Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Future Enterprises Ltd

FEL
NSE
0.46
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Future Enterprises Ltd

FEL
NSE
0.46
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21Cr
Close
Close Price
0.46
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.20
Revenue
Revenue
105Cr
Rev Gr TTM
Revenue Growth TTM
-93.09%
PAT Gr TTM
PAT Growth TTM
-70.83%
Peer Comparison
How does FEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FEL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
Revenue
RevenueCr
671173243792905143883226224118
Growth YoY
Revenue Growth YoY%
-93.9-91.1-74.710.2333.5337.819.8-15.1-78.7-95.3-97.2-97.5
Expenses
ExpensesCr
60922923182594933696717732191,342
Operating Profit
Operating ProfitCr
7253260312219-350-15-8-8-1,334
OPM
OPM%
10.821.69.915.910.64.24.8-108.8-24.8-32.4-73.8-16,906.5
Other Income
Other IncomeCr
1151350575-8561,040041
Interest Expense
Interest ExpenseCr
1751751851831791541721773543
Depreciation
DepreciationCr
22612113213013313313112786868686
PBT
PBTCr
-279-258-280-252-276-259-280-1,510935-98-94-1,422
Tax
TaxCr
000-1800000000
PAT
PATCr
-279-258-280-234-276-259-280-1,510935-98-94-1,422
Growth YoY
PAT Growth YoY%
-2,078.2-1,689.9-9,306.920.71.1-0.30.1-545.5438.762.266.55.8
NPM
NPM%
-417.8-219.6-86.4-61.8-95.3-50.3-72.0-469.71,512.8-408.3-862.1-18,024.2
EPS
EPS
-5.7-5.2-5.7-4.7-5.6-5.2-5.7-30.618.9-2.0-1.9-28.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2011Dec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023
Revenue
RevenueCr
4,1016,98812,29310,3428,3583,7824,1854,5664,043887105
Growth
Revenue Growth%
-15.9-19.2-54.810.79.1-11.4-78.1
Expenses
ExpensesCr
3,6836,21111,2539,2267,3352,8293,1213,2432,9147611,470
Operating Profit
Operating ProfitCr
4197761,0401,1161,0239531,0641,3221,129126-1,365
OPM
OPM%
10.211.18.510.812.225.225.429.027.914.2-1,305.8
Other Income
Other IncomeCr
1628458127472311842742133
Interest Expense
Interest ExpenseCr
17446069366949750856857863671715
Depreciation
DepreciationCr
146312404513547633698769861610343
PBT
PBTCr
1152881612744-192-325-1,068-678
Tax
TaxCr
3915-2-1360-6-22-37-180
PAT
PATCr
772733742144-1224-289-1,050-678
Growth
PAT Growth%
2,535.6-71.3104.8-128.0297.1-1,301.1-263.9
NPM
NPM%
1.93.90.00.70.31.1-0.30.5-7.1-118.4-648.6
EPS
EPS
3.512.10.00.40.10.9-0.30.5-5.8-21.2-13.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2011Dec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023
Equity Capital
Equity CapitalCr
4346468386959999999999
Reserves
ReservesCr
2,6713,2763,2055,0923,3773,7143,8123,8603,5322,475-527
Current Liabilities
Current LiabilitiesCr
1,8292,3763,7474,1631,1889571,0521,5125,2493,9895,943
Non Current Liabilities
Non Current LiabilitiesCr
1,6282,9054,3513,2554,9865,4665,9406,6004,8743,629180
Total Liabilities
Total LiabilitiesCr
6,3358,60311,35012,6169,63710,23310,90312,07013,75310,1915,695
Current Assets
Current AssetsCr
2,1683,0664,9255,7372,0752,2682,3682,7593,6754,126122
Non Current Assets
Non Current AssetsCr
4,1675,5376,4256,8807,5627,9668,5359,31010,0796,0665,573
Total Assets
Total AssetsCr
6,3358,60311,35012,6169,63710,23310,90312,07013,75310,1915,695

