| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 39 | 41 | 45 | 48 | 49 | 53 | 61 | 60 | 63 | 64 | 72 | |
Growth YoY Revenue Growth YoY% | 70.2 | 54.9 | 40.8 | 37.5 | 30.7 | 26.1 | 27.5 | 34.5 | 25.9 | 27.6 | 21.4 | 18.4 |
Interest Expended Interest ExpendedCr | 19 | 22 | 23 | 24 | 25 | 26 | 26 | 28 | 28 | 29 | 29 | 35 |
Expenses ExpensesCr | 320 | 326 | 353 | 389 | 404 | 407 | 438 | 400 | 351 | 344 | 306 | 285 |
| -303 | -308 | -335 | -367 | -382 | -384 | -411 | -368 | -319 | -311 | -270 | -248 | |
FPM FPM% | -828.2 | -787.4 | -808.2 | -810.2 | -799.4 | -777.2 | -778.7 | -603.1 | -530.2 | -493.8 | -422.0 | -343.9 |
| 322 | 331 | 360 | 392 | 408 | 412 | 441 | 392 | 340 | 331 | 276 | 235 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 20 | 23 | 25 | 24 | 26 | 28 | 30 | 25 | 21 | 17 | 4 | -14 |
| 0 | 0 | 0 | 0 | 5 | 5 | 6 | 7 | 6 | 5 | -3 | 0 | |
| 20 | 23 | 25 | 24 | 21 | 23 | 24 | 18 | 15 | 12 | 7 | -14 | |
Growth YoY PAT Growth YoY% | 41.5 | 19.4 | 14.2 | 29.8 | 8.3 | 1.4 | -4.8 | -26.8 | -27.4 | -47.0 | -70.4 | -177.3 |
NPM NPM% | 53.4 | 58.2 | 60.9 | 53.5 | 44.3 | 46.8 | 45.5 | 29.1 | 25.5 | 19.5 | 11.1 | -19.0 |
| 2.4 | 2.7 | 3.0 | 2.9 | 2.5 | 2.8 | 2.9 | 2.1 | 1.8 | 1.5 | 0.8 | -1.6 | |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 39 | 41 | 45 | 48 | 49 | 53 | 61 | 60 | 63 | 64 | 72 | |
Growth YoY Revenue Growth YoY% | 70.2 | 54.9 | 40.8 | 37.5 | 30.7 | 26.1 | 27.5 | 34.5 | 25.9 | 27.6 | 21.4 | 18.4 |
Interest Expended Interest ExpendedCr | 19 | 22 | 23 | 24 | 25 | 26 | 26 | 28 | 28 | 29 | 29 | 35 |
Expenses ExpensesCr | 320 | 326 | 353 | 389 | 404 | 407 | 438 | 400 | 351 | 344 | 306 | 285 |
| -303 | -308 | -335 | -367 | -382 | -384 | -411 | -368 | -319 | -311 | -270 | -248 | |
FPM FPM% | -828.2 | -787.4 | -808.2 | -810.2 | -799.4 | -777.2 | -778.7 | -603.1 | -530.2 | -493.8 | -422.0 | -343.9 |
| 322 | 331 | 360 | 392 | 408 | 412 | 441 | 392 | 340 | 331 | 276 | 235 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 20 | 23 | 25 | 24 | 26 | 28 | 30 | 25 | 21 | 17 | 4 | -14 |
| 0 | 0 | 0 | 0 | 5 | 5 | 6 | 7 | 6 | 5 | -3 | 0 | |
| 20 | 23 | 25 | 24 | 21 | 23 | 24 | 18 | 15 | 12 | 7 | -14 | |
Growth YoY PAT Growth YoY% | 41.5 | 19.4 | 14.2 | 29.8 | 8.3 | 1.4 | -4.8 | -26.8 | -27.4 | -47.0 | -70.4 | -177.3 |
NPM NPM% | 53.4 | 58.2 | 60.9 | 53.5 | 44.3 | 46.8 | 45.5 | 29.1 | 25.5 | 19.5 | 11.1 | -19.0 |
