Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FELDVR
VS
| Quarter |
|---|
|
Growth YoY Revenue Growth YoY% |
|
Operating Profit Operating ProfitCr |
|
Other Income Other IncomeCr |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
|
|
|
Growth YoY PAT Growth YoY% |
|
|
| Financial Year |
|---|
|
|
|
Operating Profit Operating ProfitCr |
|
Other Income Other IncomeCr |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
|
|
|
|
|
|
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
|
Current Liabilities Current LiabilitiesCr |
Non Current Liabilities Non Current LiabilitiesCr |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr |
Non Current Assets Non Current AssetsCr |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr |
Price To Earnings Price To Earnings |
Price To Sales Price To Sales |
Price To Book Price To Book |
|
Profitability Ratios Profitability Ratios |
|
|
|
|
|
|
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
This report synthesizes the operational profile, strategic trajectory, and financial risks associated with the company’s primary infrastructure assets and its current corporate insolvency status. The profile is divided into the high-growth **Aviation Infrastructure** segment and the high-risk **Corporate Insolvency & Governance** segment.
---
### **I. Flagship Infrastructure: The Navi Mumbai International Airport (NMIAL) Project**
The company is positioned as a **hardcore infrastructure player**, currently transitioning from a heavy construction phase to a long-term operational model. The centerpiece of this strategy is the **Navi Mumbai International Airport (NMIAL)**, a greenfield project designed to serve as the primary relief for Mumbai’s saturated aviation market.
#### **Strategic Positioning & Decongestion Mandate**
The project is strategically located to capture the overflow from Mumbai’s existing international airport, which is nearing its absolute capacity limit of **6 crore (60 million)** passengers per year.
* **Operational Philosophy:** Unlike the traditional "museum" feel of the current Mumbai airport, NMIAL focuses on a **Lotus-themed** design, utilizing **digital art** installations rather than physical artifacts to reduce maintenance costs and enhance modern aesthetics.
* **Sustainability & Tech Integration:** The facility will prioritize green transport, implementing **higher parking fees for fossil-fuel vehicles** and providing **EV-priority parking**.
#### **Capacity Targets and Phased Development**
The project is being executed in stages to ensure immediate cash flow upon commissioning while allowing for scalable growth.
| Metric | Phase 1 (Initial) | Long-Term Target / Comparison |
| :--- | :--- | :--- |
| **Annual Passenger Capacity** | **2 crore (20 million)** | Scalable beyond initial phase |
| **Year 1 Traffic Target** | **1.2 crore (12 million)** | ~20% of current Mumbai traffic |
| **Runway Length** | **3.7 km** total | **2.9 km (70%)** completed |
| **Airfield Infrastructure** | **60%** complete | Includes taxiways and aprons |
#### **Critical Project Timelines (2024-2025)**
Management is maintaining an aggressive schedule to meet the **Winter Schedule 2024** commencement, despite external skepticism from industry consultancies (e.g., CAPA India) suggesting a potential shift to **2025**.
* **September 2024:** Target for **DGCA (Directorate General of Civil Aviation) inspections** and airfield completion.
* **December 2024:** Targeted start of **Commercial Operations**.
* **Infrastructure Hurdles:** A key dependency is the demolition of a remaining hill on-site. The company is coordinating with **CIDCO** to ensure the site is flattened by the year-end deadline.
* **Connectivity:** While the **MTHL (Mumbai Trans Harbour Link)** is operational, the **Ulwe Coastal Road** (the direct link to the airport) has not yet commenced. Management views this as "not ideal" but maintains it will not prevent initial operations.
---
### **II. Ownership and Tiered Subsidiary Structure**
The airport project is managed through a complex, multi-layered corporate structure that links the project to the broader **Adani Airports** ecosystem.
* **NMIAL (Navi Mumbai International Airport Ltd):** The special purpose vehicle for the project.
* **MIAL (Mumbai International Airport Ltd):** Holds a **74%** controlling stake in NMIAL.
* **CIDCO (City and Industrial Development Corporation):** Holds the remaining minority stake.
* **Adani Airports:** The ultimate parent entity of **MIAL**.
---
### **III. Corporate Governance & Insolvency Status (Future Enterprises Limited)**
While the infrastructure assets represent the growth engine, the corporate entity **Future Enterprises Limited (FEL)** is currently embroiled in a **Corporate Insolvency Resolution Process (CIRP)**. Since **27 February 2023**, the company has been under the control of a **Resolution Professional (RP)** appointed by the **NCLT**.
#### **Financial Defaults and Asset Liquidation**
The company has defaulted on multiple **Non-Convertible Debentures (NCDs)**, specifically **Series XV, XVII, XVIII, and XX**. To satisfy creditors, a massive liquidation exercise is underway:
* **Asset Sale Proceeds:** As of **July 2025**, **INR 508 Crores** has been generated through asset sales.
* **Insurance Divestment:** On **4 June 2025**, the company exited its insurance interests by transferring equity shares in **Future Generali India Insurance (FGIICL)** and **Future Generali India Life Insurance (FGILICL)** to the **Central Bank of India**.
#### **Audit Red Flags & Governance Risks**
The **FY 2022-23** statutory audit resulted in a **Disclaimer of Opinion**, citing a total breakdown of internal controls and cooperation from former management.
| Risk Area | Detail of Discrepancy / Issue |
| :--- | :--- |
| **Unexplained Adjustments** | **INR 1,606 Crores** in Journal Entries (JVs) used to set off debtors/creditors without evidence. |
| **Bad Debt Provisions** | **INR 1,040.71 Crores** provided for without adequate explanation. |
| **GST Discrepancy** | **INR 120 Crores** mismatch between internal books and GST returns. |
| **Missing Records** | No statements for **70 bank accounts**; missing inventory and statutory return records (TDS, PF, ESIC). |
| **Inter-group Exposure** | **INR 1,097.27 Crores** claim filed against **Future Retail Limited (FRL)**; recovery is highly uncertain as FRL is also in CIRP. |
---
### **IV. Social Impact and Regional Engagement**
Parallel to its industrial goals, the company maintains a "Social License to Operate" through targeted community development in South India.
* **Employment:** Targeted the creation of **4,000** jobs for unemployed youth this year; **750** individuals have already been placed via job fairs in **Tumakuru**.
* **Healthcare:** Implementation of free health camps and specialized screenings (e.g., breast cancer) across **Bengaluru** and **Mysuru**.
* **Education:** Providing higher education access for **150** children from marginalized backgrounds.
---
### **V. Investor Summary: Risk-Reward Matrix**
* **The Upside:** The **Navi Mumbai International Airport** is a "once-in-a-generation" infrastructure asset. Its proximity to Mumbai, modern design, and the **2 crore** initial capacity offer significant long-term cash flow potential once operational.
* **The Downside:** The corporate entity (FEL) is in a state of financial collapse. Investors must distinguish between the **operational viability of the airport projects** and the **insolvency of the holding/group entities**. The **Disclaimer of Opinion** by auditors and the **INR 1,606 Crore** unexplained accounting entries represent severe governance risks that may impact the final resolution and distribution of assets.