Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Felix Industries Ltd

FELIX
NSE
219.35
0.90%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Felix Industries Ltd

FELIX
NSE
219.35
0.90%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
377Cr
Close
Close Price
219.35
Industry
Industry
Miscellaneous
PE
Price To Earnings
18.48
PS
Price To Sales
4.85
Revenue
Revenue
78Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does FELIX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FELIX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
88813211727
Growth YoY
Revenue Growth YoY%
157.4117.0242.5
Expenses
ExpensesCr
7749151019
Operating Profit
Operating ProfitCr
1144687
OPM
OPM%
6.76.745.428.127.144.427.3
Other Income
Other IncomeCr
1122011
Interest Expense
Interest ExpenseCr
0001111
Depreciation
DepreciationCr
0000001
PBT
PBTCr
1155587
Tax
TaxCr
1101122
PAT
PATCr
0054455
Growth YoY
PAT Growth YoY%
1,051.61,619.35.8
NPM
NPM%
3.93.959.929.317.330.718.5
EPS
EPS
1.60.03.33.12.63.72.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
19343778
Growth
Revenue Growth%
74.98.6111.2
Expenses
ExpensesCr
17282954
Operating Profit
Operating ProfitCr
26824
OPM
OPM%
11.016.622.431.2
Other Income
Other IncomeCr
0264
Interest Expense
Interest ExpenseCr
1113
Depreciation
DepreciationCr
0011
PBT
PBTCr
171224
Tax
TaxCr
0236
PAT
PATCr
15918
Growth
PAT Growth%
328.181.993.8
NPM
NPM%
6.014.824.822.7
EPS
EPS
2.35.86.911.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
5121417
Reserves
ReservesCr
42856126
Current Liabilities
Current LiabilitiesCr
694345
Non Current Liabilities
Non Current LiabilitiesCr
221114
Total Liabilities
Total LiabilitiesCr
2477149213
Current Assets
Current AssetsCr
186367120
Non Current Assets
Non Current AssetsCr
7138293
Total Assets
Total AssetsCr
2477149213

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-3330
Investing Cash Flow
Investing Cash FlowCr
-1-4-67
Financing Cash Flow
Financing Cash FlowCr
74236
Net Cash Flow
Net Cash FlowCr
05-2
Free Cash Flow
Free Cash FlowCr
-7-39-38
CFO To PAT
CFO To PAT%
-517.9-664.8324.4
CFO To EBITDA
CFO To EBITDA%
-283.8-590.8357.6

