Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Faze Three Ltd

FAZE3Q
NSE
459.50
0.13%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Faze Three Ltd

FAZE3Q
NSE
459.50
0.13%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,117Cr
Close
Close Price
459.50
Industry
Industry
Textiles - Home Textile
PE
Price To Earnings
35.57
PS
Price To Sales
1.30
Revenue
Revenue
856Cr
Rev Gr TTM
Revenue Growth TTM
33.04%
PAT Gr TTM
PAT Growth TTM
-2.33%
Peer Comparison
How does FAZE3Q stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FAZE3Q
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
142129132138164149152178211212207227
Growth YoY
Revenue Growth YoY%
-8.5-11.9-3.34.615.715.214.828.928.142.236.127.4
Expenses
ExpensesCr
118110110115146133135156186187202208
Operating Profit
Operating ProfitCr
24192223181618222525519
OPM
OPM%
17.114.916.916.911.211.011.612.311.711.62.68.2
Other Income
Other IncomeCr
152222208402
Interest Expense
Interest ExpenseCr
333333344455
Depreciation
DepreciationCr
455566667788
PBT
PBTCr
19171717121010122117-78
Tax
TaxCr
4444333344-12
PAT
PATCr
1512131397791713-56
Growth YoY
PAT Growth YoY%
-6.0-15.2-12.4-12.4-39.9-41.3-43.6-30.295.475.9-173.2-27.9
NPM
NPM%
10.49.69.59.25.44.94.75.08.36.0-2.52.8
EPS
EPS
6.15.15.25.23.73.02.93.67.25.3-2.12.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
240269302324504558565690856
Growth
Revenue Growth%
12.012.57.355.510.71.122.224.1
Expenses
ExpensesCr
220241269279425464478610783
Operating Profit
Operating ProfitCr
192834468094878073
OPM
OPM%
8.110.411.114.115.816.915.311.78.5
Other Income
Other IncomeCr
112427681214
Interest Expense
Interest ExpenseCr
879458111517
Depreciation
DepreciationCr
75891014212530
PBT
PBTCr
161821357178625340
Tax
TaxCr
-13310201916129
PAT
PATCr
171518255158474131
Growth
PAT Growth%
-10.620.537.4104.914.1-20.1-12.7-22.8
NPM
NPM%
7.05.66.07.710.110.48.35.93.7
EPS
EPS
6.96.27.510.321.024.019.216.712.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
242424242424242424
Reserves
ReservesCr
147160177202254310356396402
Current Liabilities
Current LiabilitiesCr
878170120196194195250315
Non Current Liabilities
Non Current LiabilitiesCr
2413111318181614
Total Liabilities
Total LiabilitiesCr
261270285357488547593686755
Current Assets
Current AssetsCr
139140136207307317322356370
Non Current Assets
Non Current AssetsCr
122130148149180229271330385
Total Assets
Total AssetsCr
261270285357488547593686755

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1337319-71103712
Investing Cash Flow
Investing Cash FlowCr
-4-15-5-53-51-44-45-40
Financing Cash Flow
Financing Cash FlowCr
18-13-223161-6-194
Net Cash Flow
Net Cash FlowCr
094-13360-27-24
Free Cash Flow
Free Cash FlowCr
-232821-5-3955-23-70
CFO To PAT
CFO To PAT%
-79.9247.6171.435.9-12.8188.779.430.2
CFO To EBITDA
CFO To EBITDA%
-69.4133.192.519.6-8.2116.642.815.3

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16611768182766768867842
Price To Earnings
Price To Earnings
9.97.83.77.315.013.218.620.7
Price To Sales
Price To Sales
0.70.40.20.61.51.41.51.2
Price To Book
Price To Book
1.40.90.51.13.52.82.72.3
EV To EBITDA
EV To EBITDA
12.35.93.55.311.08.911.212.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.955.554.353.556.656.654.550.4
OPM
OPM%
8.110.411.114.115.816.915.311.7
NPM
NPM%
7.05.66.07.710.110.48.35.9
ROCE
ROCE%
9.59.811.111.917.216.813.411.0
ROE
ROE%
9.88.19.011.018.417.412.29.7
ROA
ROA%
