Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,587Cr
New age - Platform - E-Retail
Rev Gr TTM
Revenue Growth TTM
12.43%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FIRSTCRY
VS
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 17.4 | 26.4 | 14.3 | 15.8 | 12.7 | 10.2 | 11.6 |
| 1,423 | 1,512 | 1,842 | 1,634 | 1,603 | 1,848 | 2,064 | 1,914 | 1,829 | 2,037 | 2,327 |
Operating Profit Operating ProfitCr |
| -1.1 | -0.4 | 3.1 | 2.0 | 3.0 | 3.0 | 5.0 | 0.8 | 1.8 | 3.0 | 4.0 |
Other Income Other IncomeCr | 20 | 21 | 35 | 18 | 15 | 30 | 45 | 12 | 42 | 35 | 41 |
Interest Expense Interest ExpenseCr | 36 | 39 | 41 | 0 | 38 | 41 | 42 | 38 | 40 | 40 | 39 |
Depreciation DepreciationCr | 84 | 89 | 96 | 103 | 95 | 98 | 104 | 108 | 101 | 98 | 104 |
| -115 | -112 | -43 | -52 | -70 | -52 | 7 | -118 | -66 | -41 | -5 |
| -5 | 7 | 6 | -9 | 6 | 11 | 22 | -6 | 0 | 9 | 33 |
|
Growth YoY PAT Growth YoY% | | | | | 31.5 | 47.4 | 69.5 | -157.8 | 12.1 | 19.6 | -162.6 |
| -7.8 | -7.9 | -2.5 | -2.6 | -4.6 | -3.3 | -0.7 | -5.8 | -3.6 | -2.4 | -1.6 |
| -2.0 | -2.3 | -2.6 | -1.2 | -1.1 | -1.1 | -0.2 | -1.6 | -1.0 | -0.7 | -0.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 60.3 | 96.9 | 49.8 | 134.6 | 15.1 | 18.2 | 8.6 |
| 1,450 | 1,047 | 1,561 | 2,419 | 5,950 | 6,410 | 7,430 | 8,108 |
Operating Profit Operating ProfitCr |
| -185.5 | -28.6 | 2.6 | -0.8 | -5.6 | 1.1 | 3.0 | 2.5 |
Other Income Other IncomeCr | 27 | 83 | 141 | 116 | 153 | 94 | 101 | 129 |
Interest Expense Interest ExpenseCr | 0 | 4 | 14 | 38 | 72 | 115 | 158 | 157 |
Depreciation DepreciationCr | 18 | 38 | 70 | 111 | 294 | 371 | 405 | 411 |
| -933 | -191 | 98 | -51 | -530 | -322 | -232 | -231 |
| -1 | -1 | -118 | 28 | -44 | 0 | 33 | 37 |
|
| | 79.5 | 213.2 | -136.4 | -517.7 | 33.9 | 17.6 | -0.9 |
| -183.7 | -23.4 | 13.5 | -3.3 | -8.6 | -5.0 | -3.5 | -3.2 |
| -218.7 | -18.6 | 5.7 | -1.7 | -10.0 | -6.2 | -4.1 | -3.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 49 | 35 | 35 | 45 | 81 | 81 | 96 | 97 |
| 1,472 | 2,347 | 3,359 | 3,439 | 3,368 | 3,082 | 4,645 | 4,670 |
Current Liabilities Current LiabilitiesCr | 146 | 256 | 388 | 911 | 1,205 | 1,569 | 2,070 | 2,224 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 85 | 156 | 998 | 1,715 | 2,150 | 1,508 | 1,571 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 758 | 1,750 | 3,119 | 3,701 | 3,003 | 3,054 | 4,532 | 4,065 |
Non Current Assets Non Current AssetsCr | 920 | 1,008 | 959 | 2,496 | 4,117 | 4,457 | 4,326 | 5,007 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -210 | -300 | -67 | -132 | -399 | -42 | -83 |
Investing Cash Flow Investing Cash FlowCr | -758 | -660 | -445 | -491 | 304 | 63 | -1,438 |
Financing Cash Flow Financing Cash FlowCr | 1,063 | 1,033 | 718 | 644 | -51 | 81 | 1,431 |
|
Free Cash Flow Free Cash FlowCr | -231 | -347 | -107 | -350 | -632 | -383 | -289 |
| 22.5 | 157.3 | -30.9 | 167.4 | 82.1 | 13.1 | 31.5 |
CFO To EBITDA CFO To EBITDA% | 22.3 | 129.1 | -159.4 | 723.7 | 125.8 | -59.7 | -36.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 19,172 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 |
| 0.5 | 5.5 | -51.6 | 102.1 | 0.9 | 10.6 | 82.8 |
Profitability Ratios Profitability Ratios |
| 22.4 | 18.7 | 34.7 | 34.5 | 30.1 | 35.8 | 37.4 |
| -185.5 | -28.6 | 2.6 | -0.8 | -5.6 | 1.1 | 3.0 |
| -183.7 | -23.4 | 13.5 | -3.3 | -8.6 | -5.0 | -3.5 |
| -61.4 | -7.9 | 3.1 | -0.3 | -10.5 | -4.5 | -1.2 |
| -61.3 | -8.0 | 6.4 | -2.3 | -14.1 | -10.2 | -5.6 |
