Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,262Cr
Rev Gr TTM
Revenue Growth TTM
5.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EXPLEOSOL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 18.2 | 6.0 | 6.6 | 4.2 | 10.5 | 12.0 | 10.7 | 2.9 | 0.1 | 3.0 | 9.0 | 8.4 |
| 188 | 192 | 200 | 212 | 221 | 213 | 217 | 219 | 216 | 230 | 236 | 233 |
Operating Profit Operating ProfitCr |
| 18.7 | 14.6 | 14.5 | 15.4 | 13.4 | 15.4 | 16.3 | 15.0 | 15.6 | 11.4 | 16.5 | 16.5 |
Other Income Other IncomeCr | 4 | 2 | 2 | 11 | 2 | 2 | 13 | 3 | 5 | 7 | 13 | -6 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 7 | 8 | 8 | 8 | 9 | 9 | 10 | 12 | 8 | 8 | 7 | 7 |
| 39 | 26 | 27 | 41 | 26 | 31 | 44 | 28 | 36 | 28 | 51 | 32 |
| 10 | 6 | 6 | 7 | 10 | 7 | 9 | 9 | 11 | 8 | 12 | 10 |
|
Growth YoY PAT Growth YoY% | 33.7 | -12.1 | -14.4 | -38.5 | -46.0 | 18.4 | 73.0 | -41.9 | 53.4 | -14.5 | 12.0 | 11.9 |
| 12.6 | 9.0 | 8.8 | 13.6 | 6.2 | 9.5 | 13.7 | 7.7 | 9.4 | 7.9 | 14.1 | 7.9 |
| 18.7 | 13.0 | 13.2 | 21.9 | 10.1 | 15.4 | 22.9 | 12.8 | 15.5 | 13.2 | 25.6 | 14.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.1 | 23.4 | -1.6 | 4.3 | 4.3 | -4.4 | 11.3 | 146.8 | 21.6 | 6.8 | 6.2 | 5.1 |
| 177 | 210 | 219 | 231 | 230 | 217 | 231 | 618 | 703 | 817 | 859 | 915 |
Operating Profit Operating ProfitCr |
| 17.3 | 20.5 | 15.9 | 14.9 | 18.8 | 19.7 | 23.2 | 16.7 | 22.2 | 15.4 | 16.2 | 15.1 |
Other Income Other IncomeCr | 2 | 6 | 1 | 13 | 6 | 8 | 5 | 6 | 16 | 8 | 16 | 18 |
Interest Expense Interest ExpenseCr | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 5 | 4 | 5 | 6 | 6 | 6 | 6 | 19 | 28 | 34 | 39 | 30 |
| 32 | 56 | 37 | 48 | 54 | 54 | 68 | 110 | 186 | 120 | 139 | 147 |
| 10 | 19 | 13 | 16 | 17 | 14 | 18 | 42 | 52 | 29 | 36 | 41 |
|
| -27.9 | 70.5 | -35.5 | 34.3 | 13.2 | 10.2 | 26.4 | 34.2 | 97.8 | -32.5 | 14.2 | 3.1 |
| 10.1 | 14.0 | 9.2 | 11.8 | 12.8 | 14.8 | 16.8 | 9.1 | 14.8 | 9.4 | 10.1 | 9.9 |
| 20.9 | 34.9 | 22.3 | 29.9 | 33.8 | 38.5 | 49.2 | 86.3 | 86.3 | 58.3 | 66.5 | 68.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 16 | 16 | 16 | 16 | 16 |
| 91 | 98 | 116 | 118 | 128 | 142 | 192 | 379 | 515 | 596 | 620 | 688 |
Current Liabilities Current LiabilitiesCr | 56 | 73 | 43 | 63 | 52 | 53 | 55 | 175 | 168 | 104 | 144 | 180 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 0 | 0 | 0 | 1 | 8 | 8 | 25 | 32 | 50 | 51 | 32 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 138 | 153 | 138 | 163 | 162 | 177 | 226 | 449 | 553 | 598 | 563 | 655 |
Non Current Assets Non Current AssetsCr | 27 | 29 | 33 | 28 | 30 | 37 | 38 | 146 | 177 | 167 | 268 | 261 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 33 | 58 | 42 | 25 | 41 | 17 | 66 | 24 | 23 | 71 | 179 |
Investing Cash Flow Investing Cash FlowCr | -3 | 11 | -12 | -19 | 25 | -8 | -43 | 4 | -36 | -31 | -53 |
Financing Cash Flow Financing Cash FlowCr | -11 | -39 | -31 | -31 | -26 | -29 | -3 | -10 | -7 | -15 | -87 |
|
Free Cash Flow Free Cash FlowCr | 31 | 55 | 35 | 24 | 38 | 14 | 62 | -1 | -20 | 54 | 172 |
| 154.4 | 156.4 | 177.6 | 78.2 | 112.0 | 41.8 | 131.7 | 35.8 | 17.2 | 78.9 | 173.8 |
CFO To EBITDA CFO To EBITDA% | 90.1 | 106.7 | 102.2 | 61.7 | 76.3 | 31.4 | 95.1 | 19.5 | 11.5 | 48.1 | 108.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 603 | 967 | 584 | 521 | 543 | 150 | 530 | 1,727 | 1,267 | 1,882 | 1,236 |
