Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58,809Cr
Rev Gr TTM
Revenue Growth TTM
30.39%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FACT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -26.2 | -4.6 | -14.1 | -36.3 | -15.0 | -51.4 | -12.9 | -13.5 | -0.8 | 73.9 | 12.5 | 65.1 |
| 1,065 | 1,086 | 1,531 | 1,054 | 1,025 | 656 | 1,414 | 918 | 968 | 1,019 | 1,590 | 1,611 |
Operating Profit Operating ProfitCr |
| 14.8 | 11.9 | 8.0 | 3.9 | 3.5 | -9.4 | 2.4 | 3.3 | 8.1 | 2.3 | 2.4 | -2.7 |
Other Income Other IncomeCr | 52 | -7 | 39 | 54 | -129 | 60 | 48 | 57 | 76 | 52 | 51 | 39 |
Interest Expense Interest ExpenseCr | 61 | 63 | 61 | 62 | 61 | 62 | 61 | 62 | 60 | 62 | 62 | 62 |
Depreciation DepreciationCr | 9 | 5 | 5 | 5 | 11 | 5 | 6 | 12 | 13 | 7 | 8 | 9 |
| 165 | 72 | 105 | 30 | -164 | -64 | 15 | 15 | 88 | 7 | 21 | -74 |
| 0 | 0 | 0 | 0 | -103 | -16 | 4 | 7 | 17 | 3 | 0 | -6 |
|
Growth YoY PAT Growth YoY% | -27.0 | -47.6 | -27.2 | -81.7 | -137.0 | -167.8 | -89.4 | -73.6 | 215.6 | 108.8 | 86.6 | -948.8 |
| 13.3 | 5.8 | 6.3 | 2.8 | -5.8 | -8.1 | 0.8 | 0.8 | 6.7 | 0.4 | 1.3 | -4.3 |
| 2.6 | 1.1 | 1.6 | 0.5 | -0.9 | -0.8 | 0.2 | 0.1 | 1.1 | 0.1 | 0.3 | -1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -11.9 | 6.9 | 3.2 | 1.4 | 41.7 | 17.6 | 35.8 | 40.1 | -18.5 | -19.8 | 30.7 |
| 2,155 | 1,966 | 1,821 | 1,759 | 1,945 | 2,491 | 2,708 | 3,829 | 5,443 | 4,693 | 3,956 | 5,188 |
Operating Profit Operating ProfitCr |
| -8.8 | -12.6 | 2.4 | 8.7 | 0.5 | 10.1 | 16.9 | 13.5 | 12.2 | 7.1 | 2.3 | 2.0 |
Other Income Other IncomeCr | 27 | 41 | 18 | 42 | 457 | 1,004 | 68 | 22 | 136 | -42 | 241 | 219 |
Interest Expense Interest ExpenseCr | 201 | 257 | 305 | 321 | 281 | 289 | 245 | 244 | 248 | 247 | 246 | 246 |
Depreciation DepreciationCr | 25 | 23 | 21 | 17 | 23 | 18 | 23 | 27 | 30 | 27 | 37 | 36 |
| -373 | -459 | -263 | -129 | 163 | 976 | 350 | 346 | 613 | 42 | 54 | 42 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | 13 | 14 |
|
| | -23.0 | 42.7 | 50.9 | 226.1 | 499.6 | -64.1 | -1.2 | 76.9 | -79.1 | -67.9 | -32.2 |
| -18.8 | -26.3 | -14.1 | -6.7 | 8.3 | 35.2 | 10.8 | 7.8 | 9.9 | 2.5 | 1.0 | 0.5 |
| -5.8 | -7.1 | -4.1 | -2.0 | 2.5 | 15.1 | 5.4 | 5.3 | 9.5 | 2.3 | 0.6 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 | 647 |
| -1,499 | -1,957 | -2,159 | -2,286 | -2,119 | -1,139 | -827 | 15 | 627 | 711 | 724 | 728 |
Current Liabilities Current LiabilitiesCr | 2,120 | 1,194 | 1,181 | 1,514 | 1,810 | 1,999 | 3,304 | 3,819 | 3,924 | 4,236 | 4,426 | 5,126 |
Non Current Liabilities Non Current LiabilitiesCr | 414 | 1,800 | 1,899 | 1,941 | 1,977 | 1,105 | 240 | 258 | 237 | 204 | 185 | 176 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,316 | 1,335 | 1,192 | 1,433 | 1,920 | 2,197 | 2,905 | 3,733 | 4,219 | 4,445 | 4,499 | 4,673 |
Non Current Assets Non Current AssetsCr | 367 | 348 | 375 | 383 | 394 | 416 | 460 | 1,006 | 1,215 | 1,352 | 1,483 | 1,964 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 192 | -237 | 31 | 224 | -410 | 214 | 1,021 | 152 | 638 | 280 | 140 |
Investing Cash Flow Investing Cash FlowCr | -9 | -4 | 75 | -3 | 416 | 336 | -854 | -157 | -765 | 213 | -282 |
Financing Cash Flow Financing Cash FlowCr | -181 | 224 | -94 | -207 | -45 | -508 | -36 | 8 | -5 | -107 | -75 |
|
Free Cash Flow Free Cash FlowCr | 192 | -237 | 24 | 215 | 0 | 1,144 | 989 | 88 | 557 | 126 | -13 |
| -51.5 | 51.6 | -11.9 | -173.4 | -252.2 | 22.0 | 291.2 | 43.8 | 104.0 | 218.3 | 339.5 |
