Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Brainbees Solutions Ltd

FIRSTCRY
NSE
241.11
1.82%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Brainbees Solutions Ltd

FIRSTCRY
NSE
241.11
1.82%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,587Cr
Close
Close Price
241.11
Industry
Industry
New age - Platform - E-Retail
PE
Price To Earnings
PS
Price To Sales
1.51
Revenue
Revenue
8,316Cr
Rev Gr TTM
Revenue Growth TTM
12.43%
PAT Gr TTM
PAT Growth TTM
35.99%
Peer Comparison
How does FIRSTCRY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FIRSTCRY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,4071,5071,9001,6671,6521,9052,1721,9301,8632,0992,424
Growth YoY
Revenue Growth YoY%
17.426.414.315.812.710.211.6
Expenses
ExpensesCr
1,4231,5121,8421,6341,6031,8482,0641,9141,8292,0372,327
Operating Profit
Operating ProfitCr
-16-65933495710816336297
OPM
OPM%
-1.1-0.43.12.03.03.05.00.81.83.04.0
Other Income
Other IncomeCr
2021351815304512423541
Interest Expense
Interest ExpenseCr
363941038414238404039
Depreciation
DepreciationCr
848996103959810410810198104
PBT
PBTCr
-115-112-43-52-70-527-118-66-41-5
Tax
TaxCr
-576-961122-60933
PAT
PATCr
-110-119-48-43-76-63-15-112-67-51-39
Growth YoY
PAT Growth YoY%
31.547.469.5-157.812.119.6-162.6
NPM
NPM%
-7.8-7.9-2.5-2.6-4.6-3.3-0.7-5.8-3.6-2.4-1.6
EPS
EPS
-2.0-2.3-2.6-1.2-1.1-1.1-0.2-1.6-1.0-0.7-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5088141,6032,4015,6336,4817,6608,316
Growth
Revenue Growth%
60.396.949.8134.615.118.28.6
Expenses
ExpensesCr
1,4501,0471,5612,4195,9506,4107,4308,108
Operating Profit
Operating ProfitCr
-942-23342-18-31770230208
OPM
OPM%
-185.5-28.62.6-0.8-5.61.13.02.5
Other Income
Other IncomeCr
278314111615394101129
Interest Expense
Interest ExpenseCr
04143872115158157
Depreciation
DepreciationCr
183870111294371405411
PBT
PBTCr
-933-19198-51-530-322-232-231
Tax
TaxCr
-1-1-11828-4403337
PAT
PATCr
-933-191216-79-486-322-265-267
Growth
PAT Growth%
79.5213.2-136.4-517.733.917.6-0.9
NPM
NPM%
-183.7-23.413.5-3.3-8.6-5.0-3.5-3.2
EPS
EPS
-218.7-18.65.7-1.7-10.0-6.2-4.1-3.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4935354581819697
Reserves
ReservesCr
1,4722,3473,3593,4393,3683,0824,6454,670
Current Liabilities
Current LiabilitiesCr
1462563889111,2051,5692,0702,224
Non Current Liabilities
Non Current LiabilitiesCr
5851569981,7152,1501,5081,571
Total Liabilities
Total LiabilitiesCr
1,6782,7584,0786,1977,1207,5108,8589,072
Current Assets
Current AssetsCr
7581,7503,1193,7013,0033,0544,5324,065
Non Current Assets
Non Current AssetsCr
9201,0089592,4964,1174,4574,3265,007
Total Assets
Total AssetsCr
1,6782,7584,0786,1977,1207,5108,8589,072

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-210-300-67-132-399-42-83
Investing Cash Flow
Investing Cash FlowCr
-758-660-445-49130463-1,438
Financing Cash Flow
Financing Cash FlowCr
1,0631,033718644-51811,431
Net Cash Flow
Net Cash FlowCr
957320622-146102-91
Free Cash Flow
Free Cash FlowCr
-231-347-107-350-632-383-289
CFO To PAT
CFO To PAT%
22.5157.3-30.9167.482.113.131.5
CFO To EBITDA
CFO To EBITDA%
22.3129.1-159.4723.7125.8-59.7-36.3

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000019,172
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.02.5
Price To Book
Price To Book
0.00.00.00.00.00.03.7
EV To EBITDA
EV To EBITDA
0.55.5-51.6102.10.910.682.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.418.734.734.530.135.837.4
OPM
OPM%
-185.5-28.62.6-0.8-5.61.13.0
NPM
NPM%
-183.7-23.413.5-3.3-8.6-5.0-3.5
ROCE
ROCE%
-61.4-7.93.1-0.3-10.5-4.5-1.2
ROE
ROE%
-61.3-8.06.4-2.3-14.1-10.2-5.6
ROA
ROA%