Price To Earnings Price To Earnings | 36.6 | 30.5 | 24.5 | 16.3 | 15.0 | 3.8 | 10.5 | 38.6 | 14.3 | 20.8 | 12.0 |
Price To Sales Price To Sales | 2.8 | 3.7 | 2.3 | 1.9 | 1.9 | 0.6 | 1.8 | 2.3 | 1.4 | 1.9 | 1.2 |
Price To Book Price To Book | 5.9 | 8.9 | 4.6 | 4.0 | 3.9 | 1.0 | 2.6 | 6.6 | 3.6 | 3.1 | 1.9 |
| 14.6 | 16.3 | 12.0 | 10.8 | 8.4 | 1.2 | 5.8 | 12.6 | 5.7 | 11.6 | 6.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 17.3 | 20.5 | 15.9 | 14.9 | 18.8 | 19.7 | 23.2 | 16.7 | 22.2 | 15.4 | 16.2 |
| 10.1 | 14.0 | 9.2 | 11.8 | 12.8 | 14.8 | 16.8 | 9.1 | 14.8 | 9.4 | 10.1 |
| 30.9 | 51.9 | 29.3 | 37.5 | 38.6 | 36.2 | 33.3 | 27.2 | 33.9 | 19.2 | 21.4 |
| 21.3 | 33.9 | 18.7 | 24.9 | 26.1 | 26.2 | 25.0 | 17.1 | 25.3 | 14.8 | 16.2 |
| 13.1 | 20.3 | 14.0 | 16.7 | 18.8 | 18.6 | 19.1 | 11.4 | 18.3 | 11.8 | 12.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Expleo Solutions Limited (BSE: 543282, NSE: EXPLEO) is a publicly listed Indian company headquartered in Chennai. It is part of the global **Expleo Group**, a leading engineering, technology, and consulting services provider with over **40 years of global heritage** in product development, manufacturing optimization, and information systems quality. The Indian entity has over **25 years of operational experience** and serves as a strategic delivery arm of the broader Expleo Group.
With a strong focus on **engineering excellence, digital transformation, and quality assurance**, Expleo Solutions supports global enterprises in achieving operational resilience and innovation-led growth. The company operates across **30 countries**, employing over **17,000 experts** and generating **over €1.3 billion in annual revenue** globally.
---
### **Core Business & Service Offerings**
Expleo has evolved from a **QA-focused firm** into a **diversified digital solutions provider**, offering end-to-end services across:
- **Quality Engineering & Assurance** (Core DNA)
- **Artificial Intelligence (AI), Machine Learning (ML), and Generative AI (GenAI)**
- **Data Management, Governance, and Analytics**
- **Cloud & DevSecOps**
- **Cybersecurity and Compliance**
- **Robotic Process Automation (RPA) & Hyper-Automation**
- **IoT, AR/VR, and Embedded Systems Testing**
- **Digital Transformation & Business Agility Consulting**
The company specializes in **regulated and high-compliance sectors**, including **Banking, Financial Services & Insurance (BFSI), Automotive, Aerospace, Defense, and Rail**, where precision and system reliability are critical.
---
### **Market Position & Strategic Focus (Jul 2025 – Aug 2025)**
#### **1. Leadership in AI & Digital Quality Assurance**
- Expleo positions **engineering-led quality assurance** as foundational to successful AI adoption, offering:
- AI-generated code testing
- ML model validation
- Secure data pipeline monitoring
- Responsible AI governance
- **80% of C-level executives** surveyed by Expleo state AI has **already transformed their industries**, signaling a shift from pilot projects to **core business integration**.
#### **2. Expansion in Key Markets**
- **United States**: Identified as a fast-growing market; Expleo is expanding its presence in the **Americas region** with investments in talent, platforms, and technology partnerships.
