Login
Home
Charts
Search
Watchlist
Products

Expleo Solutions Ltd

EXPLEOSOL·NSE
884.00+0.10%Tue, 22 Sept '26 15:22

Expleo Solutions Ltd

EXPLEOSOL
NSE
884.00
+0.10%
|Tue, 22 Sept '26 15:22
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,351Cr
Close
Close Price
870.40
Industry
Industry
IT - Software
PE
Price To Earnings
9.81
PS
Price To Sales
1.19
Revenue
Revenue
1,140Cr
Rev Gr TTM
Revenue Growth TTM
10.42%
PAT Gr TTM
PAT Growth TTM
38.04%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
234250255252259258256260283279286292
Growth YoY
Revenue Growth YoY%
6.64.210.512.010.72.90.13.09.08.411.912.3
Expenses
ExpensesCr
200212221213217219216230236233244249
Operating Profit
Operating ProfitCr
343834394239403047464342
OPM
OPM%
14.515.413.415.416.315.015.611.416.516.514.914.5
Other Income
Other IncomeCr
211221335713-6157
Interest Expense
Interest ExpenseCr
111111111011
Depreciation
DepreciationCr
88991012887764
PBT
PBTCr
274126314428362851325144
Tax
TaxCr
67107991181210910
PAT
PATCr
213416243520242040224234
Growth YoY
PAT Growth YoY%
-14.4-38.5-46.018.473.0-41.953.4-14.512.011.973.067.3
NPM
NPM%
8.813.66.29.513.77.79.47.914.17.914.611.7
EPS
EPS
13.221.910.115.422.912.815.513.225.614.326.922.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
234250255252259258256260283279286292
Growth YoY
Revenue Growth YoY%
6.64.210.512.010.72.90.13.09.08.411.912.3
Expenses
ExpensesCr
200212221213217219216230236233244249
Operating Profit
Operating ProfitCr
343834394239403047464342
OPM
OPM%
14.515.413.415.416.315.015.611.416.516.514.914.5
Other Income
Other IncomeCr
211221335713-6157
Interest Expense
Interest ExpenseCr
111111111011
Depreciation
DepreciationCr
88991012887764
PBT
PBTCr
274126314428362851325144
Tax
TaxCr
67107991181210910
PAT
PATCr
213416243520242040224234
Growth YoY
PAT Growth YoY%
-14.4-38.5-46.018.473.0-41.953.4-14.512.011.973.067.3
NPM
NPM%
8.813.66.29.513.77.79.47.914.17.914.611.7
EPS
EPS
13.221.910.115.422.912.815.513.225.614.326.922.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2642602712832703017439039651,0251,1081,140
Growth
Revenue Growth%
23.4-1.64.34.3-4.411.3146.821.66.86.28.110.4
Expenses
ExpensesCr
210219231230217231618703817859938962
Operating Profit
Operating ProfitCr
544140535370124200148166170178
OPM
OPM%
20.515.914.918.819.723.216.722.215.416.215.315.6
Other Income
Other IncomeCr
61136856168162328
Interest Expense
Interest ExpenseCr
000011123323
Depreciation
DepreciationCr
456666192834392825
PBT
PBTCr
563748545468110186120139163178
Tax
TaxCr
191316171418425229363941
PAT
PATCr
3724323640506813490103124138
Growth
PAT Growth%
70.5-35.534.313.210.226.434.297.8-32.514.220.138.0
NPM
NPM%
14.09.211.812.814.816.89.114.89.410.111.212.1
EPS
EPS
34.922.329.933.838.549.286.386.358.366.579.988.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2642602712832703017439039651,0251,1081,140
Growth
Revenue Growth%
23.4-1.64.34.3-4.411.3146.821.66.86.28.110.4
Expenses
ExpensesCr
210219231230217231618703817859938962
Operating Profit
Operating ProfitCr
544140535370124200148166170178
OPM
OPM%
20.515.914.918.819.723.216.722.215.416.215.315.6
Other Income
Other IncomeCr
61136856168162328
Interest Expense
Interest ExpenseCr
000011123323
Depreciation
DepreciationCr
456666192834392825
PBT
PBTCr
563748545468110186120139163178
Tax
TaxCr
191316171418425229363941
PAT
PATCr
3724323640506813490103124138
Growth
PAT Growth%
70.5-35.534.313.210.226.434.297.8-32.514.220.138.0
NPM
NPM%
14.09.211.812.814.816.89.114.89.410.111.212.1
EPS
EPS
34.922.329.933.838.549.286.386.358.366.579.988.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111110101616161616
Reserves
ReservesCr
98116118128142192379515596620761
Current Liabilities
Current LiabilitiesCr
734363525355175168104144128
Non Current Liabilities
Non Current LiabilitiesCr
0001882532505124
Total Liabilities
Total LiabilitiesCr
182171191192214264594730765831929
Current Assets
Current AssetsCr
153138163162177226449553598563711
Non Current Assets
Non Current AssetsCr
293328303738146177167268218
Total Assets
Total AssetsCr
182171191192214264594730765831929
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111110101616161616
Reserves
ReservesCr
98116118128142192379515596620761
Current Liabilities
Current LiabilitiesCr
734363525355175168104144128
Non Current Liabilities
Non Current LiabilitiesCr
0001882532505124
Total Liabilities
Total LiabilitiesCr
182171191192214264594730765831929
Current Assets
Current AssetsCr
153138163162177226449553598563711
Non Current Assets
Non Current AssetsCr
293328303738146177167268218
Total Assets
Total AssetsCr
182171191192214264594730765831929