-55.6-6.95.3-1.3-6.8-4.3-3.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Brainbees Solutions Limited, operating under the brand **FirstCry**, is India’s largest and most trusted **multi-channel retail platform** for mothers, babies, and kids’ products. Founded in 2010, FirstCry has evolved from an e-commerce startup into a **holistic parenting ecosystem** integrating **commerce, content, community, and education**. The company targets families from nine months before birth through a child’s 12th year, delivering a full-spectrum solution across product, service, and emotional support needs. Headquartered in Pune, the company operates through four core business segments: 1. **India Multi-Channel Business** 2. **International Expansion (UAE & KSA)** 3. **GlobalBees (Digital-First D2C Brand Aggregator)** 4. **Others (Preschools & Early Education via Intellitots)** --- ## **Key Highlights by Date & Segment** ### **Aug–Nov 2025: Strategic Growth & Operational Excellence** - **Market Leadership in India** - FirstCry remains India's **largest multi-channel retailer** in the mother, baby, and kid category by **Gross Merchandise Value (GMV)**, with **1,156 modern retail stores** across 500+ cities as of March 2025. - 78% of GMV comes from online channels, while 22% is from offline (physical stores), reflecting a robust **phygital integration model**. - Serves over **10.6 million annual unique transacting customers** and processed **41.5 million orders** in FY 2024–25 with an AOV of ₹2,554. - Offers **~1.8 million SKUs** from over **8,000 brands**, including **80% third-party and 20% home brands**. - **Home Brands: Core Competitive Advantage** - Home brands now contribute **over 55% of total GMV**, up from 37% in FY20. These exclusive-to-FirstCry brands drive **higher margins, loyalty, and stickiness**. - Flagship home brands: - **BabyHug**: India’s largest multi-category mother & kids brand by GMV; largest product assortment in APAC (ex-China); operates **307+ COCO stores**. - **Pine Kids**: Targets children aged 4–12, capturing lifecycle extension beyond infancy. - **CuteWalk**: Leading baby footwear brand under BabyHug. - **Babyoye**: Premium organic fashion line using Supima cotton. - **Supply Chain & Technology Infrastructure** - Operates **83 dedicated warehouses** across India, enabling: - **Same-day delivery in 40+ cities** - **Next-day delivery in over 1,000 cities** - Proprietary **Product Lifecycle Management (PLM)** and **auto-replenishment systems** improve inventory accuracy and reduce stockouts. - Launch of **ParentingGPT**, a GenAI-powered chatbot providing real-time advice to parents. - **Customer Engagement & Community** - The **FirstCry Parenting app** has been downloaded **over 159 million times** in India and **5.8 million** times in UAE/KSA. - Integrated **parenting community** offers tools like growth trackers, vaccination alerts, and expert Q&A with pediatricians and nutritionists. - Over **13,000 hospital partnerships** support a **hospital gifting program**, distributing **2.5 million welcome kits annually**—a high-ROI customer acquisition strategy. - **Franchise & Store Network** - Retail network: **527 COCO (Company-Owned) + 629 FOFO (Franchisee-Owned)** stores. - FOFO model is **capital-efficient**, allowing rapid, low-risk expansion. - Investing ₹**2,996 million** in subsidiary **Digital Age Retail** to open new stores and cover lease payments. --- ### **International Expansion: UAE & KSA (Launched 2019 & 2022)** - Entering high-growth Middle Eastern markets with **higher per-child spending** (8–17x India levels). - Pure-play **e-commerce model** with localized assortments and multilingual platforms (English, Arabic). - **GMV**: ₹17,763 million (FY2023–24); **revenue**: ₹8,586 million. - **Average Order Value (AOV)** is **~3.9x higher** than