6.55.66.47.010.510.77.85.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Faze Three Limited (FTL) is an established Indian manufacturer and exporter of high-end technical and home textile products, founded in 1985 and publicly listed in 1995. The company has built a strong reputation as a reliable supplier to major global retailers, leveraging a vertically integrated, order-backed production model to deliver innovative, custom-designed products across diverse categories. Headquartered in India, FTL operates **eight advanced manufacturing facilities** located in Silvassa (2), Vapi (Gujarat), Panipat (Haryana – 4 handloom units), and Aurangabad (Maharashtra), with a total production area exceeding 140,000 square meters. It also maintains a **strategic international presence** through subsidiaries Faze Three US LLC and Faze Three SMS LLC in the USA, and recently opened a **new office and showroom in New York** to strengthen customer engagement. --- ### **Core Business & Product Portfolio** FTL specializes in a **diversified range of home and technical textiles**, including: - **Floor Coverings**: Rubber-backed bathmats, luxury bath rugs, indoor/outdoor performance rugs, patio mats - **Top-of-Bed Products**: Blankets, throws, bed spreads, cushions - **Window & Table Textiles**: Curtains, table covers, napkins - **Accessories**: Seat covers, durries, chairpads - **Technical Textiles**: Micro-polyester performance fabrics, antimicrobial-treated products (e.g., GermieShield™), and automotive textiles via subsidiary **Faze Three Autofab Limited** The company does **not** manufacture cotton sheets or terry towels, instead focusing on product categories where it holds a differentiated advantage. Notably, FTL can produce nearly all home textile items in both **cotton and man-made fibers (MMF)**, giving it greater flexibility than most competitors. --- ### **Market Position & Competitive Advantages** #### **1. Diversified, Integrated, and Agile Model** FTL’s key differentiator is its **multi-product, multi-fiber, and multi-technology capability**—a rare combination in India’s fragmented textile sector. While most peers specialize in either cotton or MMF, or in single product lines (e.g., rugs or blankets), FTL offers a **one-stop solution** across **handloom, technical, and home textiles**, enabling cross-category efficiency and customer consolidation. It maintains **full vertical integration** from yarn to finished goods across all units, ensuring quality control, faster turnaround (60–120 days), and supply chain resilience. #### **2. Strong Global Customer Base** - Over **90–95% of revenue** comes from **direct exports** to organized retail, primarily on **FOB terms (~95%)**, reducing exposure to shipping and tariff volatility. - **Primary Markets**: USA (60–70%), UK/Europe (25–35%), with minor contributions from Canada, Australia, and Brazil. - Serves **over 20 international countries**, supplying global retail giants including **Walmart, Target, Costco, and Sainsbury’s**. - **Top 12 customers account for ~80% of revenue**, with **no single customer contributing more than 15%**, mitigating concentration risk. Most customers source **multiple products across different factories**, increasing stickiness. #### **3. Beneficiary of "China Plus One" Trend** FTL is strategically positioned to capture the ongoing **structural shift in global sourcing** from China to India. This is particularly evident in **floor coverings, window treatments, outdoor textiles, and value-added MMF products**, where China has historically dominated. Key catalysts: - **US tariffs**: Indian MMF textiles face **10% tariffs vs. 30% on Chinese imports**, creating a **20% cost advantage**. - Geopolitical and sustainability concerns (e.g., Xinjiang cotton bans) are accelerating diversification. - Indian exporters like FTL are now seen as **cost-competitive, reliable, and ESG-compliant alternatives**. This shift mirrors India’s earlier success in **sheets and towels**, and the sector sees potential for **30–40x growth** in MMF exports over the next decade. --- ### **Growth Strategy & Expansion** #### **Revenue & Growth Outlook** - Revenue grew from **INR 225 crore (FY15)** to **INR 701 crore (FY25)**, reflecting