Cash Flow

Consolidated
Standalone
Financial YearJun 2011Dec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023
Operating Cash Flow
Operating Cash FlowCr
142-5-729669797828621,0892,826-3,3681,072
Investing Cash Flow
Investing Cash FlowCr
-780-1,036-1,691-793-1,176-664-1,034-1,271-1,5403,556552
Financing Cash Flow
Financing Cash FlowCr
6629971,889-226341-140157178-1,297-160-1,625
Net Cash Flow
Net Cash FlowCr
-24-45126-53144-22-15-5-1228-2
Free Cash Flow
Free Cash FlowCr
-392-1,272-2,7435-238-420-657301,864234
CFO To PAT
CFO To PAT%
185.6-1.8-2,551.31,304.74,603.11,794.6-7,074.24,531.7-979.5320.8-158.1
CFO To EBITDA
CFO To EBITDA%
34.0-0.6-6.986.695.882.081.082.3250.3-2,671.5-78.5

Ratios

Consolidated
Standalone
Financial YearJun 2011Dec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,4515,8311,8273,9485,4511,4211,7451,91043644444
Price To Earnings
Price To Earnings
90.733.24,105.059.0268.032.80.079.10.00.0-0.1
Price To Sales
Price To Sales
1.50.80.10.40.60.40.40.40.10.50.4
Price To Book
Price To Book
2.51.80.60.81.60.40.50.50.10.1-0.1
EV To EBITDA
EV To EBITDA
19.811.67.07.29.66.66.96.25.541.7-4.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.436.430.928.428.129.329.833.532.826.5-232.7
OPM
OPM%
10.211.18.510.812.225.225.429.027.914.2-1,305.8
NPM
NPM%
1.93.90.00.70.31.1-0.30.5-7.1-118.4-648.6
ROCE
ROCE%
6.211.57.97.86.66.35.75.73.3-4.7-13.3
ROE
ROE%
2.88.20.11.40.61.1-0.30.6-8.0-40.8158.3
ROA
ROA%
1.23.20.00.60.20.4-0.10.2-2.1-10.3-11.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This investor profile provides a comprehensive analysis of the aviation infrastructure assets and the corporate insolvency status of the entities involved in the development of the Mumbai metropolitan aviation ecosystem. --- ### **I. Strategic Asset Portfolio: The Mumbai Aviation Hub** The company’s core value proposition lies in its dominant position within the aviation infrastructure sector of the **Mumbai Metropolitan Region (MMR)**. The business is transitioning toward a "**hardcore infrastructure**" model, prioritizing digital integration, operational efficiency, and high-capacity throughput. #### **Ownership and Corporate Structure** The aviation assets are managed through a tiered subsidiary framework designed to facilitate large-scale infrastructure development: * **MIAL (Mumbai International Airport Ltd):** The primary operating entity for the existing Mumbai hub. * **Adani Airport:** Holds a controlling interest in the airport vertical. * **NMIAL (Navi Mumbai International Airport Ltd):** A Joint Venture (JV) between **MIAL (74%)** and **CIDCO (26%)**, responsible for the development of the new greenfield international airport. --- ### **II. Operational Transition: MIAL to NMIAL** The company is executing a critical "decongestion strategy" to shift air traffic demand from the saturated Mumbai international hub to the upcoming Navi Mumbai facility. #### **Comparative Infrastructure Profile** | Feature | Mumbai International (MIAL) | Navi Mumbai International (NMIAL) | | :--- | :--- | :--- | | **Current Status** | Operational (T2 opened **2014**) | Under Construction (Launch **Winter 2024**) | | **Peak Capacity** | **6 Crore** passengers per annum | **2 Crore** (Initial Phase) | | **Year 1 Target** | N/A | **1.2 Crore** passengers | | **Design Philosophy** | Physical artifacts; Peacock-themed | **Digital art** focus; **Lotus-themed** | | **Revenue Levers** | Traditional aeronautical/retail | **Higher fossil-fuel parking fees**; Private jet focus | #### **Development Milestones & Construction Progress** As of the latest reporting period, the **NMIAL** project is moving toward a commercial launch in **late 2024**: * **Airfield Completion:** Currently **60%** complete; targeted for full completion by **September 2024**. * **Runway Progress:** **70%** finished (**2.9 km** of the total **3.7 km**). * **Terminal Infrastructure:** The