Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
51.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FALCONTECH
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -40.7 | -16.5 | 119.7 | 142.8 | 10.7 |
| 9 | 6 | 5 | 5 | 12 | 13 | 13 |
Operating Profit Operating ProfitCr |
| 7.6 | 6.6 | 12.2 | 10.5 | 8.3 | 4.5 | 4.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -40.0 | 54.3 | 148.5 | -35.2 | -52.4 |
| 5.7 | 5.1 | 5.7 | 9.5 | 6.5 | 2.5 | 2.8 |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.5 | 0.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 142.4 | -27.7 | -30.8 | 131.3 | 5.1 |
| 8 | 21 | 14 | 9 | 24 | 27 |
Operating Profit Operating ProfitCr |
| 10.8 | 9.5 | 13.9 | 19.4 | 8.8 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 247.2 | -12.7 | -3.3 | 34.5 | -36.6 |
| 3.1 | 4.5 | 5.4 | 7.6 | 4.4 | 2.7 |
| 5.9 | 20.6 | 2.7 | 2.9 | 1.6 | 1.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 4 | 5 |
| 1 | 2 | 3 | 5 | 17 |
Current Liabilities Current LiabilitiesCr | 12 | 13 | 10 | 8 | 16 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 6 | 8 | 4 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 16 | 18 | 19 | 37 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 4 | 2 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -2 | -1 | 1 | -9 |
Investing Cash Flow Investing Cash FlowCr | -3 | 0 | 0 | 2 | -1 |
Financing Cash Flow Financing Cash FlowCr | -1 | 2 | 1 | -1 | 8 |
|
Free Cash Flow Free Cash FlowCr | 1 | -2 | -1 | 2 | -9 |
| 1,066.1 | -149.8 | -159.5 | 72.3 | -737.1 |
CFO To EBITDA CFO To EBITDA% | 309.7 | -71.2 | -62.3 | 28.3 | -370.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 16 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 13.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
| 7.1 | 4.4 | 5.3 | 2.6 | 8.5 |
Profitability Ratios Profitability Ratios |
| 40.2 | 25.4 | 24.5 | 35.5 | 15.8 |
| 10.8 | 9.5 | 13.9 | 19.4 | 8.8 |
| 3.1 | 4.5 | 5.4 | 7.6 | 4.4 |
| 11.4 | 18.0 | 13.8 | 11.8 | 8.6 |
| 23.2 | 44.6 | 26.6 | 9.6 | 5.1 |
| 1.7 | 4.7 | 4.1 | 4.1 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Falcon Technoprojects India Limited is a Mumbai-based, **ISO 9001:2015** certified engineering firm providing integrated **Mechanical, Electrical, and Plumbing (MEP)** solutions. Established in **2010** and incorporated in **2014**, the company has evolved from a specialized electrical contractor into a comprehensive turnkey provider for residential, commercial, and industrial infrastructure. The company listed on the **NSE Emerge** platform on **June 26, 2024**.
---
### Integrated MEP Service Portfolio & Technical Standards
The company operates under a "Single Window" philosophy, providing end-to-end engineering from design and selection to installation and long-term maintenance.
* **Electrical Systems (Est. 2010):** The company’s foundational segment provides turnkey **High Tension (HT)** and **Low Tension (LT)** engineering. Services include power generation, energy-efficient distribution, lighting, and IT/AV integration for industrial and process-heavy projects.
* **Mechanical & HVAC (Est. 2014):** Comprehensive design and maintenance of heating, ventilation, and cooling systems. This includes central plant designing, elevators, and escalators.
* **Firefighting & Safety (Est. 2014):** Systems compliant with **NBC, TAC, and NFPA** standards. Offerings include fire alarms, smoke detection, hydrants, wet risers, sprinklers, and **CO2-based** gas suppression.
* **Plumbing & Public Health (Est. 2014):** Solutions for water supply, internal/external drainage, sewage treatment, and rainwater harvesting. Systems are designed to meet **LEED** and **IGBC** green building norms.
* **Civil & Fabrication:** Support services including land identification, soil testing, foundation work, glass/glazing, and structural fabrication (grills, railings, and windows).
### Specialized Technology & Smart Infrastructure
Falcon integrates **Internet of Things (IoT)** and renewable energy to address the modern demand for "Smart Buildings":
* **Renewable Energy:** Installation of **Solar Rooftop PV modules** and solar water heaters. The company’s **Solar Power Pack Systems** serve as silent, pollution-free alternatives to diesel generators, capable of off-grid or grid-tied operation.
* **Security & Automation:** Advanced surveillance ranges (Analog, Turbo, IP) featuring **WDR technology** and Pan/Tilt sensors. Security is bolstered by biometric access control and Building Management Systems (**BMS**) with mobile application integration.
* **Networking:** Infrastructure for paging and computer networking tailored for large-scale institutions like hospitals and hotels.
