Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹740Cr
Rev Gr TTM
Revenue Growth TTM
-19.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FAIRCHEMOR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.5 | -28.7 | -9.7 | 44.5 | 5.7 | 2.7 | -8.9 | -23.3 | -24.8 | -20.5 | -19.6 | -11.8 |
| 133 | 149 | 135 | 128 | 142 | 143 | 130 | 106 | 116 | 126 | 107 | 96 |
Operating Profit Operating ProfitCr |
| 12.7 | 7.2 | 11.1 | 13.3 | 11.7 | 13.2 | 6.3 | 6.9 | 3.7 | 4.0 | 3.8 | 4.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 16 | 8 | 14 | 17 | 16 | 19 | 5 | 5 | 1 | 2 | 1 | 0 |
| 4 | 2 | 4 | 4 | 4 | 5 | 1 | 1 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 5.5 | -77.4 | 157.3 | 1,921.3 | -0.8 | 126.3 | -61.0 | -71.5 | -95.0 | -91.5 | -80.8 | -102.8 |
| 7.8 | 3.8 | 6.8 | 8.3 | 7.3 | 8.4 | 2.9 | 3.1 | 0.5 | 0.9 | 0.7 | -0.1 |
| 9.1 | 4.7 | 7.9 | 9.5 | 9.0 | 10.6 | 3.1 | 2.7 | 0.5 | 0.9 | 0.6 | -0.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 29.4 | 62.2 | 0.8 | -4.1 | -13.4 | -13.8 |
| 258 | 328 | 538 | 576 | 554 | 495 | 445 |
Operating Profit Operating ProfitCr |
| 15.8 | 17.4 | 16.3 | 11.2 | 10.8 | 8.0 | 3.9 |
Other Income Other IncomeCr | 7 | 0 | 0 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 6 | 4 | 4 | 3 |
Depreciation DepreciationCr | 6 | 7 | 7 | 8 | 9 | 11 | 11 |
| 42 | 56 | 91 | 59 | 55 | 30 | 4 |
| 8 | 13 | 23 | 15 | 14 | 8 | 1 |
|
| | 22.4 | 59.8 | -35.9 | -6.9 | -45.7 | -88.9 |
| 11.3 | 10.7 | 10.6 | 6.7 | 6.5 | 4.1 | 0.5 |
| 26.6 | 32.6 | 52.1 | 33.4 | 31.1 | 16.9 | 1.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 13 | 13 | 13 | 13 | 13 | 13 |
| 114 | 156 | 219 | 246 | 277 | 289 | 281 |
Current Liabilities Current LiabilitiesCr | 63 | 51 | 67 | 67 | 26 | 79 | 72 |
Non Current Liabilities Non Current LiabilitiesCr | 29 | 39 | 25 | 16 | 18 | 21 | 22 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 75 | 98 | 137 | 149 | 133 | 181 | 160 |
Non Current Assets Non Current AssetsCr | 144 | 161 | 187 | 194 | 201 | 221 | 228 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 31 | 40 | 40 | 50 | 74 | -17 |
Investing Cash Flow Investing Cash FlowCr | -24 | -23 | -34 | -14 | -18 | -26 |
Financing Cash Flow Financing Cash FlowCr | -7 | -17 | -6 | -35 | -57 | 42 |
|
Free Cash Flow Free Cash FlowCr | 1 | 17 | 6 | 35 | 57 | -42 |
| 89.8 | 93.2 | 59.6 | 114.0 | 183.9 | -76.4 |
CFO To EBITDA CFO To EBITDA% | 64.5 | 57.5 | 38.6 | 68.6 | 111.2 | -39.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 975 | 1,959 | 1,190 | 1,546 | 1,141 |
Price To Earnings Price To Earnings | 0.0 | 22.9 | 28.9 | 27.4 | 38.2 | 51.9 |
Price To Sales Price To Sales | 0.0 | 2.5 | 3.0 | 1.8 | 2.5 | 2.1 |
Price To Book Price To Book | 0.0 | 5.8 | 8.4 | 4.6 | 5.3 | 3.8 |
| 1.3 | 15.0 | 19.3 | 17.1 | 23.2 | 28.1 |
Profitability Ratios Profitability Ratios |
| 32.4 | 32.7 | 28.7 | 24.3 | 25.4 | 25.3 |
| 15.8 | 17.4 | 16.3 | 11.2 | 10.8 | 8.0 |
| 11.3 | 10.7 | 10.6 | 6.7 | 6.5 | 4.1 |
| 28.1 | 27.7 | 33.4 | 21.0 | 19.8 | 9.2 |
| 30.5 | 25.2 | 29.3 | 16.8 | 14.0 | 7.3 |
| 15.9 | 16.4 | 20.9 | 12.7 | 12.1 | 5.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Fairchem Organics Ltd. is a leading Indian manufacturer of **oleo chemicals and nutraceuticals**, with **29 years of operational history** (as of Nov 2025). The company specializes in converting low-yield by-products of vegetable oil refining—primarily **Acid Oil (~1.25% yield)** and **Deodorizer Distillate (DOD, ~0.25% yield)**—into high-value specialty chemicals through a proprietary, sustainable, and cost-efficient manufacturing process. This "wealth from waste" model gives the company a distinct **cost advantage and sustainability edge**.
