.9 |
NPM NPM% | 6.2 | 5.1 | 4.5 | 5.0 | 5.2 | 3.9 | 4.3 | 5.8 | 4.0 | 4.6 | 4.6 | 6.3 |
| 3.2 | 2.4 | 2.2 | 2.6 | 2.7 | 1.8 | 2.2 | 3.2 | 2.0 | 2.3 | 2.5 | 4.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,372 | 3,980 | 4,173 | 4,436 | 4,450 | 4,017 | 4,335 | 4,695 | 4,365 | 4,201 | 4,735 | 5,528 | |
Growth YoY Revenue Growth YoY% | 13.8 | 12.5 | 13.5 | 4.5 | 1.8 | 0.9 | 3.9 | 5.8 | -1.9 | 4.6 | 9.2 | 17.8 |
| 3,872 | 3,548 | 3,725 | 3,963 | 3,978 | 3,592 | 3,907 | 4,157 | 3,973 | 3,748 | 4,247 | 4,907 | |
| 499 | 432 | 448 | 473 | 472 | 425 | 428 | 538 | 391 | 452 | 489 | 621 | |
OPM OPM% | 11.4 | 10.8 | 10.7 | 10.7 | 10.6 | 10.6 | 9.9 | 11.5 | 9.0 | 10.8 | 10.3 | 11.2 |
| 38 | 25 | 5 | 16 | 40 | 13 | 44 | 28 | 54 | 5 | 4 | 27 | |
Interest Expense Interest ExpenseCr | 30 | 32 | 31 | 30 | 34 | 54 | 35 | 32 | 40 | 25 | 27 | 20 |
Depreciation DepreciationCr | 141 | 145 | 142 | 144 | 146 | 145 | 148 | 149 | 152 | 149 | 138 | 142 |
PBT PBTCr | 366 | 281 | 281 | 316 | 332 | 238 | 290 | 385 | 253 | 283 | 327 | 487 |
| 95 | 78 | 95 | 95 | 99 | 80 | 102 | 110 | 80 | 88 | 111 | 136 | |
| 270 | 203 | 186 | 221 | 233 | 158 | 188 | 275 | 174 | 195 | 217 | 351 | |
Growth YoY PAT Growth YoY% | 12.1 | 2.3 | 2.6 | -1.5 | -13.7 | -21.8 | 1.2 | 24.4 | -25.6 | 23.1 | 15.3 | 27.9 |
NPM NPM% | 6.2 | 5.1 | 4.5 | 5.0 | 5.2 | 3.9 | 4.3 | 5.8 | 4.0 | 4.6 | 4.6 | 6.3 |
| 3.2 | 2.4 | 2.2 | 2.6 | 2.7 | 1.8 | 2.2 | 3.2 | 2.0 | 2.3 | 2.5 | 4.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9,536 | 11,224 | 12,808 | 14,721 | 14,471 | 10,359 | 12,789 | 15,078 | 16,770 | 17,238 | 17,995 | 18,829 |
Growth Revenue Growth% | 0.0 | 17.7 | 14.1 | 14.9 | -1.7 | -28.4 | 23.4 | 17.9 | 11.2 | 2.8 | 4.4 | 7.6 |
| 8,358 | 9,857 | 11,413 | 13,169 | 13,025 | 8,997 | 11,389 | 13,490 | 14,953 | 15,440 | 16,125 | 16,875 | |
| 1,178 | 1,367 | 1,395 | 1,551 | 1,446 | 1,362 | 1,400 | 1,589 | 1,817 | 1,798 | 1,870 | 1,954 | |
OPM OPM% | 12.3 | 12.2 | 10.9 | 10.5 | 10.0 | 13.2 | 10.9 | 10.5 | 10.8 | 10.4 | 10.4 | 10.4 |
| 63 | 103 | 26 | 148 | 40 | 62 | 61 | 125 | 91 | 113 | 91 | 90 | |
Interest Expense Interest ExpenseCr | 73 | 146 | 106 | 107 | 97 | 33 | 61 | 74 | 116 | 153 | 124 | 111 |
Depreciation DepreciationCr | 175 | 226 | 267 | 344 | 418 | 394 | 440 | 502 | 560 | 582 | 589 | 582 |
PBT PBTCr | 992 | 1,097 | 1,048 | 1,249 | 972 | 998 | 961 | 1,138 | 1,231 | 1,176 | 1,249 | 1,351 |