outer structure of the first terminal is **nearly ready**. * **Geological Works:** The flattening of the remaining hill (managed by **CIDCO**) is expected by **mid-January 2024**. * **Regulatory Timeline:** **DGCA Inspections** are scheduled to commence in **September 2024** to facilitate the **Winter Schedule 2024** launch. --- ### **III. Strategic Growth Levers and Connectivity Risks** The company’s strategy focuses on resolving the "parking crunch" at the existing Mumbai airport by providing expanded facilities for commercial and **private jets** at the Navi Mumbai site. #### **Connectivity and External Dependencies** * **Infrastructure Gaps:** Work on the **Ulwe Coastal Road**, a vital link connecting the **Mumbai Trans Harbour Link (MTHL)** to the airport, has not yet commenced. * **Management Outlook:** While management acknowledges that delayed connectivity is "not ideal," they maintain that the airport can commence primary operations regardless of these external delays. * **Aviation Partnerships:** Management is currently in "positive discussions" with major airlines to secure flight schedules and commitments for the **Phase 1** launch. Discussions for **Phase 2** expansion are already underway. #### **Execution Risks** * **Timeline Volatility:** While the company targets **December 2024**, external consultants (e.g., **CAPA India**) suggest potential slippage into **2025**. * **Macro Factors:** Timelines remain sensitive to government-led demolition work and potential external shocks. --- ### **IV. Corporate Insolvency & Financial Restructuring (Future Enterprises Ltd)** Parallel to the aviation developments, **Future Enterprises Limited (FEL)**—a stakeholder in the broader ecosystem—is undergoing a **Corporate Insolvency Resolution Process (CIRP)** following an **NCLT** order dated **February 27, 2023**. #### **Liquidation and Recovery Progress** * **Asset Monetization:** The Resolution Professional (RP) has generated **INR 508 Crores** through asset sales under **Regulation 29**. * **Interim Distribution:** On **May 2, 2025**, the NCLT approved the distribution of these proceeds to creditors, following **Section 53** priority protocols. * **Divestment of Insurance Assets:** On **June 4, 2025**, equity stakes in **Future Generali India Insurance (FGIICL)** and **Future Generali India Life Insurance (FGILICL)** were transferred to the **Central Bank of India**. * **Resolution Status:** The Committee of Creditors (CoC) is currently evaluating a resolution plan submitted by **Jindal (India) Limited (JIL)**. --- ### **V. Financial Integrity and Audit Disclaimers** The financial health of the corporate entity is currently obscured by significant accounting irregularities and a lack of internal controls. #### **Critical Accounting Discrepancies (FY 2022-23)** | Item | Value / Impact | Nature of Risk | | :--- | :--- | :--- | | **Provision for Bad Debts** | **INR 1,040.71 Crores** | No supporting documentation provided. | | **Set-off Journal Entries** | **INR 1,606 Crores** | Adjustments made without ledger confirmation. | | **GST Reconciliation Gap** | **INR 120 Crores** | Mismatch between internal books and GST returns. | | **FRL Outstanding** | **INR 881.21 Crores** | High concentration risk; debtor is also insolvent. | #### **Operational and Data Risks** * **Audit Limitations:** Auditors have issued disclaimers due to "material misstatements" and non-cooperation from previous management. * **Missing Records:** The company lacks statements for **70 bank accounts** and has failed to provide inventory records as of **March 31, 2023**. * **Statutory Non-compliance:** There are significant gaps in filings for **TDS, TCS, PF, and ESIC**. * **Inter-company Claims:** **FEL** has filed a claim of **INR 1,097.27 Crores** against **Future Retail Limited (FRL)**, which is also in insolvency, creating a complex web of unrecovered debt.