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
584225411766242371179119
Investing Cash Flow
Investing Cash FlowCr
11-12-1925-8-434-36-31-5332
Financing Cash Flow
Financing Cash FlowCr
-39-31-31-26-29-3-10-7-15-87-9
Net Cash Flow
Net Cash FlowCr
290-2539-202118-192539142
Free Cash Flow
Free Cash FlowCr
553524381462-1-2054172117
CFO To PAT
CFO To PAT%
156.4177.678.2112.041.8131.735.817.278.9173.896.4
CFO To EBITDA
CFO To EBITDA%
106.7102.261.776.331.495.119.511.548.1108.370.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
584225411766242371179119
Investing Cash Flow
Investing Cash FlowCr
11-12-1925-8-434-36-31-5332
Financing Cash Flow
Financing Cash FlowCr
-39-31-31-26-29-3-10-7-15-87-9
Net Cash Flow
Net Cash FlowCr
290-2539-202118-192539142
Free Cash Flow
Free Cash FlowCr
553524381462-1-2054172117
CFO To PAT
CFO To PAT%
156.4177.678.2112.041.8131.735.817.278.9173.896.4
CFO To EBITDA
CFO To EBITDA%
106.7102.261.776.331.495.119.511.548.1108.370.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9675845215431505301,7271,2671,8821,2361,0061,351
Price To Earnings
Price To Earnings
30.524.516.315.03.810.538.614.320.812.08.19.8
Price To Sales
Price To Sales
3.72.31.91.90.61.82.31.41.91.20.91.2
Price To Book
Price To Book
8.94.64.03.91.02.66.63.63.11.91.31.7
EV To EBITDA
EV To EBITDA
16.312.010.88.41.25.812.65.711.66.33.85.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.597.197.597.496.996.394.695.395.394.894.494.4
OPM
OPM%
20.515.914.918.819.723.216.722.215.416.215.315.6
NPM
NPM%
14.09.211.812.814.816.89.114.89.410.111.212.1
ROCE
ROCE%
51.929.337.538.636.233.327.233.919.221.421.021.0
ROE
ROE%
33.918.724.926.126.225.017.125.314.816.216.016.0
ROA
ROA%
20.314.016.718.818.619.111.418.311.812.413.313.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9675845215431505301,7271,2671,8821,2361,0061,351
Price To Earnings
Price To Earnings
30.524.516.315.03.810.538.614.320.812.08.19.8
Price To Sales
Price To Sales
3.72.31.91.90.61.82.31.41.91.20.91.2
Price To Book
Price To Book
8.94.64.03.91.02.66.63.63.11.91.31.7
EV To EBITDA
EV To EBITDA
16.312.010.88.41.25.812.65.711.66.33.85.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.597.197.597.496.996.394.695.395.394.894.494.4
OPM
OPM%
20.515.914.918.819.723.216.722.215.416.215.315.6
NPM
NPM%
14.09.211.812.814.816.89.114.89.410.111.212.1
ROCE
ROCE%
51.929.337.538.636.233.327.233.919.221.421.021.0
ROE
ROE%
33.918.724.926.126.225.017.125.314.816.216.016.0
ROA
ROA%
20.314.016.718.818.619.111.418.311.812.413.313.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Expleo Solutions is a global engineering and digital-assurance firm that acts as the “guardians of trust” for complex, regulated systems - making sure a bank’s software is compliant, a car’s code works flawlessly, or an aerospace system is secure before it ever goes live. Born in 1998 as SQS India BFSI Limited, a pure-play software-testing specialist for banks, it evolved into a diversified digital-solutions provider after the SQS-Assystem merger created the Expleo Group, and a sweeping FY23 restructuring folded four Indian group entities into the listed company to unify every capability under one roof. The recurring approach that explains everything else is “first time right” - embedding quality, security and engineering rigour into every layer of a digital system from day one, so clients in 29 countries keep coming back. # Business segments A single engine, but one that has been deliberately rebuilt - what was once a pure testing shop for banks is now a full-spectrum digital engineering and quality-assurance firm serving 14 industries, with the same “build it right the first time” discipline running through every service line. ## 1. Digital engineering and quality assurance: building and safeguarding the systems that run regulated industries **The company earns its fees by helping large enterprises design, build, test and secure their most critical software - and 99% of its revenue comes from clients who stay year after year.** - **Testing is the heritage, not the ceiling** - the company started as a software-testing specialist and still runs one of the deepest quality-assurance practices in the industry, with pre-built test suites for over 20 major banking and financial-software products including Oracle FLEXCUBE, Finacle, T24 and FinnOne, so system integrators and product companies can roll out near defect-free releases faster. - **Digital services now drive half the business** - application modernisation, cloud cost optimisation, AI/ML solutions, low-code/no-code platform integration and DevSecOps contributed just over 50% of revenue in the most recent quarter, up from roughly 44% two years earlier, reflecting a deliberate shift from pure testing toward full-stack digital transformation work. - **Proprietary tools create stickiness** - the company has built its own platforms rather than relying entirely on third-party software: Sophia, a GenAI tool, scrutinises requirements documents for ambiguity and contradictions before a line of code is written, while Teresa automates web, mobile and API testing, and Expleo.ai provides a centralised hub for machine-learning development on Databricks infrastructure. - **Cybersecurity is baked in, not bolted on** - the company is empanelled by India’s national computer-emergency response team (CERT-In) to conduct information-security audits, runs a dedicated Security Operations Centre, and fields a team where 90% of resources hold security certifications, so banks and aerospace clients can meet their regulatory obligations through a single provider. - **Certifications are the moat in regulated sectors** - every offshore centre holds ISO 9001 and ISO 27001 certifications, the Chennai and Coimbatore facilities have passed SSAE 18 audits by a Big Four firm for nine consecutive years, the Bengaluru unit is certified to the aerospace-specific AS9100D standard, and the company is compliant with the EU’s Digital Operational Resilience Act (DORA) for financial-sector work, making it one of the few Indian firms that can credibly serve both a European bank and an aircraft manufacturer from the same delivery network. # Group structure and partners **The company is the listed Indian arm of a €1.4 billion European engineering group, with a simplified structure that funnels all domestic capabilities through a single entity and a growing network of overseas subsidiaries that place delivery teams close to clients.** - **A German parent with global scale** - Expleo Technology Germany GmbH holds just over 71% of the shares, and the group behind it employs 17,000 experts across 30 countries, giving the Indian entity a pipeline of intra-group work (34% of revenue in FY25) and access to capabilities such as the group-wide Cybersecurity Virtual Excellence Centre. - **Four became one** - effective April 1, 2023, four unlisted Indian group companies covering software testing, aerospace and automotive engineering, engineering consultancy and software development were merged into the listed entity, consolidating all Indian businesses under one roof and eliminating inter-company complexity. - **A data-governance bolt-on** - the 2022 takeover of Lucid Technologies brought in 50 data specialists, intellectual property and partnerships with platform providers Collibra, BigID and Okera, adding data-governance and augmented-analytics capabilities that the company now sells to Fortune 500 clients in banking, healthcare and retail. - **Five overseas subsidiaries, with a Middle East pivot** - wholly owned units in Singapore, the UK, the US and Dubai are operational, a new Saudi Arabian subsidiary was registered on January 23, 2025 and March 12, 2025, and a legacy UAE free-zone entity was liquidated because its Sharjah location made it hard to reach Gulf clients, with all regional work now routed through the Dubai entity. - **A Gift City subsidiary in the works** - the board approved the investment proposal for Expleo Solutions Gift IFSC Limited in May 2026, with an initial capital of €0.2 million, to establish a presence in India’s international financial services zone.