| 292 | 293 | 354 | 402 | 209 | 265 | 266 | 315 | 348 | 375 | 389 | 414 | |
PAT PATCr | 700 | 804 | 694 | 847 | 762 | 733 | 694 | 823 | 883 | 801 | 860 | 937 |
Growth PAT Growth% | 13.6 | 14.8 | -13.7 | 22.1 | -10.0 | -3.8 | -5.3 | 18.5 | 7.3 | -9.3 | 7.4 | 9.6 |
NPM NPM% | 7.3 | 7.2 | 5.4 | 5.8 | 5.3 | 7.1 | 5.4 | 5.5 | 5.3 | 4.6 | 4.8 | 5.0 |
| 8.2 | 9.4 | 8.1 | 9.9 | 9.1 | 9.5 | 51.4 | 9.7 | 10.3 | 9.3 | 10.1 | 11.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9,536 | 11,224 | 12,808 | 14,721 | 14,471 | 10,359 | 12,789 | 15,078 | 16,770 | 17,238 | 17,995 | 18,829 |
Growth Revenue Growth% | 0.0 | 17.7 | 14.1 | 14.9 | -1.7 | -28.4 | 23.4 | 17.9 | 11.2 | 2.8 | 4.4 | 7.6 |
| 8,358 | 9,857 | 11,413 | 13,169 | 13,025 | 8,997 | 11,389 | 13,490 | 14,953 | 15,440 | 16,125 | 16,875 | |
| 1,178 | 1,367 | 1,395 | 1,551 | 1,446 | 1,362 | 1,400 | 1,589 | 1,817 | 1,798 | 1,870 | 1,954 | |
OPM OPM% | 12.3 | 12.2 | 10.9 | 10.5 | 10.0 | 13.2 | 10.9 | 10.5 | 10.8 | 10.4 | 10.4 | 10.4 |
| 63 | 103 | 26 | 148 | 40 | 62 | 61 | 125 | 91 | 113 | 91 | 90 | |
Interest Expense Interest ExpenseCr | 73 | 146 | 106 | 107 | 97 | 33 | 61 | 74 | 116 | 153 | 124 | 111 |
Depreciation DepreciationCr | 175 | 226 | 267 | 344 | 418 | 394 | 440 | 502 | 560 | 582 | 589 | 582 |
PBT PBTCr | 992 | 1,097 | 1,048 | 1,249 | 972 | 998 | 961 | 1,138 | 1,231 | 1,176 | 1,249 | 1,351 |
| 292 | 293 | 354 | 402 | 209 | 265 | 266 | 315 | 348 | 375 | 389 | 414 | |
PAT PATCr | 700 | 804 | 694 | 847 | 762 | 733 | 694 | 823 | 883 | 801 | 860 | 937 |
Growth PAT Growth% | 13.6 | 14.8 | -13.7 | 22.1 | -10.0 | -3.8 | -5.3 | 18.5 | 7.3 | -9.3 | 7.4 | 9.6 |
NPM NPM% | 7.3 | 7.2 | 5.4 | 5.8 | 5.3 | 7.1 | 5.4 | 5.5 | 5.3 | 4.6 | 4.8 | 5.0 |
| 8.2 | 9.4 | 8.1 | 9.9 | 9.1 | 9.5 | 51.4 | 9.7 | 10.3 | 9.3 | 10.1 | 11.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Reserves ReservesCr | 4,305 | 4,947 | 5,344 | 6,022 | 6,382 | 7,187 | 10,499 | 11,047 | 12,801 | 13,828 | 13,820 |
| 2,326 | 2,608 | 3,054 | 3,375 | 3,252 | 4,805 | 2,818 | 3,024 | 4,448 | 5,880 | 5,781 | |
| 8,640 | 10,110 | 11,321 | 12,926 | 14,602 | 16,564 | 469 | 600 | 801 | 1,582 | 1,507 | |
| 15,370 | 17,765 | 19,822 | 22,441 | 24,368 | 28,687 | 13,911 | 14,765 | 18,150 | 21,396 | 21,220 | |
| 4,184 | 4,835 | 5,089 | 5,460 | 5,410 | 6,256 | 5,121 | 5,691 | 6,252 | 7,204 | 7,078 | |