CFO To EBITDA CFO To EBITDA% | -110.2 | 107.5 | 69.3 | 133.3 | -4,255.1 | 76.8 | 185.3 | 25.5 | 84.5 | 78.3 | 147.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,818 | 1,365 | 2,682 | 3,303 | 2,365 | 2,090 | 7,098 | 8,480 | 13,281 | 40,623 | 41,383 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 14.6 | 2.1 | 20.2 | 24.5 | 21.7 | 317.1 | 999.3 |
Price To Sales Price To Sales | 0.9 | 0.8 | 1.4 | 1.7 | 1.2 | 0.8 | 2.2 | 1.9 | 2.1 | 8.0 | 10.2 |
Price To Book Price To Book | -2.1 | -1.0 | -1.8 | -2.0 | -1.6 | -4.3 | -39.5 | 12.8 | 10.4 | 29.9 | 30.2 |
| -15.6 | -14.3 | 111.2 | 32.9 | 473.4 | 8.4 | 13.2 | 14.2 | 16.9 | 111.1 | 426.1 |
Profitability Ratios Profitability Ratios |
| 26.1 | 27.8 | 40.8 | 45.4 | 33.8 | 42.1 | 43.9 | 37.2 | 39.7 | 34.5 | 29.1 |
| -8.8 | -12.6 | 2.4 | 8.7 | 0.5 | 10.1 | 16.9 | 13.5 | 12.2 | 7.1 | 2.3 |
| -18.8 | -26.3 | -14.1 | -6.7 | 8.3 | 35.2 | 10.8 | 7.8 | 9.9 | 2.5 | 1.0 |
| -121.5 | -37.3 | 4.7 | 30.1 | 55.3 | 288.5 | 36.3 | 23.6 | 27.6 | 9.1 | 9.4 |
| 43.8 | 35.0 | 17.4 | 7.9 | -11.1 | -198.3 | -194.7 | 52.3 | 48.1 | 9.4 | 3.0 |
| -22.2 | -27.2 | -16.8 | -7.1 | 7.0 | 37.3 | 10.4 | 7.3 | 11.3 | 2.2 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The Fertilisers and Chemicals Travancore Limited (**FACT**) is a **Central Public Sector Undertaking (CPSU)** under the Ministry of Chemicals and Fertilisers, Government of India (**GoI**). Established as a pioneer in India’s fertilizer industry, the company has evolved into a multi-divisional conglomerate. The **GoI** maintains a dominant **90%** stake in the company. FACT operates two primary manufacturing complexes in Kochi, Kerala—the **Udyogamandal Complex** and the **Cochin Division**—and is currently undergoing a strategic transformation to expand its footprint from a regional South Indian player to a national leader in fertilizer security.
---
### **Core Business Verticals & Revenue Streams**
FACT’s operations are diversified across manufacturing, trading, and specialized engineering services:
* **Fertilizer Manufacturing:** The bedrock of the business, focusing on complex, straight, and organic fertilizers. The flagship product is **Factamfos (NP 20:20:0:13)**, alongside **Ammonium Sulphate** and **Zincated Factamfos**.
* **Petrochemicals:** Production of **Caprolactam** (used in nylon manufacturing) and industrial by-products including **Nitric Acid**, **Soda Ash**, and **CO2**.
* **Import & Trading:** Strategic sourcing and marketing of **Muriate of Potash (MOP)**, **DAP**, and **Nano Urea** to provide a full-spectrum nutrient basket to farmers.
* **Engineering & Consultancy (FEDO & FEW):**
* **FEDO (FACT Engineering and Design Organisation):** Provides EPC and consultancy services to high-profile clients like **HPCL**, **OIL**, and **NIT Nagaland**.
* **FEW (FACT Engineering Works):** Specializes in the fabrication of high-end industrial equipment, including pressure vessels and heat exchangers.
---
### **Operational Performance & Production Capacity**
The company consistently demonstrates high capacity utilization, frequently exceeding **120% - 130%** of installed capacity for its core products.
| Product | Installed Capacity (MTPA) | FY 2024-25 Production (MT) | FY 2023-24 Production (MT) |
| :--- | :--- | :--- | :--- |
| **Factamfos (NP 20:20)** | **633,500** | **6,44,768** | **8,27,717** |
| **Ammonium Sulphate** | **225,000** | **2,50,578** | **242,577** |
| **Caprolactam** | **50,000** | *N/A* | **34,662** |
**FY 2024-25 Highlights:**
* **Total Fertilizer Output:** **8.95 lakh MT**.
* **Total Sales Volume:** **11.63 lakh MT**.
* **MOP Sales Growth:** Surged by **247%** to reach **82,949 MT**.
