| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 15 | 27 | 16 | |
Growth YoY Revenue Growth YoY% | 2.0 | -1.5 | 15.8 | 7.0 | -0.1 | 2.0 | -8.2 | -4.0 | -11.7 | 60.6 | 203.9 | 83.0 |
| 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 15 | 21 | 15 | |
| 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | -1 | 0 | 6 | 1 | |
OPM OPM% | 20.3 | 27.3 | 27.8 | 18.4 | 12.4 | 15.1 | 9.7 | 9.7 | -14.7 | -2.6 | 21.7 | 6.5 |
| -6 | -5 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -5 | -4 | -2 | 2 | 1 | 2 | 1 | 1 | -1 | -2 | 6 | 1 |
| 0 | 1 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
| -6 | -5 | -1 | 1 | 1 | 1 | 0 | 0 | -1 | -2 | 5 | 1 | |
Growth YoY PAT Growth YoY% | -1,141.5 | -701.3 | -969.2 | 142.9 | 119.9 | 127.6 | 100.9 | -99.3 | -212.7 | -256.4 | 53,900.0 | 6,200.0 |
NPM NPM% | -59.3 | -50.4 | -11.8 | 14.8 | 11.8 | 13.6 | 0.1 | 0.1 | -15.1 | -13.3 | 20.2 | 3.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 15 | 27 | 16 | |
Growth YoY Revenue Growth YoY% | 2.0 | -1.5 | 15.8 | 7.0 | -0.1 | 2.0 | -8.2 | -4.0 | -11.7 | 60.6 | 203.9 | 83.0 |
| 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 15 | 21 | 15 | |
| 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | -1 | 0 | 6 | 1 | |
OPM OPM% | 20.3 | 27.3 | 27.8 | 18.4 | 12.4 | 15.1 | 9.7 | 9.7 | -14.7 | -2.6 | 21.7 | 6.5 |
| -6 | -5 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -5 | -4 | -2 | 2 | 1 | 2 | 1 | 1 | -1 | -2 | 6 | 1 |
| 0 | 1 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
| -6 | -5 | -1 | 1 | 1 | 1 | 0 | 0 | -1 | -2 | 5 | 1 | |
Growth YoY PAT Growth YoY% | -1,141.5 | -701.3 | -969.2 | 142.9 | 119.9 | 127.6 | 100.9 | -99.3 | -212.7 | -256.4 | 53,900.0 | 6,200.0 |
NPM NPM% | -59.3 | -50.4 | -11.8 | 14.8 | 11.8 | 13.6 | 0.1 | 0.1 | -15.1 | -13.3 | 20.2 | 3.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 37 | 34 | 40 | 37 | 34 | 35 | 35 | 37 | 37 | 58 | 66 |
Growth Revenue Growth% | -44.5 | -13.9 | -6.3 | 17.8 | -7.6 | -8.8 | 1.6 | 0.9 | 5.1 | -0.4 | 59.1 | 82.4 |
| 47 | 44 | 36 | 37 | 40 | 28 | 29 | 29 | 29 | 31 | 53 | 61 | |
| -5 | -8 | -1 | 3 | -2 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | |
OPM OPM% | -11.1 | -20.7 | -3.7 | 8.4 | -6.1 | 16.5 | 16.6 | 16.0 | 20.1 | 13.9 | 8.1 | 8.0 |
| 11 | 10 | 7 | 2 | 0 | -10 | 1 | 3 | -10 | 8 | 8 | 8 | |
Interest Expense Interest ExpenseCr | 5 | 1 | 0 | 1 | 3 | 2 | 2 | 2 | 6 | 5 | 5 | 5 |
Depreciation DepreciationCr | 47 | 47 | 62 | 169 | 18 | 5 | 4 | 4 | 4 | 3 | 4 | 4 |
PBT PBTCr | -45 | -45 | -57 | -165 | -23 | -12 | 0 | 2 | -12 | 5 | 4 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | |
PAT PATCr | -46 | -46 | -58 | -166 | -24 | -12 | 0 | 1 | -12 | 4 | 3 | 3 |
Growth PAT Growth% | -2.2 | 1.0 | -28.3 | -183.9 | 85.6 | 48.2 | 99.6 | 2,891.2 | -925.1 | 131.0 | -29.9 | 18.5 |
NPM NPM% | -108.1 | -124.3 | -170.1 | -410.1 | -63.8 | -36.2 | -0.1 | 4.2 | -32.8 | 10.2 | 4.5 | 4.3 |