| 11,186 | 12,930 | 14,733 | 16,980 | 18,958 | 22,431 | 8,789 | 9,074 | 11,899 | 14,192 | 14,141 | |
| 15,370 | 17,765 | 19,822 | 22,441 | 24,368 | 28,687 | 13,911 | 14,765 | 18,150 | 21,396 | 21,220 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Reserves ReservesCr | 4,305 | 4,947 | 5,344 | 6,022 | 6,382 | 7,187 | 10,499 | 11,047 | 12,801 | 13,828 | 13,820 |
| 2,326 | 2,608 | 3,054 | 3,375 | 3,252 | 4,805 | 2,818 | 3,024 | 4,448 | 5,880 | 5,781 | |
| 8,640 | 10,110 | 11,321 | 12,926 | 14,602 | 16,564 | 469 | 600 | 801 | 1,582 | 1,507 | |
| 15,370 | 17,765 | 19,822 | 22,441 | 24,368 | 28,687 | 13,911 | 14,765 | 18,150 | 21,396 | 21,220 | |
| 4,184 | 4,835 | 5,089 | 5,460 | 5,410 | 6,256 | 5,121 | 5,691 | 6,252 | 7,204 | 7,078 | |
| 11,186 | 12,930 | 14,733 | 16,980 | 18,958 | 22,431 | 8,789 | 9,074 | 11,899 | 14,192 | 14,141 | |
| 15,370 | 17,765 | 19,822 | 22,441 | 24,368 | 28,687 | 13,911 | 14,765 | 18,150 | 21,396 | 21,220 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,583 | 999 | 914 | 1,687 | 1,619 | 2,263 | 61 | 768 | 1,533 | 1,273 | 2,413 | |
| -1,329 | -787 | -537 | -1,437 | -1,097 | -2,080 | 66 | -799 | -1,458 | -1,934 | -1,551 | |
| -167 | -182 | -386 | -217 | -532 | -170 | -172 | -30 | 108 | 515 | -805 | |
Net Cash Flow Net Cash FlowCr | 87 | 30 | -8 | 33 | -10 | 13 | -45 | -61 | 183 | -146 | 57 |
Free Cash Flow Free Cash FlowCr | 1,161 | 558 | 108 | 1,001 | 1,024 | 1,771 | -603 | -217 | -338 | -652 | 1,293 |
CFO To PAT CFO To PAT% | 226.1 | 124.2 | 131.7 | 199.1 | 212.4 | 308.6 | 8.8 | 93.4 | 173.7 | 159.0 | 280.6 |
CFO To EBITDA CFO To EBITDA% | 134.4 | 73.1 | 65.5 | 108.7 | 112.0 | 166.1 | 4.4 | 48.4 | 84.4 | 70.8 | 129.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,583 | 999 | 914 | 1,687 | 1,619 | 2,263 | 61 | 768 | 1,533 | 1,273 | 2,413 | |
| -1,329 | -787 | -537 | -1,437 | -1,097 | -2,080 | 66 | -799 | -1,458 | -1,934 | -1,551 | |
| -167 | -182 | -386 | -217 | -532 | -170 | -172 | -30 | 108 | 515 | -805 | |
Net Cash Flow Net Cash FlowCr | 87 | 30 | -8 | 33 | -10 | 13 | -45 | -61 | 183 | -146 | 57 |
Free Cash Flow Free Cash FlowCr | 1,161 | 558 | 108 | 1,001 | 1,024 | 1,771 | -603 | -217 | -338 | -652 | 1,293 |
CFO To PAT CFO To PAT% | 226.1 | 124.2 | 131.7 | 199.1 | 212.4 | 308.6 | 8.8 | 93.4 | 173.7 | 159.0 | 280.6 |