| -55.6 | -6.9 | 5.3 | -1.3 | -6.8 | -4.3 | -3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Brainbees Solutions Limited, operating under the brand **FirstCry**, is India’s largest and most trusted **multi-channel retail platform** for mothers, babies, and kids’ products. Founded in 2010, FirstCry has evolved from an e-commerce startup into a **holistic parenting ecosystem** integrating **commerce, content, community, and education**. The company targets families from nine months before birth through a child’s 12th year, delivering a full-spectrum solution across product, service, and emotional support needs.
Headquartered in Pune, the company operates through four core business segments:
1. **India Multi-Channel Business**
2. **International Expansion (UAE & KSA)**
3. **GlobalBees (Digital-First D2C Brand Aggregator)**
4. **Others (Preschools & Early Education via Intellitots)**
---
## **Key Highlights by Date & Segment**
### **Aug–Nov 2025: Strategic Growth & Operational Excellence**
- **Market Leadership in India**
- FirstCry remains India's **largest multi-channel retailer** in the mother, baby, and kid category by **Gross Merchandise Value (GMV)**, with **1,156 modern retail stores** across 500+ cities as of March 2025.
- 78% of GMV comes from online channels, while 22% is from offline (physical stores), reflecting a robust **phygital integration model**.
- Serves over **10.6 million annual unique transacting customers** and processed **41.5 million orders** in FY 2024–25 with an AOV of ₹2,554.
- Offers **~1.8 million SKUs** from over **8,000 brands**, including **80% third-party and 20% home brands**.
- **Home Brands: Core Competitive Advantage**
- Home brands now contribute **over 55% of total GMV**, up from 37% in FY20. These exclusive-to-FirstCry brands drive **higher margins, loyalty, and stickiness**.
- Flagship home brands:
- **BabyHug**: India’s largest multi-category mother & kids brand by GMV; largest product assortment in APAC (ex-China); operates **307+ COCO stores**.
- **Pine Kids**: Targets children aged 4–12, capturing lifecycle extension beyond infancy.
- **CuteWalk**: Leading baby footwear brand under BabyHug.
- **Babyoye**: Premium organic fashion line using Supima cotton.
- **Supply Chain & Technology Infrastructure**
- Operates **83 dedicated warehouses** across India, enabling:
- **Same-day delivery in 40+ cities**
- **Next-day delivery in over 1,000 cities**
- Proprietary **Product Lifecycle Management (PLM)** and **auto-replenishment systems** improve inventory accuracy and reduce stockouts.
- Launch of **ParentingGPT**, a GenAI-powered chatbot providing real-time advice to parents.
- **Customer Engagement & Community**
- The **FirstCry Parenting app** has been downloaded **over 159 million times** in India and **5.8 million** times in UAE/KSA.
- Integrated **parenting community** offers tools like growth trackers, vaccination alerts, and expert Q&A with pediatricians and nutritionists.
- Over **13,000 hospital partnerships** support a **hospital gifting program**, distributing **2.5 million welcome kits annually**—a high-ROI customer acquisition strategy.
- **Franchise & Store Network**
- Retail network: **527 COCO (Company-Owned) + 629 FOFO (Franchisee-Owned)** stores.
- FOFO model is **capital-efficient**, allowing rapid, low-risk expansion.
- Investing ₹**2,996 million** in subsidiary **Digital Age Retail** to open new stores and cover lease payments.
---
### **International Expansion: UAE & KSA (Launched 2019 & 2022)**
- Entering high-growth Middle Eastern markets with **higher per-child spending** (8–17x India levels).