| -0.6 | -0.3 | -0.3 | -1.0 | -0.1 | -0.1 | -3.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 37 | 34 | 40 | 37 | 34 | 35 | 35 | 37 | 37 | 58 | 66 |
Growth Revenue Growth% | -44.5 | -13.9 | -6.3 | 17.8 | -7.6 | -8.8 | 1.6 | 0.9 | 5.1 | -0.4 | 59.1 | 82.4 |
| 47 | 44 | 36 | 37 | 40 | 28 | 29 | 29 | 29 | 31 | 53 | 61 | |
| -5 | -8 | -1 | 3 | -2 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | |
OPM OPM% | -11.1 | -20.7 | -3.7 | 8.4 | -6.1 | 16.5 | 16.6 | 16.0 | 20.1 | 13.9 | 8.1 | 8.0 |
| 11 | 10 | 7 | 2 | 0 | -10 | 1 | 3 | -10 | 8 | 8 | 8 | |
Interest Expense Interest ExpenseCr | 5 | 1 | 0 | 1 | 3 | 2 | 2 | 2 | 6 | 5 | 5 | 5 |
Depreciation DepreciationCr | 47 | 47 | 62 | 169 | 18 | 5 | 4 | 4 | 4 | 3 | 4 | 4 |
PBT PBTCr | -45 | -45 | -57 | -165 | -23 | -12 | 0 | 2 | -12 | 5 | 4 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | |
PAT PATCr | -46 | -46 | -58 | -166 | -24 | -12 | 0 | 1 | -12 | 4 | 3 | 3 |
Growth PAT Growth% | -2.2 | 1.0 | -28.3 | -183.9 | 85.6 | 48.2 | 99.6 | 2,891.2 | -925.1 | 131.0 | -29.9 | 18.5 |
NPM NPM% | -108.1 | -124.3 | -170.1 | -410.1 | -63.8 | -36.2 | -0.1 | 4.2 | -32.8 | 10.2 | 4.5 | 4.3 |
| -0.6 | -0.3 | -0.3 | -1.0 | -0.1 | -0.1 | -3.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 166 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 |
Reserves ReservesCr | 228 | 185 | 170 | 171 | 133 | 126 | 177 | 188 | 258 | 264 | 245 |
| 30 | 36 | 27 | 10 | 8 | 10 | 8 | 10 | 12 | 33 | 23 | |
| 2 | 2 | 5 | 32 | 30 | 27 | 23 | 20 | 5 | 5 | 7 | |
| 430 | 397 | 376 | 385 | 342 | 334 | 379 | 389 | 456 | 484 | 459 | |
| 45 | 16 | 27 | 25 | 12 | 21 | 8 | 10 | 28 | 66 | 72 | |
| 385 | 382 | 349 | 360 | 330 | 313 | 371 | 379 | 428 | 418 | 387 | |
| 430 | 397 | 376 | 385 | 342 | 334 | 379 | 389 | 456 | 484 | 459 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 166 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 |
Reserves ReservesCr | 228 | 185 | 170 | 171 | 133 | 126 | 177 | 188 | 258 | 264 | 245 |
| 30 | 36 | 27 | 10 | 8 | 10 | 8 | 10 | 12 | 33 | 23 | |
| 2 | 2 | 5 | 32 | 30 | 27 | 23 | 20 | 5 | 5 | 7 | |
| 430 | 397 | 376 | 385 | 342 | 334 | 379 | 389 | 456 | 484 | 459 | |
| 45 | 16 | 27 | 25 | 12 | 21 | 8 | 10 | 28 | 66 | 72 | |
| 385 | 382 | 349 | 360 | 330 | 313 | 371 | 379 | 428 | 418 | 387 | |
| 430 | 397 | 376 | 385 | 342 | 334 | 379 | 389 | 456 | 484 | 459 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | -9 | 68 | -1 | -5 | 4 | 4 | 2 | 23 | 10 | 32 | |
| -32 | -13 | -57 | -19 | -3 | 1 | 1 | 2 | 9 | 0 | 2 | |
| 4 | -5 | -5 | 23 | -3 | -5 | -5 | -5 | -25 | -5 | -5 | |
Net Cash Flow Net Cash FlowCr | -10 | -27 | 6 | 3 | -11 | 0 | 0 | -1 | 7 | 5 | 29 |
Free Cash Flow Free Cash FlowCr | 6 | -21 | 67 | -26 | -10 | 2 | 2 | 2 | 21 | 2 | 25 |
CFO To PAT CFO To PAT% | -40.1 | 19.8 | -117.3 | 0.6 | 22.0 | -31.4 | -8,371.9 | 155.3 | -188.1 | 273.6 | 1,228.8 |
