| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,663 | 1,097 | 1,058 | 600 | 1,449 | 949 | 1,053 | 1,043 | 1,629 | 1,568 | 1,484 | 1,253 | |
Growth YoY Revenue Growth YoY% | -14.1 | -36.3 | -15.3 | -51.4 | -12.9 | -13.5 | -0.5 | 73.9 | 12.5 | 65.1 | 40.9 | 20.2 |
| 1,531 | 1,054 | 1,023 | 656 | 1,414 | 918 | 968 | 1,019 | 1,590 | 1,611 | 1,435 | 1,283 | |
| 132 | 43 | 36 | -57 | 35 | 32 | 85 | 24 | 39 | -43 | 49 | -30 | |
OPM OPM% | 8.0 | 3.9 | 3.4 | -9.4 | 2.4 | 3.3 | 8.1 | 2.3 | 2.4 | -2.7 | 3.3 | -2.4 |
| 39 | 54 | -129 | 60 | 48 | 57 | 76 | 52 | 51 | 39 | 34 | 34 | |
Interest Expense Interest ExpenseCr | 61 | 62 | 61 | 62 | 61 | 62 | 60 | 62 | 62 | 62 | 64 | 62 |
Depreciation DepreciationCr | 5 | 5 | 11 | 5 | 6 | 12 | 13 | 7 | 8 | 9 | 12 | 7 |
PBT PBTCr | 105 | 30 | -166 | -64 | 15 | 15 | 88 | 7 | 21 | -74 | 6 | -65 |
| 0 | 0 | -86 | -16 | 4 | 7 | 17 | 3 | 0 | -6 | 3 | -3 | |
| 105 | 30 | -79 | -49 | 11 | 8 | 71 | 4 | 21 | -68 | 3 | -62 | |
Growth YoY PAT Growth YoY% | -27.2 | -81.7 | -147.8 | -167.8 | -89.4 | -73.6 | 189.4 | 108.8 | 86.6 | -948.8 | -95.5 | -1,547.2 |
NPM NPM% | 6.3 | 2.8 | -7.5 | -8.1 | 0.8 | 0.8 | 6.7 | 0.4 | 1.3 | -4.3 | 0.2 | -4.9 |
| 1.6 | 0.5 | -0.9 | -0.8 | 0.2 | 0.1 | 1.1 | 0.1 | 0.3 | -1.1 | 0.1 | -1.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,663 | 1,097 | 1,058 | 600 | 1,449 | 949 | 1,053 | 1,043 | 1,629 | 1,568 | 1,484 | 1,253 | |
Growth YoY Revenue Growth YoY% | -14.1 | -36.3 | -15.3 | -51.4 | -12.9 | -13.5 | -0.5 | 73.9 | 12.5 | 65.1 | 40.9 | 20.2 |
| 1,531 | 1,054 | 1,023 | 656 | 1,414 | 918 | 968 | 1,019 | 1,590 | 1,611 | 1,435 | 1,283 | |
| 132 | 43 | 36 | -57 | 35 | 32 | 85 | 24 | 39 | -43 | 49 | -30 | |
OPM OPM% | 8.0 | 3.9 | 3.4 | -9.4 | 2.4 | 3.3 | 8.1 | 2.3 | 2.4 | -2.7 | 3.3 | -2.4 |
| 39 | 54 | -129 | 60 | 48 | 57 | 76 | 52 | 51 | 39 | 34 | 34 | |
Interest Expense Interest ExpenseCr | 61 | 62 | 61 | 62 | 61 | 62 | 60 | 62 | 62 | 62 | 64 | 62 |
Depreciation DepreciationCr | 5 | 5 | 11 | 5 | 6 | 12 | 13 | 7 | 8 | 9 | 12 | 7 |
PBT PBTCr | 105 | 30 | -166 | -64 | 15 | 15 | 88 | 7 | 21 | -74 | 6 | -65 |
| 0 | 0 | -86 | -16 | 4 | 7 | 17 | 3 | 0 | -6 | 3 | -3 | |
| 105 | 30 | -79 | -49 | 11 | 8 | 71 | 4 | 21 | -68 | 3 | -62 | |
Growth YoY PAT Growth YoY% | -27.2 | -81.7 | -147.8 | -167.8 | -89.4 | -73.6 | 189.4 | 108.8 | 86.6 | -948.8 | -95.5 | -1,547.2 |
NPM NPM% | 6.3 | 2.8 | -7.5 | -8.1 | 0.8 | 0.8 | 6.7 | 0.4 | 1.3 | -4.3 | 0.2 | -4.9 |