Documents — Expleo Solutions Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/35mlfc3v8qar7unfs3op22hu.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/9thuckev7yl8ktbj9voonp8w.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/fsu9w96qh1v0luywzf6cw50h.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/f2l5xxiaehrri4bgdj65cba6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ciat9q6ws6wjakapwodq7cl8.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/jdcq0y248efo0kkjeazqxzdg.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/p2pg16huj6d7n15jarknnt3j.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/rh371oqipm8v5nju6t05j22i.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/86114nepptz82yfl4l05i949.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/qsyodml89tyzkhrheiy5e3hq.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/a4xta90zhp4gu4qr1mffsrvv.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/8zju3u1o55c9hwhsp953xxt6.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/xi81pnbs9wpumop0scjs9pk9.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/yic16j7olyzf4emqvkq1vmhi.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/7a41aoio6crvx3yrsdypndoz.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/x8drduhamhk76l44ceujhp0x.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/uv80c4i58etxuyliuhoqoesk.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ts5qi2g0ysxmlxjlxvw4w7z9.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/okaf1gajnnxu7vwzz84hvgu2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ib5aufzbhwkhzrqi6lcr97vd.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/8cyuzyrenzd1xkrzspny727m.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/oyjxogovxajrqan242143uqj.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/0thuhb9almob86d5hdsac1r8.pdf