| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 47 | 74 | 93 | 114 | |
Growth YoY Revenue Growth YoY% | 97.8 | 55.0 | ||
| 44 | 67 | 90 | 104 | |
| 4 | 6 | 4 | 10 | |
OPM OPM% | 7.4 | 8.8 | 3.9 | 8.9 |
| 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 7 | 4 | 9 |
| 1 | 1 | 1 | 2 | |
| 2 | 5 | 3 | 7 | |
Growth YoY PAT Growth YoY% | 22.9 | 40.3 | ||
NPM NPM% | 5.2 | 7.0 | 3.2 | 6.3 |
| 0.0 | 0.0 | 0.0 | 6.8 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 47 | 74 | 93 | 114 | |
Growth YoY Revenue Growth YoY% | 97.8 | 55.0 | ||
| 44 | 67 | 90 | 104 | |
| 4 | 6 | 4 | 10 | |
OPM OPM% | 7.4 | 8.8 | 3.9 | 8.9 |
| 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 7 | 4 | 9 |
| 1 | 1 | 1 | 2 | |
| 2 | 5 | 3 | 7 | |
Growth YoY PAT Growth YoY% | 22.9 | 40.3 | ||
NPM NPM% | 5.2 | 7.0 | 3.2 | 6.3 |
| 0.0 | 0.0 | 0.0 | 6.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 8 | 36 | 72 | 121 | 207 |
Growth Revenue Growth% | 119.5 | 364.2 | 97.2 | 67.9 | 71.7 | |
| 3 | 8 | 36 | 67 | 111 | 193 | |
| 0 | 0 | 1 | 5 | 10 | 14 | |
OPM OPM% | 2.4 | 3.1 | 1.8 | 6.4 | 8.2 | 6.7 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 5 | 10 | 13 |
| 0 | 0 | 0 | 1 | 2 | 3 | |
PAT PATCr | 0 | 0 | 0 | 4 | 8 | 10 |
Growth PAT Growth% | 215.0 | 162.2 | 1,021.2 | 79.7 | 34.8 | |
NPM NPM% | 1.3 | 1.8 | 1.0 | 5.8 | 6.3 | 4.9 |
| 4.5 | 14.3 | 0.3 | 2.5 | 5.2 | 6.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 8 | 36 | 72 | 121 | 207 |
Growth Revenue Growth% | 119.5 | 364.2 | 97.2 | 67.9 | 71.7 | |
| 3 | 8 | 36 | 67 | 111 | 193 | |
| 0 | 0 | 1 | 5 | 10 | 14 | |
OPM OPM% | 2.4 | 3.1 | 1.8 | 6.4 | 8.2 | 6.7 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 5 | 10 | 13 |
| 0 | 0 | 0 | 1 | 2 | 3 | |
PAT PATCr | 0 | 0 | 0 | 4 | 8 | 10 |
Growth PAT Growth% | 215.0 | 162.2 | 1,021.2 | 79.7 | 34.8 | |
NPM NPM% | 1.3 | 1.8 | 1.0 | 5.8 | 6.3 | 4.9 |
| 4.5 | 14.3 | 0.3 | 2.5 | 5.2 | 6.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 7 | 9 |
Reserves ReservesCr | 0 | 0 | 1 | 4 | 14 | 59 |
| 2 | 1 | 6 | 15 | 22 | 38 | |
| 1 | 1 | 0 | 1 | 2 | 2 | |
| 2 | 3 | 7 | 21 | 48 | 108 | |
| 2 | 2 | 6 | 19 | 42 | 91 | |
| 1 | 0 | 1 | 1 | 5 | 16 | |
| 2 | 3 | 7 | 21 | 48 | 108 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 7 | 9 |
Reserves ReservesCr | 0 | 0 | 1 | 4 | 14 | 59 |
| 2 | 1 | 6 | 15 | 22 | 38 | |
| 1 | 1 | 0 | 1 | 2 | 2 | |
| 2 | 3 | 7 | 21 | 48 | 108 | |
| 2 | 2 | 6 | 19 | 42 | 91 | |
| 1 | 0 | 1 | 1 | 5 | 16 | |
| 2 | 3 | 7 | 21 | 48 | 108 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -1 | -5 | -19 | |
| 0 | 0 | -1 | -1 | -4 | -13 | |
| 0 | 1 | 1 | 2 | 11 | 48 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 1 | 0 | 2 | 15 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | -2 | -9 | -31 |
CFO To PAT CFO To PAT% | 457.7 | 14.1 | -13.9 | -27.9 | -64.7 | -191.1 |
CFO To EBITDA CFO To EBITDA% | 239.1 | 8.4 | -8.2 | -25.6 | -49.1 | -140.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -1 | -5 | -19 | |
| 0 | 0 | -1 | -1 | -4 | -13 | |
| 0 | 1 | 1 | 2 | 11 | 48 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 1 | 0 | 2 | 15 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | -2 | -9 | -31 |
CFO To PAT CFO To PAT% | 457.7 | 14.1 | -13.9 | -27.9 | -64.7 | -191.1 |
CFO To EBITDA CFO To EBITDA% | 239.1 | 8.4 | -8.2 | -25.6 | -49.1 | -140.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 243 | 165 | |||||
Price To Earnings Price To Earnings | 23.7 | 13.0 | |||||
Price To Sales Price To Sales | 1.2 | 0.8 | |||||
Price To Book Price To Book | 3.5 | 2.4 | |||||
EV To EBITDA EV To EBITDA | 17.5 | 12.8 | |||||
GPM GPM% | 57.6 | 40.0 | 13.5 | 12.7 | 11.8 | 9.7 | 9.7 |
OPM OPM% | 2.4 | 3.1 | 1.8 | 6.4 | 8.2 | 6.7 | 6.7 |
NPM NPM% | 1.3 | 1.8 | 1.0 | 5.8 | 6.3 | 4.9 | 4.9 |
ROCE ROCE% | 4.6 | 12.8 | 14.5 | 59.9 | 38.7 | 16.6 | 16.6 |
ROE ROE% | 25.3 | 44.4 | 59.6 | 114.3 | 35.5 | 14.8 | 14.8 |
ROA ROA% | 2.0 | 5.3 | 5.7 | 20.5 | 15.9 | 9.4 | 9.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 243 | 165 | |||||
Price To Earnings Price To Earnings | 23.7 | 13.0 | |||||
Price To Sales Price To Sales | 1.2 | 0.8 | |||||
Price To Book Price To Book | 3.5 | 2.4 | |||||
EV To EBITDA EV To EBITDA | 17.5 | 12.8 | |||||
GPM GPM% | 57.6 | 40.0 | 13.5 | 12.7 | 11.8 | 9.7 | 9.7 |
OPM OPM% | 2.4 | 3.1 | 1.8 | 6.4 | 8.2 | 6.7 | 6.7 |
NPM NPM% | 1.3 | 1.8 | 1.0 | 5.8 | 6.3 | 4.9 | 4.9 |
ROCE ROCE% | 4.6 | 12.8 | 14.5 | 59.9 | 38.7 | 16.6 | 16.6 |
ROE ROE% | 25.3 | 44.4 | 59.6 | 114.3 | 35.5 | 14.8 | 14.8 |
ROA ROA% | 2.0 | 5.3 | 5.7 | 20.5 | 15.9 | 9.4 | 9.4 |
Documents — Exim Routes Ltd
Concall Transcript Summaries — Exim Routes Ltd