* **Organic Fertilisers:** Achieved an all-time high sales volume of **20,734 MT**.
---
### **Strategic Growth & CAPEX Roadmap**
FACT is executing an aggressive expansion plan to increase total fertilizer capacity from **10 lakh MT** to **15 lakh MT** per annum.
* **New NPK Plant (Cochin):** A major project with a capacity of **1,650 TPD** (over **5 lakh MT/year**) is nearing completion.
* **DAP Manufacturing:** Received **GoI approval (April 2026)** to utilize existing facilities at Udyogmandal for DAP production.
* **Mega CAPEX Approval:** In **October 2025**, the Board gave in-principle approval for **₹6,350 Crore** in new projects covering Urea, Phosphoric Acid, and Sulphuric Acid plants.
* **Infrastructure Upgrades:**
* Commissioned a **10,000 MT Ammonia Storage Tank** (August 2024) and **2 x 5,000 MT Sulphuric Acid Storage**.
* Ongoing construction of **2 x 5,900 MT Phosphoric Acid Storage** at Willingdon Island.
* **Market Expansion:** Moving beyond its **>30% market share** in South India, FACT has entered **Maharashtra, Gujarat, West Bengal, Odisha, and Bihar**, supported by a network of **5,500+ dealers**.
---
### **Financial Profile & Restructuring**
FACT has successfully transitioned from a loss-making entity to a profit-making, dividend-paying organization, though recent years reflect global commodity volatility.
| Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **4,050.91** | **5,054.93** | **6,198.00** |
| **Net Profit** | **41.23** | **147.17** | **613.00** |
| **Net Worth** | **1,215.77** | **1,230.62** | **1,164.16** |
| **Dividend per Share** | **₹0.39** (Proposed) | **₹0.97** | **₹1.00** |
**Key Financial Developments:**
* **Borrowing Power:** Shareholders increased the borrowing limit from **₹3,500 crore to ₹5,000 crore** in late 2025 to fund expansion.
* **Debt Restructuring:** A proposal is pending with the **Department of Fertilizers (DoF)** to convert **₹282.73 crore** of debt into equity and restructure **₹1,000 crore** into an interest-free loan.
* **Asset Monetization:** FACT leverages its **~1,499 acres** of land through license agreements with **GAIL, BPCL, and Kochi Metro**.
* **Market Valuation:** Market capitalization reached the **₹65,000 - ₹70,000 crore** range by late 2025.
---
### **Supply Chain & Efficiency Initiatives**
* **Feedstock Transition:** Shifted ammonia production from Naphtha to **RLNG** via a **5-year agreement** with **IOCL**, enhancing cost-efficiency.
* **Raw Material Security:** Secured long-term supply via a **3-year agreement** with **SNPT, Togo** (Rock Phosphate) and an **MoU with OCP Nutricrops, Morocco** (DAP/TSP).
* **Modernization:** Replacing Tilting Pan Filters with **Horizontal Belt Filters** to boost Phosphoric Acid production from **200 MTPD to 350 MTPD**.
* **Energy Conservation:** Installation of air-cooled screw compressors and **LED/BLDC** retrofitting, saving significant power and water.
---
### **Investment Risks & Challenges**
#### **1. Financial & Regulatory Risks**
* **Legacy Debt:** The company carries a **GoI loan** of **₹1,770.49 crore** (total liability with interest approx. **₹3,682.61 crore**). The high **13.5% interest rate** creates a substantial annual drag on earnings.
* **Subsidy Dependency:** Profitability is tied to the **Nutrient Based Subsidy (NBS)** rates and timely government disbursements.
* **Board Composition:** Persistent non-compliance with **SEBI LODR** regarding the appointment of Independent Directors and a Woman Director has led to warnings from the **NSE**.
#### **2. Operational & Market Risks**
* **Import Vulnerability:** Heavy reliance on imported Rock Phosphate, Sulphur, and Phosphoric Acid exposes FACT to global price shocks and currency fluctuations (hedged via **₹348.32 crore** in forward contracts).
* **Vintage Infrastructure:** Many plants are of "very old vintage," requiring high maintenance and constant upgrades to remain competitive.
* **Joint Venture Impairment:** The **FACT-RCF Building Products Ltd (FRBL)** JV is under **Insolvency (CIRP)**; FACT has fully provided for this investment.
#### **3. Legal Contingencies**
* **Arbitration:** A **₹287.52 crore** claim regarding a cancelled ammonia barge contract is currently under appeal.
* **Labor Issues:** Disputes regarding the withdrawal of PF exemptions and **2017 wage revision** arrears remain unresolved in the High Court of Kerala.
---
### **Strategic Alignment with National Goals**
FACT is deeply integrated into India’s agricultural policy framework:
* **PM-PRANAM:** Promoting organic and green fertilizers.
* **Namo Drone Didi:** Implementing drone-based fertilizer application.
* **PMKSK:** Operating **Pradhan Mantri Kisan Samridhi Kendras** for farmer outreach.
* **Mini Ratna Status:** The company has formally applied for **'Mini Ratna'** status, which would grant greater financial and operational autonomy.