| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 152 | 148 | 161 | 165 | 139 | 114 | 121 | 131 | 112 | 100 | 117 | 176 | |
Growth YoY Revenue Growth YoY% | -9.7 | 44.5 | 5.7 | 2.7 | -8.9 | -23.3 | -24.8 | -20.5 | -19.6 | -11.8 | -3.2 | 34.4 |
| 135 | 128 | 142 | 143 | 130 | 106 | 116 | 126 | 107 | 96 | 109 | 158 | |
| 17 | 20 | 19 | 22 | 9 | 8 | 4 | 5 | 4 | 4 | 8 | 18 | |
OPM OPM% | 11.1 | 13.3 | 11.7 | 13.2 | 6.3 | 6.9 | 3.7 | 4.0 | 3.8 | 4.2 | 6.9 | 10.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 14 | 17 | 16 | 19 | 5 | 5 | 1 | 2 | 1 | 0 | 5 | 14 |
| 4 | 4 | 4 | 5 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 4 | |
| 10 | 12 | 12 | 14 | 4 | 4 | 1 | 1 | 1 | 0 | 4 | 10 | |
Growth YoY PAT Growth YoY% | 157.3 | 1,921.3 | -0.8 | 126.3 | -61.0 | -71.5 | -95.0 | -91.5 | -80.8 | -102.8 | 525.4 | 755.6 |
NPM NPM% | 6.8 | 8.3 | 7.3 | 8.4 | 2.9 | 3.1 | 0.5 | 0.9 | 0.7 | -0.1 | 3.2 | 5.7 |
| 7.9 | 9.5 | 9.0 | 10.6 | 3.1 | 2.7 | 0.5 | 0.9 | 0.6 | -0.1 | 2.9 | 8.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 152 | 148 | 161 | 165 | 139 | 114 | 121 | 131 | 112 | 100 | 117 | 176 | |
Growth YoY Revenue Growth YoY% | -9.7 | 44.5 | 5.7 | 2.7 | -8.9 | -23.3 | -24.8 | -20.5 | -19.6 | -11.8 | -3.2 | 34.4 |
| 135 | 128 | 142 | 143 | 130 | 106 | 116 | 126 | 107 | 96 | 109 | 158 | |
| 17 | 20 | 19 | 22 | 9 | 8 | 4 | 5 | 4 | 4 | 8 | 18 | |
OPM OPM% | 11.1 | 13.3 | 11.7 | 13.2 | 6.3 | 6.9 | 3.7 | 4.0 | 3.8 | 4.2 | 6.9 | 10.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 14 | 17 | 16 | 19 | 5 | 5 | 1 | 2 | 1 | 0 | 5 | 14 |
| 4 | 4 | 4 | 5 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 4 | |
| 10 | 12 | 12 | 14 | 4 | 4 | 1 | 1 | 1 | 0 | 4 | 10 | |
Growth YoY PAT Growth YoY% | 157.3 | 1,921.3 | -0.8 | 126.3 | -61.0 | -71.5 | -95.0 | -91.5 | -80.8 | -102.8 | 525.4 | 755.6 |
NPM NPM% | 6.8 | 8.3 | 7.3 | 8.4 | 2.9 | 3.1 | 0.5 | 0.9 | 0.7 | -0.1 | 3.2 | 5.7 |
| 7.9 | 9.5 | 9.0 | 10.6 | 3.1 | 2.7 | 0.5 | 0.9 | 0.6 | -0.1 | 2.9 | 8.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 306 | 397 | 643 | 648 | 621 | 538 | 460 | 505 |
Growth Revenue Growth% | 29.4 | 62.2 | 0.8 | -4.1 | -13.4 | -14.6 | 0.1 | |
| 258 | 328 | 538 | 576 | 554 | 495 | 438 | 470 | |
| 48 | 69 | 105 | 72 | 67 | 43 | 22 | 34 | |