| 2.4 | 2.7 | 3.0 | 2.9 | 2.5 | 2.8 | 2.9 | 2.1 | 1.8 | 1.5 | 0.8 | -1.6 | |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 19 | 18 | 20 | 36 | 95 | 150 | 195 | 248 | 259 |
Growth Revenue Growth% | 23.6 | -5.3 | 11.7 | 75.9 | 166.3 | 58.2 | 30.1 | 27.1 | 23.0 | |
Interest Expended Interest ExpendedCr | 3 | 6 | 10 | 10 | 15 | 47 | 79 | 101 | 114 | 121 |
Expenses ExpensesCr | 279 | 410 | 690 | 707 | 915 | 1,076 | 1,260 | 1,576 | 1,330 | 1,287 |
| -266 | -396 | -682 | -697 | -895 | -1,028 | -1,189 | -1,481 | -1,196 | -1,148 | |
FPM FPM% | -1,715.7 | -2,068.4 | -3,760.3 | -3,440.5 | -2,512.0 | -1,083.8 | -792.1 | -758.8 | -482.0 | -442.7 |
| 215 | 352 | 673 | 771 | 973 | 1,135 | 1,328 | 1,652 | 1,340 | 1,182 | |
Depreciation DepreciationCr | 16 | 18 | 24 | 54 | 35 | 42 | 53 | 62 | 76 | 0 |
PBT PBTCr | -67 | -62 | -32 | 20 | 43 | 65 | 86 | 108 | 67 | 29 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 15 | 8 | |
PAT PATCr | -67 | -62 | -32 | 20 | 43 | 65 | 86 | 93 | 52 | 21 |
Growth PAT Growth% | 7.4 | 48.6 | 163.9 | 108.8 | 52.3 | 32.5 | 7.3 | -43.3 | -75.6 | |
NPM NPM% | -434.4 | -325.7 | -176.7 | 101.1 | 120.0 | 68.6 | 57.5 | 47.4 | 21.1 | 8.1 |
| -16.4 | -14.0 | -7.2 | 2.6 | 5.3 | 7.8 | 10.4 | 11.1 | 6.3 | 2.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 19 | 18 | 20 | 36 | 95 | 150 | 195 | 248 | 259 |
Growth Revenue Growth% | 23.6 | -5.3 | 11.7 | 75.9 | 166.3 | 58.2 | 30.1 | 27.1 | 23.0 | |
Interest Expended Interest ExpendedCr | 3 | 6 | 10 | 10 | 15 | 47 | 79 | 101 | 114 | 121 |
Expenses ExpensesCr | 279 | 410 | 690 | 707 | 915 | 1,076 | 1,260 | 1,576 | 1,330 | 1,287 |
| -266 | -396 | -682 | -697 | -895 | -1,028 | -1,189 | -1,481 | -1,196 | -1,148 | |
FPM FPM% | -1,715.7 | -2,068.4 | -3,760.3 | -3,440.5 | -2,512.0 | -1,083.8 | -792.1 | -758.8 | -482.0 | -442.7 |
| 215 | 352 | 673 | 771 | 973 | 1,135 | 1,328 | 1,652 | 1,340 | 1,182 | |
Depreciation DepreciationCr | 16 | 18 | 24 | 54 | 35 | 42 | 53 | 62 | 76 | 0 |
PBT PBTCr | -67 | -62 | -32 | 20 | 43 | 65 | 86 | 108 | 67 | 29 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 15 | 8 | |
PAT PATCr | -67 | -62 | -32 | 20 | 43 | 65 | 86 | 93 | 52 | 21 |
Growth PAT Growth% | 7.4 | 48.6 | 163.9 | 108.8 | 52.3 | 32.5 | 7.3 | -43.3 | -75.6 | |
NPM NPM% | -434.4 | -325.7 | -176.7 | 101.1 | 120.0 | 68.6 | 57.5 | 47.4 | 21.1 | 8.1 |