| 1.6 | 0.5 | -0.9 | -0.8 | 0.2 | 0.1 | 1.1 | 0.1 | 0.3 | -1.1 | 0.1 | -1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,736 | 1,867 | 1,927 | 1,955 | 2,770 | 3,259 | 4,425 | 6,198 | 5,051 | 4,051 | 5,724 | 5,934 |
Growth Revenue Growth% | -12.3 | 7.5 | 3.2 | 1.4 | 41.7 | 17.6 | 35.8 | 40.1 | -18.5 | -19.8 | 41.3 | 32.0 |
| 1,959 | 1,821 | 1,759 | 1,945 | 2,491 | 2,708 | 3,829 | 5,443 | 4,693 | 3,956 | 5,655 | 5,919 | |
| -223 | 45 | 168 | 10 | 279 | 551 | 596 | 755 | 358 | 95 | 69 | 15 | |
OPM OPM% | -12.9 | 2.4 | 8.7 | 0.5 | 10.1 | 16.9 | 13.5 | 12.2 | 7.1 | 2.3 | 1.2 | 0.3 |
| 41 | 18 | 42 | 457 | 1,004 | 68 | 22 | 136 | -42 | 241 | 159 | ||
Interest Expense Interest ExpenseCr | 252 | 305 | 321 | 281 | 289 | 245 | 244 | 248 | 247 | 246 | 250 | 250 |
Depreciation DepreciationCr | 18 | 21 | 17 | 23 | 18 | 23 | 27 | 30 | 27 | 37 | 36 | 35 |
PBT PBTCr | -452 | -263 | -129 | 163 | 976 | 350 | 346 | 613 | 42 | 54 | -40 | -111 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | 13 | 0 | -6 | |
PAT PATCr | -452 | -263 | -129 | 163 | 976 | 350 | 346 | 613 | 128 | 41 | -40 | -106 |
Growth PAT Growth% | -13.1 | 41.9 | 50.9 | 226.1 | 499.6 | -64.1 | -1.2 | 76.9 | -79.1 | -67.9 | -196.0 | -212.4 |
NPM NPM% | -26.1 | -14.1 | -6.7 | 8.3 | 35.2 | 10.8 | 7.8 | 9.9 | 2.5 | 1.0 | -0.7 | -1.8 |
| -7.0 | -4.1 | -2.0 | 2.5 | 15.1 | 5.4 | 5.5 | 9.5 | 2.3 | 0.6 | -0.6 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,736 | 1,867 | 1,927 | 1,955 | 2,770 | 3,259 | 4,425 | 6,198 | 5,051 | 4,051 | 5,724 | 5,934 |
Growth Revenue Growth% | -12.3 | 7.5 | 3.2 | 1.4 | 41.7 | 17.6 | 35.8 | 40.1 | -18.5 | -19.8 | 41.3 | 32.0 |
| 1,959 | 1,821 | 1,759 | 1,945 | 2,491 | 2,708 | 3,829 | 5,443 | 4,693 | 3,956 | 5,655 | 5,919 | |
| -223 | 45 | 168 | 10 | 279 | 551 | 596 | 755 | 358 | 95 | 69 | 15 | |
OPM OPM% | -12.9 | 2.4 | 8.7 | 0.5 | 10.1 | 16.9 | 13.5 | 12.2 | 7.1 | 2.3 | 1.2 | 0.3 |
| 41 | 18 | 42 | 457 | 1,004 | 68 | 22 | 136 | -42 | 241 | 159 | ||
Interest Expense Interest ExpenseCr | 252 | 305 | 321 | 281 | 289 | 245 | 244 | 248 | 247 | 246 | 250 | 250 |
Depreciation DepreciationCr | 18 | 21 | 17 | 23 | 18 | 23 | 27 | 30 | 27 | 37 | 36 | 35 |
PBT PBTCr | -452 | -263 | -129 | 163 | 976 | 350 | 346 | 613 | 42 | 54 | -40 | -111 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | 13 | 0 | -6 | |
PAT PATCr | -452 | -263 | -129 | 163 | 976 | 350 | 346 | 613 | 128 | 41 | -40 | -106 |
Growth PAT Growth% | -13.1 | 41.9 | 50.9 | 226.1 | 499.6 | -64.1 | -1.2 | 76.9 | -79.1 | -67.9 | -196.0 | -212.4 |
NPM NPM% | -26.1 | -14.1 | -6.7 | 8.3 | 35.2 | 10.8 | 7.8 | 9.9 | 2.5 | 1.0 | -0.7 | -1.8 |