- Pure-play **e-commerce model** with localized assortments and multilingual platforms (English, Arabic).
- **GMV**: ₹17,763 million (FY2023–24); **revenue**: ₹8,586 million.
- **Average Order Value (AOV)** is **~3.9x higher** than in India.
- Investing ₹155.6 million (~$1.9M) to expand **warehouses and stores in KSA** via **FirstCry Trading**.
- Plans to launch **offline physical stores** in KSA, signaling shift to **true omnichannel international footprint**.
- Achieved leadership status: **#1 specialist online retailer in UAE**, **#1 online-first platform in KSA**.
---
### **GlobalBees – Digital-First D2C Brand Aggregator**
- Operates as a **house of brands** across four categories:
1. Home Improvement & Utilities
2. Home Appliances
3. Health & Personal Care
4. Active & Lifestyle Accessories
- Holds a **50.73% stake** (fully diluted as of Mar 2025) in **GlobalBees Brands Pvt Ltd**.
- **FY 2024–25 Revenue**: ₹15,777 million (**+30.5% YoY**), with improved **adjusted EBITDA of ₹221 million (1.4% margin)** vs negative in prior year.
- Manages **>50 brands** and focuses on **organic scaling post last acquisition in Sep 2022**.
- Plans to invest ₹1,690 million to acquire additional stakes in step-down subsidiaries.
---
### **Others Segment: Preschools & Early Education**
- Sub-segment: **FirstCry Intellitots** – franchise-led preschools for children aged **1–6 years**.
- As of Mar 2025:
- **363 centers**, serving **18,470 students** across 150+ cities.
- Generated **₹425 million revenue** and **₹104 million adjusted EBITDA (24% margin)** in FY25 — up 27% YoY.
- Ranked **#2 Most Respected Early Childhood Education Brand** in India (Education World).
- Strategic asset due to **"infinite ROCE" potential**, reinforcing long-term family engagement and brand trust.
---
### **Strategic Differentiation & Competitive Moats**
1. **True Omnichannel Integration**
- Seamless experience between web, app, and physical stores.
- **38% of top-20 city GMV from cross-channel shoppers**.
2. **Data & AI-Powered Personalization**
- App personalizes content, product feed, and recommendations based on **child’s age, gender, location, and season**.
3. **End-to-End Supply Chain Control**
- Owns manufacturing via **Swara Baby, Swara Hygiene, and Solis Hygiene** (for diapers) and works with **800+ contract manufacturers**.
4. **Emotional Branding & Lifecycle Engagement**
- From hospital hampers at birth to preschools at age 6 — **deep lifecycle locking**.
---
### **Financial & Operational Metrics (FY 2024–25)**
| Metric | Value |
|-------|-------|
| **Total GMV (India)** | ₹105,853 million |
| **Annual Unique Customers (India)** | 10.6 million |
| **Home Brand GMV Share** | >55% |
| **Orders Processed** | 41.5 million |
| **Store Count (India)** | 1,156 modern stores |
| **App Downloads (India)** | 159+ million |
| **GlobalBees Revenue** | ₹15,777 million |
| **International Revenue** | ₹8,586 million |
| **Preschool Revenue ("Others")** | ₹425 million |
| **Avg. Customer GMV Growth (13-year cohort)** | **8.6x** |
---
### **Recent Strategic Developments (2025 Update)**
#### ✅ **Acquisition Announcement – Sep 2025**
- **Acquiring Healthyhey Foods LLP**, a fast-growing nutritional supplements brand with:
- FY25 Turnover: **₹89.74 Crore** (vs ₹22.71 Cr in FY24)
- Brands: *HealthyHey*, *HealthyHey Nutrition*
- This move strengthens FirstCry’s **health & wellness portfolio**, especially in postnatal and child nutrition.
#### ⚠️ **Challenges – Dynamic IT / Strauss & Cloud Lifestyle**
- **Dynamic IT Solution Pvt Ltd ("Strauss")**, a fitness/sports brand under Brainbees group, saw **sharp decline**:
- Revenue dropped from **₹27.4 Cr (FY23–24)** to **₹11.92 Cr (FY24–25)**.
- **Cloud Lifestyle Pvt Ltd** (personal care wellness vertical):
- Revenue grew rapidly: ₹3.07 Cr → ₹13.07 Cr → **₹55.35 Cr (FY25)**.
- Indicates **mixed performance across non-core verticals**, with potential strategic review underway.