| -16.4 | -14.0 | -7.2 | 2.6 | 5.3 | 7.8 | 10.4 | 11.1 | 6.3 | 2.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 45 | 45 | 45 | 45 | 83 | 83 | 83 | 83 | 83 |
Reserves ReservesCr | 180 | 118 | 85 | 106 | 397 | 469 | 560 | 664 | 722 |
Deposits DepositsCr | 39 | 48 | 118 | 243 | 503 | 917 | 1,413 | 1,939 | 2,379 |
Borrowings BorrowingsCr | 48 | 83 | 111 | 181 | 250 | 434 | 713 | 839 | 1,535 |
Other Liabilities Other LiabilitiesCr | 226 | 392 | 266 | 436 | 448 | 563 | 651 | 680 | 592 |
Total Liabilities Total LiabilitiesCr | 538 | 684 | 624 | 1,010 | 1,680 | 2,466 | 3,419 | 4,206 | 5,312 |
| 64 | 93 | 145 | 195 | 298 | 364 | ||||
Investments InvestmentsCr | 64 | 73 | 128 | 504 | 631 | 1,146 | 1,747 | 2,388 | 3,254 |
Advances AdvancesCr | 85 | 102 | 55 | 172 | 95 | 266 | 372 | 198 | 332 |
Cash Equivalents Cash EquivalentsCr | 338 | 388 | 302 | 271 | 766 | 834 | 1,066 | 1,104 | 1,351 |
Other Assets Other AssetsCr | 51 | 121 | 138 | 0 | 94 | 75 | 39 | 218 | 10 |
Total Assets Total AssetsCr | 538 | 684 | 624 | 1,010 | 1,680 | 2,466 | 3,419 | 4,206 | 5,312 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 45 | 45 | 45 | 45 | 83 | 83 | 83 | 83 | 83 |
Reserves ReservesCr | 180 | 118 | 85 | 106 | 397 | 469 | 560 | 664 | 722 |
Deposits DepositsCr | 39 | 48 | 118 | 243 | 503 | 917 | 1,413 | 1,939 | 2,379 |
Borrowings BorrowingsCr | 48 | 83 | 111 | 181 | 250 | 434 | 713 | 839 | 1,535 |
Other Liabilities Other LiabilitiesCr | 226 | 392 | 266 | 436 | 448 | 563 | 651 | 680 | 592 |
Total Liabilities Total LiabilitiesCr | 538 | 684 | 624 | 1,010 | 1,680 | 2,466 | 3,419 | 4,206 | 5,312 |
| 64 | 93 | 145 | 195 | 298 | 364 | ||||
Investments InvestmentsCr | 64 | 73 | 128 | 504 | 631 | 1,146 | 1,747 | 2,388 | 3,254 |
Advances AdvancesCr | 85 | 102 | 55 | 172 | 95 | 266 | 372 | 198 | 332 |
Cash Equivalents Cash EquivalentsCr | 338 | 388 | 302 | 271 | 766 | 834 | 1,066 | 1,104 | 1,351 |
Other Assets Other AssetsCr | 51 | 121 | 138 | 0 | 94 | 75 | 39 | 218 | 10 |
Total Assets Total AssetsCr | 538 | 684 | 624 | 1,010 | 1,680 | 2,466 | 3,419 | 4,206 | 5,312 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -181 | 29 | -84 | -32 | 207 | -20 | 57 | 76 | -307 | |
| -34 | -14 | -31 | -69 | -64 | -97 | -104 | -164 | -143 | |
| 149 | 35 | 28 | 70 | 352 | 184 | 279 | 127 | 696 | |
Net Cash Flow Net Cash FlowCr | -66 | 50 | -86 | -31 | 495 | 68 | 232 | 39 | 246 |
Free Cash Flow Free Cash FlowCr | -215 | 15 | -114 | -101 | 143 | -114 | -47 | -88 | -449 |