OPM OPM% | 15.8 | 17.4 | 16.3 | 11.2 | 10.8 | 8.0 | 4.7 | 6.8 |
| 7 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 5 |
Depreciation DepreciationCr | 6 | 7 | 7 | 8 | 9 | 11 | 11 | 11 |
PBT PBTCr | 42 | 56 | 91 | 59 | 55 | 30 | 7 | 19 |
| 8 | 13 | 23 | 15 | 14 | 8 | 2 | 5 | |
PAT PATCr | 35 | 42 | 68 | 44 | 41 | 22 | 6 | 14 |
Growth PAT Growth% | 22.4 | 59.8 | -35.9 | -6.9 | -45.7 | -74.8 | 54.7 | |
NPM NPM% | 11.3 | 10.7 | 10.6 | 6.7 | 6.5 | 4.1 | 1.2 | 2.9 |
| 26.6 | 32.6 | 52.1 | 33.4 | 31.1 | 16.9 | 4.3 | 11.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 306 | 397 | 643 | 648 | 621 | 538 | 460 | 505 |
Growth Revenue Growth% | 29.4 | 62.2 | 0.8 | -4.1 | -13.4 | -14.6 | 0.1 | |
| 258 | 328 | 538 | 576 | 554 | 495 | 438 | 470 | |
| 48 | 69 | 105 | 72 | 67 | 43 | 22 | 34 | |
OPM OPM% | 15.8 | 17.4 | 16.3 | 11.2 | 10.8 | 8.0 | 4.7 | 6.8 |
| 7 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 5 |
Depreciation DepreciationCr | 6 | 7 | 7 | 8 | 9 | 11 | 11 | 11 |
PBT PBTCr | 42 | 56 | 91 | 59 | 55 | 30 | 7 | 19 |
| 8 | 13 | 23 | 15 | 14 | 8 | 2 | 5 | |
PAT PATCr | 35 | 42 | 68 | 44 | 41 | 22 | 6 | 14 |
Growth PAT Growth% | 22.4 | 59.8 | -35.9 | -6.9 | -45.7 | -74.8 | 54.7 | |
NPM NPM% | 11.3 | 10.7 | 10.6 | 6.7 | 6.5 | 4.1 | 1.2 | 2.9 |
| 26.6 | 32.6 | 52.1 | 33.4 | 31.1 | 16.9 | 4.3 | 11.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 114 | 156 | 219 | 246 | 277 | 289 | 250 |
| 63 | 51 | 67 | 67 | 26 | 79 | 104 | |
| 29 | 39 | 25 | 16 | 18 | 21 | 24 | |
| 219 | 259 | 324 | 342 | 334 | 402 | 391 | |
| 75 | 98 | 137 | 149 | 133 | 181 | 172 | |
| 144 | 161 | 187 | 194 | 201 | 221 | 219 | |
| 219 | 259 | 324 | 342 | 334 | 402 | 391 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 114 | 156 | 219 | 246 | 277 | 289 | 250 |
| 63 | 51 | 67 | 67 | 26 | 79 | 104 | |
| 29 | 39 | 25 | 16 | 18 | 21 | 24 | |
| 219 | 259 | 324 | 342 | 334 | 402 | 391 | |
| 75 | 98 | 137 | 149 | 133 | 181 | 172 | |
| 144 | 161 | 187 | 194 | 201 | 221 | 219 | |
| 219 | 259 | 324 | 342 | 334 | 402 | 391 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 31 | 40 | 40 | 50 | 74 | -17 | 42 | |
| -24 | -23 | -34 | -14 | -18 | -26 | -14 | |
| -7 | -17 | -6 | -35 | -57 | 42 | -28 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 17 | 6 | 35 | 57 | -42 | 28 |