- **Middle East**:
- Formal **legal entity established in Saudi Arabia (KSA)** to capitalize on the region’s booming digital economy.
- Growing recognition for **local talent development, regulatory compliance, and digital delivery capabilities.**
- **Israel**: Planned new branch to strengthen global engineering and tech consultancy offerings.
#### **3. Growth Through Innovation & Technology Platforms**
- **Expleo.ai**: Centralized data and AI platform built on **VM and Databricks**, accelerating ML model development with industry-specific solutions.
- **Easy Connections**: Metadata integration platform for **Collibra and Dataiku**, enhancing data governance for AI/ML and analytics.
- **Teresa**: AI-driven **no-code automation tool** that accelerates testing for web, mobile, and APIs.
- **AI-as-a-Service (AIaaS)**: Democratizing AI adoption for enterprises of all sizes.
#### **4. Revenue Diversification & Digital Momentum**
- **Digital services now account for 50% of total revenue (as of Jul 2025)**, up from 36.4% in FY22.
- Key drivers: **Application modernization, cloud migration, automation, AI, and digital resilience**.
- Added **20 new customers** globally in FY25, reflecting increased confidence in delivery capabilities.
---
### **Client Base & Industry Expertise**
- Serves **over 150 clients** globally, primarily in **BFSI**, with growing engagements in **retail, automotive, utilities, healthcare, and government**.
- **Top 5 clients contribute 63.5%** of revenue (largest client: 26.02%), indicating deep strategic relationships.
- Key clients include:
- Leading banks in India, Southeast Asia, and the Philippines
- Global automotive OEMs
- Fintech unicorns and Fortune 500 companies
- Retail and QSR chains leveraging AI-driven personalization
---
### **Recent Financial & Operational Performance (FY25 – FY24)**
- **Revenue growth of 7.1%** in FY25 driven by strong performance in **non-European markets** (USA, India, Middle East).
- **EBITDA margin improved by 80 basis points**, reflecting operational efficiency gains.
- **Attrition below 16%** (as of Aug 2024), indicating improved talent retention in a competitive market.
---
### **Strategic Initiatives & Investments**
#### **1. M&A & Capability Building**
- **Acquisition of Lucid Technologies & Solutions (2022)**:
- Enhanced **data governance, privacy, and augmented analytics** capabilities.
- Added **50 data specialists** and Fortune 500 clients across BFSI, healthcare, and retail.
- Integrated tools and IP into Expleo’s data services portfolio.
#### **2. Organizational Restructuring in India**
- **Merger of four Indian subsidiaries** into Expleo Solutions Limited (effective April 1, 2023):
- Streamlined corporate structure
- Improved access to capital and talent
- Supported future scalability and expansion
- Established **Centers of Excellence (CoEs)** in **Coimbatore, Bangalore, and Chennai**, focusing on AI, cloud, data science, and automation.
#### **3. R&D and Internal Innovation**
- Dedicated **AI/ML and GenAI labs** driving internal innovation.
- Developed **AI-powered solutions** like:
- Smart video conferencing with gesture recognition (proof of concept with Indian edutech firm)
- AI-based **Vulnerable Road User (VRU) warning system** for connected vehicles
- Internal **ChatGPT usage guidelines** in place to enable safe adoption of generative tools.
---
### **Global Delivery Model**
- Operates in **22+ countries** with subsidiaries in the **US, UK, Germany, France, UAE, Singapore, Brazil, Sweden, Norway, Egypt, and Romania**.
- Utilizes a **"best-shoring" delivery model** combining onshore, nearshore, and offshore capabilities.
- Maintains **secure, ISO-certified delivery centers** (ISO 9001:2015, ISO 27001:2013, SSAE 16/ISAE 3402, PCI DSS).
#### Key Subsidiaries & Revenue Contributors:
| Entity | Location | Revenue (Est.) |
|-------|--------|----------------|
| Expleo Solutions Inc. | USA | $376.45M |
| Groupe Expleo Technology Belgium SPRL | Belgium | $364.93M |
| Expleo UK Ltd | UK | ₹149.32 Cr |
| Expleo Solutions FZE | UAE (Sharjah) | ₹75.34 Cr |
---
### **Leadership & Governance**
- **Balaji Viswanathan**: Managing Director & CEO (28 years of BFSI and technology leadership, former roles at Mastercard, HDFC Bank, Yes Bank).
- **Jessie Paul**: Independent Director; former marketing leader at Infosys, Wipro, iGATE; founder of Paul Writer, bringing **B2B tech marketing expertise** to the board.