a **18% CAGR** in revenue and EPS, and **20% CAGR in EBITDA** over five years. - **Projected revenue growth of 22–25% in FY27**, driven by: - Deepening relationships with existing top 10 global retailers - Expanding product portfolios (e.g., outdoor textiles, patio mats) - Onboarding new customers - Incremental capacity utilization - **Long-term vision**: Double business volume every **4–5 years**, targeting **20%+ average annual growth** sustainably. #### **Capacity Expansion** Since FY19, FTL has invested **over INR 300 crore** in capital expansions, fully funded through **internal accruals** without incurring long-term debt. Key capacity additions: | **Location** | **Segment** | **Capacity Add (INR)** | **Current Utilization** | **Status** | |-------------|------------|------------------------|-------------------------|----------| | Silvassa | MMF Floor Coverings, Technical Textiles | Up to ₹500 cr | ~50% | Completed 2022 | | Silvassa | Top-of-Bed & Blankets | ₹450 cr | ~50% | Completed 2023 | | Panipat | Cotton Home Textiles | ₹550+ cr | ~45% | Ongoing (2024–2026) | | Aurangabad (via Mats & More Pvt Ltd) | Patio & Outdoor Mats | ₹150 cr | ~30% | Operational | - The **Panipat expansion aims to triple capacity** in handloom textiles. - **Mats and More Pvt Ltd**, the Aurangabad-based subsidiary, is projected to reach **$10 million in revenue within 3–4 years**. #### **Design & Innovation** - In-house **R&D, design, and innovation teams** at each facility, supported by ISO-certified labs. - Centralized **Design Studio in Mumbai and New York** to stay ahead of consumer trends. - Participates in **market weeks in Europe and the UK**. - Launched proprietary technologies like **GermieShield™** (antimicrobial finish) post-pandemic. - Focus on **eco-conscious products**: recyclable polyester, smart packaging, solar-powered manufacturing. --- ### **Operational & Financial Strengths** #### **Manufacturing & Supply Chain** - **95–99% of raw materials sourced domestically**, aligning with ‘Atmanirbhar Bharat’ and reducing import dependency. - Strong partnerships with key Indian suppliers, offering **assured business and upfront payments**. - **FOB-based exports (95%)** mitigate shipping and tax risks. - **Flexible MOQs**, quick turnaround, and high customization in color, design, and product. #### **Sustainability & ESG** - **Rooftop solar (1.8 MW captive)** at Silvassa/Vapi plants (~40% power needs). - North India facilities transitioning to **piped natural gas (PNG)** from coal. - All warehouses use **electric (Li-ion) material handling equipment**. - Early adopter of ESG practices, offering **recycled materials and sustainable product lines**. #### **Financial Discipline** - **Net debt-free since FY2018**, with **zero long-term debt**. - All expansions funded through **internal accruals**, reflecting strong cash flow generation. - Replacement value of assets exceeds **INR 500 crore**, a high barrier to entry. - **Credit rating: A (Stable) / A1** (CARE). --- ### **Risks & Challenges** 1. **Geographic Concentration**: - Heavy reliance on the **US market (60–70% of sales)** exposes FTL to **US tariff policy shifts, demand cycles, and trade politics**. - Efforts underway to diversify into **Canada, Australia, and EU**. 2. **Customer Concentration**: - While no single customer exceeds 15%, **top 12 account for ~80% of revenue**—though long-term relationships and multi-product sourcing reduce risk. 3. **Input Cost Volatility**: - Exposure to **crude oil-linked polyester prices** and **foreign exchange fluctuations**. - Mitigated via **order-backed pricing**, **domestic sourcing**, and **FOB terms**. 4. **Competition**: - Faces competition from **China, Bangladesh, Vietnam, and domestic players**, but its **scale, diversity, and integration** offer a sustainable edge.