| -7.0 | -4.1 | -2.0 | 2.5 | 15.1 | 5.4 | 5.5 | 9.5 | 2.3 | 0.6 | -0.6 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 |
Reserves ReservesCr | -1,956 | -2,159 | -2,286 | -2,119 | -1,139 | -827 | 15 | 627 | 711 | 724 | 703 |
| 1,182 | 1,181 | 1,514 | 1,810 | 1,999 | 3,304 | 3,819 | 3,924 | 4,236 | 4,426 | 4,491 | |
| 1,759 | 1,899 | 1,941 | 1,977 | 1,105 | 240 | 258 | 237 | 204 | 185 | 126 | |
| 1,632 | 1,568 | 1,816 | 2,314 | 2,613 | 3,364 | 4,739 | 5,434 | 5,797 | 5,981 | 5,967 | |
| 1,328 | 1,192 | 1,433 | 1,920 | 2,197 | 2,905 | 3,733 | 4,219 | 4,445 | 4,499 | 4,179 | |
| 304 | 375 | 383 | 394 | 416 | 460 | 1,006 | 1,215 | 1,352 | 1,483 | 1,748 | |
| 1,632 | 1,568 | 1,816 | 2,314 | 2,613 | 3,364 | 4,739 | 5,434 | 5,797 | 5,981 | 5,967 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 |
Reserves ReservesCr | -1,956 | -2,159 | -2,286 | -2,119 | -1,139 | -827 | 15 | 627 | 711 | 724 | 703 |
| 1,182 | 1,181 | 1,514 | 1,810 | 1,999 | 3,304 | 3,819 | 3,924 | 4,236 | 4,426 | 4,491 | |
| 1,759 | 1,899 | 1,941 | 1,977 | 1,105 | 240 | 258 | 237 | 204 | 185 | 126 | |
| 1,632 | 1,568 | 1,816 | 2,314 | 2,613 | 3,364 | 4,739 | 5,434 | 5,797 | 5,981 | 5,967 | |
| 1,328 | 1,192 | 1,433 | 1,920 | 2,197 | 2,905 | 3,733 | 4,219 | 4,445 | 4,499 | 4,179 | |
| 304 | 375 | 383 | 394 | 416 | 460 | 1,006 | 1,215 | 1,352 | 1,483 | 1,748 | |
| 1,632 | 1,568 | 1,816 | 2,314 | 2,613 | 3,364 | 4,739 | 5,434 | 5,797 | 5,981 | 5,967 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -206 | 31 | 224 | -410 | 214 | 1,021 | 152 | 638 | 280 | 140 | -996 | |
| -3 | 75 | -3 | 416 | 336 | -854 | -157 | -765 | 213 | -282 | 952 | |
| 224 | -94 | -207 | -45 | -508 | -36 | 8 | -5 | -107 | -75 | -6 | |
Net Cash Flow Net Cash FlowCr | 15 | 12 | 14 | -40 | 42 | 130 | 3 | -132 | 386 | -217 | -49 |
Free Cash Flow Free Cash FlowCr | -206 | 24 | 215 | 0 | 1,144 | 989 | 88 | 557 | 126 | -13 | |
CFO To PAT CFO To PAT% | 45.5 | -11.9 | -173.4 | -252.2 | 22.0 | 291.2 | 43.8 | 104.0 | 218.3 | 339.5 | 2,514.4 |
CFO To EBITDA CFO To EBITDA% | 92.1 | 69.3 | 133.3 | -4,255.1 | 76.8 | 185.3 | 25.5 | 84.5 | 78.3 | 147.6 | -1,438.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -206 | 31 | 224 | -410 | 214 | 1,021 | 152 | 638 | 280 | 140 | -996 | |
| -3 | 75 | -3 | 416 | 336 | -854 | -157 | -765 | 213 | -282 | 952 | |
| 224 | -94 | -207 | -45 | -508 | -36 | 8 | -5 | -107 | -75 | -6 | |
Net Cash Flow Net Cash FlowCr | 15 | 12 | 14 | -40 | 42 | 130 | 3 | -132 | 386 | -217 | -49 |
Free Cash Flow Free Cash FlowCr | -206 | 24 | 215 | 0 | 1,144 | 989 | 88 | 557 | 126 | -13 | |