### Operational Model & Project Execution Framework
Falcon utilizes a **PAN India** delivery model, having executed over **145 projects** across **17 states**.
* **Supply Chain Efficiency:** Employs a **"Just-in-Time"** material strategy. Materials are ordered per project and delivered directly to sites, minimizing working capital blockage and storage costs.
* **Digital Project Management:** Execution is managed via an **ERP-based monitoring system** and cloud-based digital drawings (**AutoCAD, Revit11, Pipe Net**) to ensure coordination with Project Management Consultants (PMC).
* **Workforce Strategy:** Projects are led by in-house engineers, while a network of local third-party contractors is utilized to scale operations and manage costs effectively.
* **Client Verticals:** The company serves high-barrier sectors including **Petroleum Refineries** (BPCL, HPCL), **Atomic Energy**, and **Aviation** (Mumbai International Airport), alongside major developers like **Lodha** and **Shapoorji Pallonji**.
### Contractual Structures & Revenue Visibility
Engagements typically span **4 to 6 months**, governed by three distinct pricing models:
| Contract Type | Pricing Mechanism | Typical Application |
| :--- | :--- | :--- |
| **Cost-Plus** | Actual material costs + fixed margin/% mark-up | Private sector industrial projects |
| **Fixed Price** | Fixed at signing; may include escalation clauses | Standard commercial/residential MEP |
| **SLA-Linked** | Paid based on agreed delivery parameters | Government & State-Owned Corporations |
As of late 2024, the company reported completed contracts worth over **₹40 crore** in the preceding three fiscals, with an ongoing order book exceeding **₹30 crore** as of March 31, 2023. Standard credit terms for customers range from **60 to 100 days**.
### Financial Performance & Capital Allocation
The company has demonstrated aggressive top-line growth, though it remains in a phase of heavy reinvestment.
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **26.50** | **11.47** | - |
| **Profit Before Tax (PBT)** | **1.66** | **1.30** | - |
| **Profit After Tax (PAT)** | **1.17** | **0.87** | **0.90** |
* **IPO Utilization:** The **₹13.69 crore** raised in the June 2024 IPO was fully utilized by September 2024, with **₹10.27 crore** directed toward working capital and the remainder toward corporate purposes and issue expenses.
* **Dividend Policy:** The Board has opted to **not declare dividends** for the recent fiscal years, prioritizing the retention of earnings in **Reserve & Surplus** to fund expansion.
### Strategic Growth & Capital Raising Initiatives
Falcon is currently executing a transition from a service provider to a high-value turnkey integrator:
* **Rights Issue:** The company approved a Rights Issue of up to **21,427,172** shares at **₹10 per share**, aiming to raise approximately **₹21.43 Crores**. The record date was fixed as **March 18, 2026**.
* **Capital Expansion:** Authorized Share Capital was increased from **₹10 Crores** to **₹20 Crores** in 2025, and subsequently to **₹30 Crores** in 2026 to facilitate future fundraising.
* **Sector Expansion:**
* **Atomic Energy:** Executing specialized projects for the **Department of Atomic Energy**.
* **Renewables:** Scaling solar water pump installations (currently **>40,000 units**).
* **Operating Leverage:** Aiming to improve EBITDA margins by maintaining stable fixed costs while scaling revenue through a shared services model.
### Risk Profile & Governance Challenges
The company faces a dual challenge of operational risks and recent regulatory lapses.
**1. Regulatory & Compliance Lapses (2024-2025):**
* **Board Vacancies:** Following a director's resignation in **February 2025**, the Audit and Nomination committees were non-compliant until **July 2025**.
* **KMP Delays:** The **Company Secretary** position was vacant for over **9 months**, and there was a **154-day delay** in disclosing the CFO's resignation.
* **Disclosure Failures:** Multiple delays occurred regarding SEBI filings, including a **96-day delay** for governance disclosures and failures to meet the **30-minute** board meeting outcome window.
* **Auditor Transition:** A procedural non-compliance was noted during the statutory auditor transition in **December 2024**.
**2. Operational Risks:**
* **Human Capital:** A significant **skills deficit** exists in specialized areas like BIM and automated systems.
* **Market Pressure:** The MEP segment is highly fragmented, leading to **margin compression** from rising competition and raw material price volatility.
* **Execution Dependency:** Profitability is highly sensitive to the coordination of developers and vendors; misalignments often lead to **cost overruns**.
### Management & Corporate Structure
* **Bharat Shreekishan Parihar (MD):** Over **16 years** of experience in Electrical Engineering and MEP.
* **Sheetal Bharat Parihar (Director):** Oversees HR, administration, and the critical tendering/bidding process.
* **Corporate Evolution:** Converted to a **Public Limited Company** on **June 30, 2023**. The registered office was moved to **Dahisar East, Mumbai** in August 2025 to support increased administrative scale.