Promoted by **Fairfax India Holdings**, the company is managed by an experienced leadership team and supported by strong R&D capabilities in green chemistry and process integration. Its manufacturing facility is located in **Sanand, Ahmedabad, Gujarat**, one of India’s key industrial hubs, offering logistical advantages.
---
### **Core Business & Operational Strengths**
#### **1. Raw Material Sourcing & Capacity**
- **Pan-India sourcing network** from over **100 diversified vegetable oil refineries**, with supplier relationships spanning **over 20–28 years**.
- Processes waste from **soya, sunflower, and rice-based oil refining**—starting 2020, diversified from soya/sunflower to include rice bran oil waste.
- Raw material procurement is **non-competitive due to fragmented refinery sector**, enabling favorable pricing.
- No viable import/export of raw materials due to high duties and freight, **creating a high domestic entry barrier**.
- **Installed raw material throughput capacity**: **120,000 metric tons per annum (MTPA)**, achieved in **Q1-FY23** with **minimal capital expenditure**.
- Despite processing 120,000 MTPA, the Indian market generates an estimated **3 million MTPA of relevant by-products**, indicating significant untapped potential.
#### **2. Manufacturing & Technology**
- State-of-the-art **plant established in 1995**, enhanced through **expansions, debottlenecking, backward integration, and technological upgrades**.
- Utilizes **critical equipment from Germany (UIC) and Switzerland (Sulzer)** including:
- Short path distillation
- Fractionation systems
- Vacuum distillation units
- Operates at **over 90% capacity utilization**, with low switching costs and flexible production lines allowing **quick customization and scale-up/down**.
- **"Near-zero rejection" rate** due to strict quality control and advanced testing protocols.
- Dedicated **R&D lab (400 sqm, established 2018)** with **12 personnel (including 1 Ph.D.)**, average experience of **10 years**, focusing on **green chemistry, process optimization, and product development**.
---
### **Product Portfolio**
| Product Category | Key Products | Applications | Market Position |
|------------------|--------------|------------|----------------|
| **Oleo Chemicals** | - Dimer Acid<br>- Linoleic Acid<br>- Palmitic Acid<br>- Monomer Acid<br>- Isostearic Acid<br>- Stearic Acid<br>- Distilled Fatty Acids | Paints, inks, lubricants, epoxy hardeners, alkyd resins, textiles, soaps, amines, amides | **Leading/only Indian manufacturer** of several products; Dimer & Linoleic Acid are core revenue drivers |
| **Nutraceuticals** | - Mixed Tocopherol Concentrate (Vitamin E intermediate)<br>- Sterol Concentrate | Food additives, FMCG, pet food, pharmaceuticals (corticosteroids), cosmetics | **Dominant Indian manufacturer**; key intermediate supplier to global players |
#### **Strategic Product – Isostearic Acid**
- **India’s only manufacturer**; one of only **3–6 global producers** (others in U.S. and Europe).
- Developed **in-house via forward integration** of Monomer (Monobasic) Fatty Acid.
- **High-margin product** used in:
- **Cosmetics** (premium skincare, emollients)
- **Biodegradable lubricants** (no role in conventional lubricants)
- **At full capacity, potential revenue: ₹150 crores/year**.
- **Exports already underway** to U.S., Europe, South America, and Southeast Asia.
- **Export expansion plans** to new geographies; delayed in Europe due to new **REACH-like regulatory requirements**, currently in compliance phase.
- **Strong customer traction**: ~50 buyers engaged, 7–8 already receiving regular supply. Projected demand **exceeds full capacity**—a sign of strong global appetite.
#### **Forward Integration**
- Successfully shifted from selling **Monomer Acid** to producing **Isostearic & Stearic Acids**, unlocking **incremental revenue (~₹25 crores/quarter)**.