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
64414201
Price To Earnings
Price To Earnings
54.382.622.0
Price To Sales
Price To Sales
3.312.25.5
Price To Book
Price To Book
7.310.12.9
EV To EBITDA
EV To EBITDA
31.873.126.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.263.171.5
OPM
OPM%
11.016.622.4
NPM
NPM%
6.014.824.8
ROCE
ROCE%
14.816.414.8
ROE
ROE%
13.512.313.0
ROA
ROA%
4.86.56.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Felix Industries Limited, founded in 2010 and headquartered in Ahmedabad, India, is a leading environmental engineering company specializing in end-to-end solutions for water and wastewater management, solid waste management, and hydrocarbon recycling. The company operates under a **Zero-Waste Philosophy**, promoting circular economy principles by converting waste into valuable resources. Listed on the NSE EMERGE platform since 2017, Felix has evolved from an eco-tech startup into a diversified, cross-continental enterprise with a growing international footprint. It maintains a strong presence in both **India and Oman**, supported by state-of-the-art manufacturing facilities and a robust project delivery framework, serving over 15 industries including pharmaceuticals, oil & gas, steel, food & beverage, textiles, and metro rail. --- ### **Core Business Verticals** Felix operates across three key environmental domains: 1. **Water & Wastewater Management** (Flagship Business) - Provides **Effluent Treatment Plants (ETPs), Sewage Treatment Plants (STPs), Zero Liquid Discharge (ZLD)** systems, brine recovery, and freshwater reclamation. - Proprietary technologies: **RoSoft** (high-purity water reclamation using membrane filtration) and **Aiwasun** (energy-efficient air-source heat pump-based heating/cooling systems). - Offers modular, containerized solutions for decentralized water access in remote and urban areas. - Achieves over **90% water recovery rates** in ZLD systems. 2. **Solid Waste Management** - Engaged in plastic recycling, hazardous waste treatment, e-waste (government-approved facility), and waste-to-energy projects. - Expanding into **plastic waste recycling** through acquisitions in Surat, Vadodara, and Ahmedabad—converting used milk pouches into industrial-grade plastic granules. - Developing **waste-to-energy capabilities**, including a 175-kW unit currently under development. - Exploring **green hydrogen** production via renewable-powered electrolysis using zero-TDS water. 3. **Hydrocarbon Recycling** - Re-refines used lubricant oil into high-quality base oils and fuels using **pyrolysis and advanced refining processes**. - Operates a 100-ton-per-day oil processing capacity in India and Oman, supporting closed-loop resource recovery. - Services include oily sludge treatment and water reclamation from hydrocarbon waste streams. --- ### **Geographic & Operational Footprint** - **India**: - Corporate office: 618 sq. ft., Ahmedabad - Manufacturing units: ~1,460 sq. m. in Gujarat; additional facilities in Changodar (Felix WMC – 3,500 sq. ft.) and Odhav (Rivita Solutions – 2,340 sq. ft.) - Active projects in Gujarat, including a 50 KLD STP under construction at Lanwa and a 1,500 KLD ZLD system contract. - **Oman**: - **Felix Industries LLC** – strategic gateway to the Gulf region, based in Sumair. - Facility size: **136,572.49 sq. ft. (~18,000 sq. m.)**, one of the largest in the region. - Engaged in large-scale effluent treatment, solid waste processing (7.5 tons/hour), and oil & gas water injection projects. - Phase-II expansion under review for 2026, contingent on current facility performance. --- ### **Project Portfolio & Key Contracts (Recent and Ongoing)** As of November 2025, Felix is executing several high-impact projects: - **3,500-KLD WIP plant** at a Pharma SEZ - **1,000-KLD system** for a major dairy producer - **1,050-KLD WIP unit** for oil & gas clients - **Upcoming 4,000-KLD multi-sectorial mixed-effluent ZLD plant** for a CETP (Common Effluent Treatment Plant) - **1500 KLD ZLD + 1500 KLD WTP + 120 KLD STP** domestic contract with **10-year O&M commitment** - **3-year BOOT contract** for water injection facility in Gujarat (oil & gas client) - **Short-term 75 KLD ZLD project** executed in Q1 FY25 The company has successfully **delivered over 100 projects** across India, UAE, and Oman, serving sectors such as pharmaceuticals, textiles, power, tanneries, and specialty chemicals. --- ### **Subsidiaries & Strategic Ecosystem** Felix has built an integrated network of specialized subsidiaries and associate companies to enhance domain expertise and scalability: - **Felix Industries LLC (Oman)**: Full-scale operations launched in 2025; focuses on waste oil processing, solid waste, and industrial water treatment in the Gulf. - **Rivita Solutions Pvt Ltd**: Turnkey provider for oil & gas utilities; registered vendor for a major national oil company. - **Enovation Aquaprocess Pvt Ltd**: Developer of patented **mixed salt separation and regeneration technology**; expected to commence commercial operations soon. - **Felix WMC Pvt Ltd**: Delivers urban water solutions (RoSoft, Aiwasun) for residential, healthcare, and hospitality sectors; pilot phase completed. - **Eco-Vision Aqua Care (Associate)**: Specialist in **CETP-ZLD systems** for industrial clusters and polluted zones. This subsidiary model enables **agility, innovation, and market-specific focus** while maintaining operational synergy across the group. --- ### **Business Models & Service Delivery Framework** Felix deploys a **flexible, multi-model approach** to project execution, offering clients tailored engagement options: - **EPC** (Engineering, Procurement, Construction) - **BOOT/BOT/BOO** (Build, Own, Operate, Transfer / Operate) - **DBO** (Design-Build-Operate) - **PPP** (Public-Private Partnerships) - **O&M** (Operation & Maintenance) - **Equipment Supply with Customization** This allows the company to offer **end-to-end lifecycle services**, from design and construction to long-term maintenance, ensuring sustainability and compliance. Notably, the shift toward **long-term O&M contracts** (e.g., 10-year agreements) reflects a strategic move to generate stable, recurring revenue and reduce client capex burden. --- ### **Technology & Innovation** - Proprietary systems: **RoSoft, Aiwasun, smart monitoring platforms, brine concentrators, pyrolysis units, and incineration systems**. - Focus on **AI and digital automation** to optimize plant efficiency and predictive maintenance. - R&D investments supported by stable BOOT revenues and reinvestment strategy. - Developing **green hydrogen** capabilities – positioning as a future-ready clean energy player. --- ### **ESG & Sustainability Framework** - Embedded **ESG principles** across operations. - Core mission: **Zero liquid discharge, zero waste, and circular economy**. - Supports clients in achieving **regulatory compliance**, particularly in high-pollution zones. - Emphasis on **eco-friendly practices**, renewable energy integration, and low-carbon waste processing. --- ### **Leadership & Vision** Led by **Ritesh Patel**, a seasoned environmental technologist with over 20 years of experience, Felix Industries has pursued a vision of **regenerative engineering**—transforming environmental liabilities into economic assets. Under his leadership: - Subsidiaries have been strategically established to target niche markets. - Expansion into Oman and clean tech innovations (e.g., green hydrogen) has been accelerated. - Innovation, sustainability, and ESG are central to all operational decisions. --- ### **Strategic Initiatives & Future Roadmap** - **Expansion into new verticals**: - Plastic recycling (via acquisition, not greenfield) - Waste-to-energy (175 kW unit in development) - Advanced material recovery and renewable energy integration - **Entry into high-impact sectors**: Chemicals, defense, clean energy - **Global footprint growth**: Leveraging Oman base for Gulf market penetration - **Digital transformation**: AI-driven plant operations and remote monitoring - **Sustainable margin expansion** through technology differentiation and operational excellence ---