CFO To PAT CFO To PAT% | 89.8 | 93.2 | 59.6 | 114.0 | 183.9 | -76.4 | 750.8 |
CFO To EBITDA CFO To EBITDA% | 64.5 | 57.5 | 38.6 | 68.6 | 111.2 | -39.2 | 192.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 31 | 40 | 40 | 50 | 74 | -17 | 42 | |
| -24 | -23 | -34 | -14 | -18 | -26 | -14 | |
| -7 | -17 | -6 | -35 | -57 | 42 | -28 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 17 | 6 | 35 | 57 | -42 | 28 |
CFO To PAT CFO To PAT% | 89.8 | 93.2 | 59.6 | 114.0 | 183.9 | -76.4 | 750.8 |
CFO To EBITDA CFO To EBITDA% | 64.5 | 57.5 | 38.6 | 68.6 | 111.2 | -39.2 | 192.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 975 | 1,959 | 1,190 | 1,546 | 1,141 | 565 | 788 | |
Price To Earnings Price To Earnings | 22.9 | 28.9 | 27.4 | 38.2 | 51.9 | 98.5 | 55.3 | |
Price To Sales Price To Sales | 2.5 | 3.0 | 1.8 | 2.5 | 2.1 | 1.2 | 1.6 | |
Price To Book Price To Book | 5.8 | 8.4 | 4.6 | 5.3 | 3.8 | 2.1 | 3.0 | |
EV To EBITDA EV To EBITDA | 15.0 | 19.3 | 17.1 | 23.2 | 28.1 | 29.9 | 25.9 | |
GPM GPM% | 24.0 | 25.9 | 21.4 | 16.9 | 17.7 | 16.4 | 13.2 | 13.2 |
OPM OPM% | 15.8 | 17.4 | 16.3 | 11.2 | 10.8 | 8.0 | 4.7 | 6.8 |
NPM NPM% | 11.3 | 10.7 | 10.6 | 6.7 | 6.5 | 4.1 | 1.2 | 2.9 |
ROCE ROCE% | 28.1 | 27.7 | 33.4 | 21.0 | 19.8 | 9.2 | 3.2 | 3.2 |
ROE ROE% | 30.5 | 25.2 | 29.3 | 16.8 | 14.0 | 7.3 | 2.1 | 2.1 |
ROA ROA% | 15.9 | 16.4 | 20.9 | 12.7 | 12.1 | 5.5 | 1.4 | 1.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 975 | 1,959 | 1,190 | 1,546 | 1,141 | 565 | 788 | |
Price To Earnings Price To Earnings | 22.9 | 28.9 | 27.4 | 38.2 | 51.9 | 98.5 | 55.3 | |
Price To Sales Price To Sales | 2.5 | 3.0 | 1.8 | 2.5 | 2.1 | 1.2 | 1.6 | |
Price To Book Price To Book | 5.8 | 8.4 | 4.6 | 5.3 | 3.8 | 2.1 | 3.0 | |
EV To EBITDA EV To EBITDA | 15.0 | 19.3 | 17.1 | 23.2 | 28.1 | 29.9 | 25.9 | |
GPM GPM% | 24.0 | 25.9 | 21.4 | 16.9 | 17.7 | 16.4 | 13.2 | 13.2 |
OPM OPM% | 15.8 | 17.4 | 16.3 | 11.2 | 10.8 | 8.0 | 4.7 | 6.8 |
NPM NPM% | 11.3 | 10.7 | 10.6 | 6.7 | 6.5 | 4.1 | 1.2 | 2.9 |
ROCE ROCE% | 28.1 | 27.7 | 33.4 | 21.0 | 19.8 | 9.2 | 3.2 | 3.2 |
ROE ROE% | 30.5 | 25.2 | 29.3 | 16.8 | 14.0 | 7.3 | 2.1 | 2.1 |
ROA ROA% | 15.9 | 16.4 | 20.9 | 12.7 | 12.1 | 5.5 | 1.4 | 1.4 |
Documents — Fairchem Organics Ltd
Concall Transcript Summaries — Fairchem Organics Ltd