- Exploring **biofuel (Methyl Ester)** production from co-product streams.
- Plans to upgrade **Mixed Tocopherol (to 50%) and Sterol (to 90%)** for higher-value pharmaceutical and nutraceutical use.
---
### **Market Position & Competitive Advantage**
#### **Leadership Position**
- **Market leader in India** for key products:
- **Dimer Acid**: Sole Indian manufacturer, holds **~65% domestic market share**.
- **Linoleic Acid**: Among the few or only producers; supplies only to organized sector.
- **Isostearic Acid**: **Sole Indian manufacturer**; first in Asia without imported tech.
- **High entry barriers** due to:
- Scarcity and non-tradability of raw materials
- Complex processing of non-standardized by-products
- Technical know-how and scale required
#### **Customer & Supplier Relationships**
- **Supplier tenure**: **>20 years** with key refinery partners.
- **Customer tenure**: **>15–28 years** in critical industries.
- **Major customers** include:
- **Asian Paints, Huber, Arkema, Quaker, BASF, ADM, Cargill, Kensing**.
- Sells into **high-growth sectors**: paints, printing inks, FMCG, cosmetics, lubricants.
---
### **Financial & Commercial Highlights**
#### **Revenue & Growth**
- Achieved **6-year CAGR** (as of Feb 2025):
- Revenue: **16%**
- EBITDA: **11%**
- Profit After Tax: **11%**
- Previously reported **5-year CAGR (FY19–FY23)**: Revenue **20–22%**, PAT **14–18%**.
- **Target**: 2.5x top-line growth compared to FY21 levels within 3 years.
#### **Margins & Cost Competitiveness**
- **Highly cost-competitive globally** due to:
- Low-cost waste-derived raw materials
- Efficient, integrated operations
- Minimal capex for capacity expansion
- **ROE**: ~14%, **ROCE**: ~19% (stable across multiple dates)
- **Margin pressure** observed in recent years due to:
- **Chinese competition**: 25%+ price drop in Dimer Acid imports.
- **Raw material inflation** absorbed to protect market share.
- **Initial setup losses** in Isostearic Acid due to waste and utilities (now stabilizing).
#### **Pricing Strategy**
- **Dimer Acid priced ₹1–2/kg below landed cost of Chinese imports (plus duty)** to defend ~65% market share.
- **Isostearic Acid** is the **highest-priced product** in portfolio—offers **premium pricing potential**, especially in cosmetics.
---
### **Strategic Developments (2023–2025)**
#### **1. Forward Integration Projects**
- **Isostearic Acid commercialization**: First export shipping made in **Dec 2023 (recognized Q4-FY24)**.
- **Stearic Acid** launched domestically and internationally.
- **Biofuel (Methyl Ester)** under development.
- **Tocopherol 50% and Sterol 90%** projects advanced—pending revival based on market conditions.
#### **2. New Product & Raw Material Initiatives**
- **Lab-scale development complete** for **new oleo chemical raw material**.
- **Pilot plant procured**—planned **40,000 MT capacity**; full plant expected **FY25–FY26** if trials succeed.
- **Potential to diversify product portfolio** and reduce reliance on commoditized streams.
#### **3. Export Growth**
- **Exports**: ~8–10% of revenue (Q2-FY26: **8.78%**), but growing.
- **Isostearic Acid exports**: ~100% of production shipped internationally.
- **Trade receivables rising** due to **longer credit terms (60–90 days)** from U.S./European customers, but **no collection risk perceived** due to strong creditworthiness.
#### **4. Green & Sustainable Focus**
- **Regulatory shift toward ‘forever chemical’ free products** presents opportunity for eco-friendly alternatives.
- Company’s **biodegradable, plant-based chemicals** align with global ESG trends.
- **Low effluent and waste** due to green manufacturing processes.
- Positioned for **premium pricing** and **ESG-driven investor interest**.
---
### **Challenges & Risks**
| Risk | Detail |
|------|--------|
| **Chinese Competition** | Aggressive pricing in Dimer Acid has compressed margins; company not expecting government import relief. |
| **Raw Material Costs** | Fragmented sourcing leads to **refinery pricing power**; limited ability to pass on cost increases. |
| **Export Regulatory Hurdles** | **European registration delays** impacting Isostearic Acid market entry; compliance in progress. |
| **U.S. Market Exposure** | Minimal exposure (<2% of value); **tariffs disrupted Dimer Acid exports**. |
| **Strategic Shift from Tocopherol** | Reduced focus due to **cyclicality** and **U.S. market dependence**; now only custom-produced. |