CFO To EBITDA CFO To EBITDA% | 134.4 | 73.1 | 65.5 | 108.7 | 112.0 | 166.1 | 4.4 | 48.4 | 84.4 | 70.8 | 129.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11,870 | 19,036 | 18,866 | 18,585 | 11,156 | 15,602 | 12,839 | 15,130 | 25,883 | 30,630 | 24,480 | 36,274 |
Price To Earnings Price To Earnings | 17.8 | 23.8 | 27.3 | 22.0 | 14.4 | 19.3 | 2.9 | 18.4 | 29.5 | 38.5 | 28.7 | 38.9 |
Price To Sales Price To Sales | 1.2 | 1.7 | 1.5 | 1.3 | 0.8 | 1.5 | 1.0 | 1.0 | 1.5 | 1.8 | 1.4 | 1.9 |
Price To Book Price To Book | 2.7 | 3.8 | 3.5 | 3.0 | 1.7 | 2.1 | 1.2 | 1.4 | 2.0 | 2.2 | 1.8 | 2.6 |
EV To EBITDA EV To EBITDA | 9.9 | 13.8 | 13.3 | 11.8 | 7.6 | 11.6 | 9.4 | 9.8 | 14.7 | 18.1 | 13.8 | 19.6 |
GPM GPM% | 33.8 | 31.9 | 29.0 | 28.6 | 31.3 | 30.1 | 26.8 | 26.1 | 26.8 | 27.2 | 26.9 | 26.9 |
OPM OPM% | 12.3 | 12.2 | 10.9 | 10.5 | 10.0 | 13.2 | 10.9 | 10.5 | 10.8 | 10.4 | 10.4 | 10.4 |
NPM NPM% | 7.3 | 7.2 | 5.4 | 5.8 | 5.3 | 7.1 | 5.4 | 5.5 | 5.3 | 4.6 | 4.8 | 5.0 |
ROCE ROCE% | 23.7 | 23.8 | 21.0 | 21.9 | 16.0 | 13.3 | 9.2 | 10.3 | 9.6 | 8.3 | 8.9 | 8.9 |
ROE ROE% | 15.9 | 16.0 | 12.8 | 13.9 | 11.8 | 10.1 | 6.6 | 7.4 | 6.8 | 5.8 | 6.2 | 6.2 |
ROA ROA% | 4.5 | 4.5 | 3.5 | 3.8 | 3.1 | 2.6 | 5.0 | 5.6 | 4.9 | 3.7 | 4.0 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11,870 | 19,036 | 18,866 | 18,585 | 11,156 | 15,602 | 12,839 | 15,130 | 25,883 | 30,630 | 24,480 | 36,274 |
Price To Earnings Price To Earnings | 17.8 | 23.8 | 27.3 | 22.0 | 14.4 | 19.3 | 2.9 | 18.4 | 29.5 | 38.5 | 28.7 | 38.9 |
Price To Sales Price To Sales | 1.2 | 1.7 | 1.5 | 1.3 | 0.8 | 1.5 | 1.0 | 1.0 | 1.5 | 1.8 | 1.4 | 1.9 |
Price To Book Price To Book | 2.7 | 3.8 | 3.5 | 3.0 | 1.7 | 2.1 | 1.2 | 1.4 | 2.0 | 2.2 | 1.8 | 2.6 |
EV To EBITDA EV To EBITDA | 9.9 | 13.8 | 13.3 | 11.8 | 7.6 | 11.6 | 9.4 | 9.8 | 14.7 | 18.1 | 13.8 | 19.6 |
GPM GPM% | 33.8 | 31.9 | 29.0 | 28.6 | 31.3 | 30.1 | 26.8 | 26.1 | 26.8 | 27.2 | 26.9 | 26.9 |
OPM OPM% | 12.3 | 12.2 | 10.9 | 10.5 | 10.0 | 13.2 | 10.9 | 10.5 | 10.8 | 10.4 | 10.4 | 10.4 |
NPM NPM% | 7.3 | 7.2 | 5.4 | 5.8 | 5.3 | 7.1 | 5.4 | 5.5 | 5.3 | 4.6 | 4.8 | 5.0 |
ROCE ROCE% | 23.7 | 23.8 | 21.0 | 21.9 | 16.0 | 13.3 | 9.2 | 10.3 | 9.6 | 8.3 | 8.9 | 8.9 |
ROE ROE% | 15.9 | 16.0 | 12.8 | 13.9 | 11.8 | 10.1 | 6.6 | 7.4 | 6.8 | 5.8 | 6.2 | 6.2 |
ROA ROA% | 4.5 | 4.5 | 3.5 | 3.8 | 3.1 | 2.6 | 5.0 | 5.6 | 4.9 | 3.7 | 4.0 | 4.0 |
Documents — Exide Industries Ltd
Concall Transcript Summaries — Exide Industries Ltd