in India. - Investing ₹155.6 million (~$1.9M) to expand **warehouses and stores in KSA** via **FirstCry Trading**. - Plans to launch **offline physical stores** in KSA, signaling shift to **true omnichannel international footprint**. - Achieved leadership status: **#1 specialist online retailer in UAE**, **#1 online-first platform in KSA**. --- ### **GlobalBees – Digital-First D2C Brand Aggregator** - Operates as a **house of brands** across four categories: 1. Home Improvement & Utilities 2. Home Appliances 3. Health & Personal Care 4. Active & Lifestyle Accessories - Holds a **50.73% stake** (fully diluted as of Mar 2025) in **GlobalBees Brands Pvt Ltd**. - **FY 2024–25 Revenue**: ₹15,777 million (**+30.5% YoY**), with improved **adjusted EBITDA of ₹221 million (1.4% margin)** vs negative in prior year. - Manages **>50 brands** and focuses on **organic scaling post last acquisition in Sep 2022**. - Plans to invest ₹1,690 million to acquire additional stakes in step-down subsidiaries. --- ### **Others Segment: Preschools & Early Education** - Sub-segment: **FirstCry Intellitots** – franchise-led preschools for children aged **1–6 years**. - As of Mar 2025: - **363 centers**, serving **18,470 students** across 150+ cities. - Generated **₹425 million revenue** and **₹104 million adjusted EBITDA (24% margin)** in FY25 — up 27% YoY. - Ranked **#2 Most Respected Early Childhood Education Brand** in India (Education World). - Strategic asset due to **"infinite ROCE" potential**, reinforcing long-term family engagement and brand trust. --- ### **Strategic Differentiation & Competitive Moats** 1. **True Omnichannel Integration** - Seamless experience between web, app, and physical stores. - **38% of top-20 city GMV from cross-channel shoppers**. 2. **Data & AI-Powered Personalization** - App personalizes content, product feed, and recommendations based on **child’s age, gender, location, and season**. 3. **End-to-End Supply Chain Control** - Owns manufacturing via **Swara Baby, Swara Hygiene, and Solis Hygiene** (for diapers) and works with **800+ contract manufacturers**. 4. **Emotional Branding & Lifecycle Engagement** - From hospital hampers at birth to preschools at age 6 — **deep lifecycle locking**. --- ### **Financial & Operational Metrics (FY 2024–25)** | Metric | Value | |-------|-------| | **Total GMV (India)** | ₹105,853 million | | **Annual Unique Customers (India)** | 10.6 million | | **Home Brand GMV Share** | >55% | | **Orders Processed** | 41.5 million | | **Store Count (India)** | 1,156 modern stores | | **App Downloads (India)** | 159+ million | | **GlobalBees Revenue** | ₹15,777 million | | **International Revenue** | ₹8,586 million | | **Preschool Revenue ("Others")** | ₹425 million | | **Avg. Customer GMV Growth (13-year cohort)** | **8.6x** | --- ### **Recent Strategic Developments (2025 Update)** #### ✅ **Acquisition Announcement – Sep 2025** - **Acquiring Healthyhey Foods LLP**, a fast-growing nutritional supplements brand with: - FY25 Turnover: **₹89.74 Crore** (vs ₹22.71 Cr in FY24) - Brands: *HealthyHey*, *HealthyHey Nutrition* - This move strengthens FirstCry’s **health & wellness portfolio**, especially in postnatal and child nutrition. #### ⚠️ **Challenges – Dynamic IT / Strauss & Cloud Lifestyle** - **Dynamic IT Solution Pvt Ltd ("Strauss")**, a fitness/sports brand under Brainbees group, saw **sharp decline**: - Revenue dropped from **₹27.4 Cr (FY23–24)** to **₹11.92 Cr (FY24–25)**. - **Cloud Lifestyle Pvt Ltd** (personal care wellness vertical): - Revenue grew rapidly: ₹3.07 Cr → ₹13.07 Cr → **₹55.35 Cr (FY25)**. - Indicates **mixed performance across non-core verticals**, with potential strategic review underway.