CFO To EBITDA CFO To EBITDA% | -390.9 | 118.8 | -5,385.3 | -27.2 | 231.5 | 68.6 | 76.3 | 40.6 | 306.4 | 200.4 | 682.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | -9 | 68 | -1 | -5 | 4 | 4 | 2 | 23 | 10 | 32 | |
| -32 | -13 | -57 | -19 | -3 | 1 | 1 | 2 | 9 | 0 | 2 | |
| 4 | -5 | -5 | 23 | -3 | -5 | -5 | -5 | -25 | -5 | -5 | |
Net Cash Flow Net Cash FlowCr | -10 | -27 | 6 | 3 | -11 | 0 | 0 | -1 | 7 | 5 | 29 |
Free Cash Flow Free Cash FlowCr | 6 | -21 | 67 | -26 | -10 | 2 | 2 | 2 | 21 | 2 | 25 |
CFO To PAT CFO To PAT% | -40.1 | 19.8 | -117.3 | 0.6 | 22.0 | -31.4 | -8,371.9 | 155.3 | -188.1 | 273.6 | 1,228.8 |
CFO To EBITDA CFO To EBITDA% | -390.9 | 118.8 | -5,385.3 | -27.2 | 231.5 | 68.6 | 76.3 | 40.6 | 306.4 | 200.4 | 682.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 55 | 46 | 62 | 39 | 32 | 116 | 674 | 344 | 626 | 415 | 202 | 233 |
Price To Earnings Price To Earnings | 201.0 | 121.5 | 59.0 | 136.0 | ||||||||
Price To Sales Price To Sales | 1.3 | 1.3 | 1.8 | 1.0 | 0.9 | 3.4 | 19.5 | 9.8 | 17.1 | 11.4 | 3.5 | 3.5 |
Price To Book Price To Book | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.7 | 4.1 | 2.1 | 2.5 | 1.6 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | -6.3 | -6.5 | -42.2 | 15.6 | -25.2 | 24.5 | 120.4 | 63.9 | 81.9 | 71.1 | 31.6 | 34.8 |
GPM GPM% | 91.2 | 92.7 | 69.2 | 73.5 | 93.9 | 94.6 | 94.4 | 90.9 | 88.6 | 84.5 | 61.4 | 61.4 |
OPM OPM% | -11.1 | -20.7 | -3.7 | 8.4 | -6.1 | 16.5 | 16.6 | 16.0 | 20.1 | 13.9 | 8.1 | 8.0 |
NPM NPM% | -108.1 | -124.3 | -170.1 | -410.1 | -63.8 | -36.2 | -0.1 | 4.2 | -32.8 | 10.2 | 4.5 | 4.3 |
ROCE ROCE% | -10.2 | -12.2 | -16.5 | -44.3 | -6.1 | -2.9 | 0.7 | 1.0 | -1.3 | 2.4 | 2.2 | 2.2 |
ROE ROE% | -11.7 | -12.8 | -17.1 | -48.4 | -7.8 | -4.1 | 0.0 | 0.4 | -2.8 | 0.9 | 0.6 | 0.6 |
ROA ROA% | -10.7 | -11.4 | -15.5 | -43.0 | -7.0 | -3.7 | 0.0 | 0.4 | -2.6 | 0.8 | 0.6 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 55 | 46 | 62 | 39 | 32 | 116 | 674 | 344 | 626 | 415 | 202 | 233 |
Price To Earnings Price To Earnings | 201.0 | 121.5 | 59.0 | 136.0 | ||||||||
Price To Sales Price To Sales | 1.3 | 1.3 | 1.8 | 1.0 | 0.9 | 3.4 | 19.5 | 9.8 | 17.1 | 11.4 | 3.5 | 3.5 |
Price To Book Price To Book | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.7 | 4.1 | 2.1 | 2.5 | 1.6 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | -6.3 | -6.5 | -42.2 | 15.6 | -25.2 | 24.5 | 120.4 | 63.9 | 81.9 | 71.1 | 31.6 | 34.8 |
GPM GPM% | 91.2 | 92.7 | 69.2 | 73.5 | 93.9 | 94.6 | 94.4 | 90.9 | 88.6 | 84.5 | 61.4 | 61.4 |
OPM OPM% | -11.1 | -20.7 | -3.7 | 8.4 | -6.1 | 16.5 | 16.6 | 16.0 | 20.1 | 13.9 | 8.1 | 8.0 |
NPM NPM% | -108.1 | -124.3 | -170.1 | -410.1 | -63.8 | -36.2 | -0.1 | 4.2 | -32.8 | 10.2 | 4.5 | 4.3 |
ROCE ROCE% | -10.2 | -12.2 | -16.5 | -44.3 | -6.1 | -2.9 | 0.7 | 1.0 | -1.3 | 2.4 | 2.2 | 2.2 |
ROE ROE% | -11.7 | -12.8 | -17.1 | -48.4 | -7.8 | -4.1 | 0.0 | 0.4 | -2.8 | 0.9 | 0.6 | 0.6 |
ROA ROA% | -10.7 | -11.4 | -15.5 | -43.0 | -7.0 | -3.7 | 0.0 | 0.4 | -2.6 | 0.8 | 0.6 | 0.6 |
Documents — FCS Software Solutions Ltd