CFO To PAT CFO To PAT% | 45.5 | -11.9 | -173.4 | -252.2 | 22.0 | 291.2 | 43.8 | 104.0 | 218.3 | 339.5 | 2,514.4 |
CFO To EBITDA CFO To EBITDA% | 92.1 | 69.3 | 133.3 | -4,255.1 | 76.8 | 185.3 | 25.5 | 84.5 | 78.3 | 147.6 | -1,438.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,365 | 2,682 | 3,303 | 2,365 | 2,090 | 7,098 | 8,480 | 13,281 | 40,623 | 41,383 | 48,815 | 51,526 |
Price To Earnings Price To Earnings | 14.6 | 2.1 | 20.2 | 24.5 | 21.7 | 317.1 | 999.3 | |||||
Price To Sales Price To Sales | 0.8 | 1.4 | 1.7 | 1.2 | 0.8 | 2.2 | 1.9 | 2.1 | 8.0 | 10.2 | 8.5 | 8.7 |
Price To Book Price To Book | -1.0 | -1.8 | -2.0 | -1.6 | -4.3 | -39.5 | 12.8 | 10.4 | 29.9 | 30.2 | 36.1 | 38.2 |
EV To EBITDA EV To EBITDA | -14.0 | 111.2 | 32.9 | 473.4 | 8.4 | 13.2 | 14.2 | 16.9 | 111.1 | 426.1 | 738.4 | 3,514.5 |
GPM GPM% | 12.3 | 26.4 | 34.0 | 23.8 | 30.2 | 35.0 | 25.4 | 26.1 | 20.3 | 17.9 | ||
OPM OPM% | -12.9 | 2.4 | 8.7 | 0.5 | 10.1 | 16.9 | 13.5 | 12.2 | 7.1 | 2.3 | 1.2 | 0.3 |
NPM NPM% | -26.1 | -14.1 | -6.7 | 8.3 | 35.2 | 10.8 | 7.8 | 9.9 | 2.5 | 1.0 | -0.7 | -1.8 |
ROCE ROCE% | -39.9 | 4.7 | 30.1 | 55.3 | 288.5 | 36.3 | 23.6 | 27.6 | 9.1 | 9.4 | 4.0 | 4.0 |
ROE ROE% | 34.5 | 17.4 | 7.9 | -11.1 | -198.3 | -194.7 | 52.3 | 48.1 | 9.4 | 3.0 | -2.9 | -2.9 |
ROA ROA% | -27.7 | -16.8 | -7.1 | 7.0 | 37.3 | 10.4 | 7.3 | 11.3 | 2.2 | 0.7 | -0.7 | -0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,365 | 2,682 | 3,303 | 2,365 | 2,090 | 7,098 | 8,480 | 13,281 | 40,623 | 41,383 | 48,815 | 51,526 |
Price To Earnings Price To Earnings | 14.6 | 2.1 | 20.2 | 24.5 | 21.7 | 317.1 | 999.3 | |||||
Price To Sales Price To Sales | 0.8 | 1.4 | 1.7 | 1.2 | 0.8 | 2.2 | 1.9 | 2.1 | 8.0 | 10.2 | 8.5 | 8.7 |
Price To Book Price To Book | -1.0 | -1.8 | -2.0 | -1.6 | -4.3 | -39.5 | 12.8 | 10.4 | 29.9 | 30.2 | 36.1 | 38.2 |
EV To EBITDA EV To EBITDA | -14.0 | 111.2 | 32.9 | 473.4 | 8.4 | 13.2 | 14.2 | 16.9 | 111.1 | 426.1 | 738.4 | 3,514.5 |
GPM GPM% | 12.3 | 26.4 | 34.0 | 23.8 | 30.2 | 35.0 | 25.4 | 26.1 | 20.3 | 17.9 | ||
OPM OPM% | -12.9 | 2.4 | 8.7 | 0.5 | 10.1 | 16.9 | 13.5 | 12.2 | 7.1 | 2.3 | 1.2 | 0.3 |
NPM NPM% | -26.1 | -14.1 | -6.7 | 8.3 | 35.2 | 10.8 | 7.8 | 9.9 | 2.5 | 1.0 | -0.7 | -1.8 |
ROCE ROCE% | -39.9 | 4.7 | 30.1 | 55.3 | 288.5 | 36.3 | 23.6 | 27.6 | 9.1 | 9.4 | 4.0 | 4.0 |
ROE ROE% | 34.5 | 17.4 | 7.9 | -11.1 | -198.3 | -194.7 | 52.3 | 48.1 | 9.4 | 3.0 | -2.9 | -2.9 |
ROA ROA% | -27.7 | -16.8 | -7.1 | 7.0 | 37.3 | 10.4 | 7.3 | 11.3 | 2.2 | 0.7 | -0.7 | -0.7 |
Documents — Fertilizers & Chemicals Travancore Ltd