CFO To EBITDA CFO To EBITDA% | 68.2 | -7.2 | 12.3 | 4.6 | -23.2 | 2.0 | -4.8 | -5.1 | 25.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -181 | 29 | -84 | -32 | 207 | -20 | 57 | 76 | -307 | |
| -34 | -14 | -31 | -69 | -64 | -97 | -104 | -164 | -143 | |
| 149 | 35 | 28 | 70 | 352 | 184 | 279 | 127 | 696 | |
Net Cash Flow Net Cash FlowCr | -66 | 50 | -86 | -31 | 495 | 68 | 232 | 39 | 246 |
Free Cash Flow Free Cash FlowCr | -215 | 15 | -114 | -101 | 143 | -114 | -47 | -88 | -449 |
CFO To EBITDA CFO To EBITDA% | 68.2 | -7.2 | 12.3 | 4.6 | -23.2 | 2.0 | -4.8 | -5.1 | 25.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,085 | 1,695 | 2,340 | 1,899 | 982 | 1,118 | ||||
Price To Earnings Price To Earnings | 48.8 | 26.1 | 27.1 | 20.5 | 18.7 | 53.5 | ||||
Price To Sales Price To Sales | 58.5 | 17.9 | 15.6 | 9.7 | 4.0 | 4.3 | ||||
Price To Book Price To Book | 4.3 | 3.1 | 3.6 | 2.5 | 1.2 | 1.4 | ||||
EV To EBITDA EV To EBITDA | -1.8 | -1.3 | -1.7 | -1.1 | -1.0 | -3.2 | ||||
FPM FPM% | -1,715.6 | -2,068.2 | -3,760.3 | -3,439.7 | -2,512.2 | -1,083.8 | -792.1 | -758.8 | -482.0 | -442.7 |
NPM NPM% | -434.4 | -325.7 | -176.7 | 101.1 | 120.0 | 68.6 | 57.5 | 47.4 | 21.1 | 8.1 |
ROCE ROCE% | -20.8 | -19.4 | -6.2 | 5.2 | 4.7 | 5.9 | 6.0 | 5.9 | 3.9 | 3.9 |
ROE ROE% | -30.0 | -38.5 | -24.6 | 13.6 | 8.9 | 11.8 | 13.4 | 12.4 | 6.5 | 6.5 |
ROA ROA% | -12.5 | -9.1 | -5.1 | 2.0 | 2.5 | 2.6 | 2.5 | 2.2 | 1.0 | 1.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,085 | 1,695 | 2,340 | 1,899 | 982 | 1,118 | ||||
Price To Earnings Price To Earnings | 48.8 | 26.1 | 27.1 | 20.5 | 18.7 | 53.5 | ||||
Price To Sales Price To Sales | 58.5 | 17.9 | 15.6 | 9.7 | 4.0 | 4.3 | ||||
Price To Book Price To Book | 4.3 | 3.1 | 3.6 | 2.5 | 1.2 | 1.4 | ||||
EV To EBITDA EV To EBITDA | -1.8 | -1.3 | -1.7 | -1.1 | -1.0 | -3.2 | ||||
FPM FPM% | -1,715.6 | -2,068.2 | -3,760.3 | -3,439.7 | -2,512.2 | -1,083.8 | -792.1 | -758.8 | -482.0 | -442.7 |
NPM NPM% | -434.4 | -325.7 | -176.7 | 101.1 | 120.0 | 68.6 | 57.5 | 47.4 | 21.1 | 8.1 |
ROCE ROCE% | -20.8 | -19.4 | -6.2 | 5.2 | 4.7 | 5.9 | 6.0 | 5.9 | 3.9 | 3.9 |
ROE ROE% | -30.0 | -38.5 | -24.6 | 13.6 | 8.9 | 11.8 | 13.4 | 12.4 | 6.5 | 6.5 |
ROA ROA% | -12.5 | -9.1 | -5.1 | 2.0 | 2.5 | 2.6 | 2.5 | 2.2 | 1.0 | 1.0 |
Documents — Fino Payments Bank Ltd
Concall Transcript Summaries — Fino Payments Bank Ltd