Login
Home
Charts
Search
Watchlist
Products

Brainbees Solutions Ltd

FIRSTCRY·NSE
180.41+3.04%Wed, 23 Sept '26 15:57

Brainbees Solutions Ltd

FIRSTCRY
NSE
180.41
+3.04%
|Wed, 23 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9,429Cr
Close
Close Price
180.60
Industry
Industry
New age - Platform - E-Retail
PE
Price To Earnings
PS
Price To Sales
1.07
Revenue
Revenue
8,792Cr
Rev Gr TTM
Revenue Growth TTM
11.71%
PAT Gr TTM
PAT Growth TTM
29.04%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,5071,9001,6671,6521,9052,1721,9301,8632,0992,4242,1632,106
Growth YoY
Revenue Growth YoY%
17.426.414.315.812.710.211.612.013.1
Expenses
ExpensesCr
1,5121,8421,6341,6031,8482,0641,9141,8292,0372,3272,0932,047
Operating Profit
Operating ProfitCr
-659334957108163362977060
OPM
OPM%
-0.43.12.03.03.05.00.81.83.04.03.22.8
Other Income
Other IncomeCr
213518153045124235411729
Interest Expense
Interest ExpenseCr
39410384142384040393637
Depreciation
DepreciationCr
899610395981041081019810410494
PBT
PBTCr
-112-43-52-70-527-118-66-41-5-53-43
Tax
TaxCr
76-961122-60933-51
PAT
PATCr
-119-48-43-76-63-15-112-67-51-39-48-44
Growth YoY
PAT Growth YoY%
31.547.469.5-157.812.119.6-162.656.833.9
NPM
NPM%
-7.9-2.5-2.6-4.6-3.3-0.7-5.8-3.6-2.4-1.6-2.2-2.1
EPS
EPS
-2.3-2.6-1.2-1.1-1.1-0.2-1.6-1.0-0.7-0.6-0.6-0.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,5071,9001,6671,6521,9052,1721,9301,8632,0992,4242,1632,106
Growth YoY
Revenue Growth YoY%
17.426.414.315.812.710.211.612.013.1
Expenses
ExpensesCr
1,5121,8421,6341,6031,8482,0641,9141,8292,0372,3272,0932,047
Operating Profit
Operating ProfitCr
-659334957108163362977060
OPM
OPM%
-0.43.12.03.03.05.00.81.83.04.03.22.8
Other Income
Other IncomeCr
213518153045124235411729
Interest Expense
Interest ExpenseCr
39410384142384040393637
Depreciation
DepreciationCr
899610395981041081019810410494
PBT
PBTCr
-112-43-52-70-527-118-66-41-5-53-43
Tax
TaxCr
76-961122-60933-51
PAT
PATCr
-119-48-43-76-63-15-112-67-51-39-48-44
Growth YoY
PAT Growth YoY%
31.547.469.5-157.812.119.6-162.656.833.9
NPM
NPM%
-7.9-2.5-2.6-4.6-3.3-0.7-5.8-3.6-2.4-1.6-2.2-2.1
EPS
EPS
-2.3-2.6-1.2-1.1-1.1-0.2-1.6-1.0-0.7-0.6-0.6-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5088141,6032,4015,6336,4817,6608,5488,792
Growth
Revenue Growth%
60.396.949.8134.615.118.211.611.7
Expenses
ExpensesCr
1,4501,0471,5612,4195,9506,4107,4308,2868,503
Operating Profit
Operating ProfitCr
-942-23342-18-31770230262289
OPM
OPM%
-185.5-28.62.6-0.8-5.61.13.03.13.3
Other Income
Other IncomeCr
278314111615394101134121
Interest Expense
Interest ExpenseCr
04143872115158156152
Depreciation
DepreciationCr
183870111294371405407400
PBT
PBTCr
-933-19198-51-530-322-232-166-143
Tax
TaxCr
-1-1-11828-440333738
PAT
PATCr
-933-191216-79-486-322-265-204-181
Growth
PAT Growth%
79.5213.2-136.4-517.733.917.623.129.0
NPM
NPM%
-183.7-23.413.5-3.3-8.6-5.0-3.5-2.4-2.1
EPS
EPS
-218.7-18.65.9-1.7-10.0-6.2-4.1-2.9-2.6
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5088141,6032,4015,6336,4817,6608,5488,792
Growth
Revenue Growth%
60.396.949.8134.615.118.211.611.7
Expenses
ExpensesCr
1,4501,0471,5612,4195,9506,4107,4308,2868,503
Operating Profit
Operating ProfitCr
-942-23342-18-31770230262289
OPM
OPM%
-185.5-28.62.6-0.8-5.61.13.03.13.3
Other Income
Other IncomeCr
278314111615394101134121
Interest Expense
Interest ExpenseCr
04143872115158156152
Depreciation
DepreciationCr
183870111294371405407400
PBT
PBTCr
-933-19198-51-530-322-232-166-143
Tax
TaxCr
-1-1-11828-440333738
PAT
PATCr
-933-191216-79-486-322-265-204-181
Growth
PAT Growth%
79.5213.2-136.4-517.733.917.623.129.0
NPM
NPM%
-183.7-23.413.5-3.3-8.6-5.0-3.5-2.4-2.1
EPS
EPS
-218.7-18.65.9-1.7-10.0-6.2-4.1-2.9-2.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4935354581819697
Reserves
ReservesCr
1,4722,3473,3593,4393,3683,0824,6454,730
Current Liabilities
Current LiabilitiesCr
1462563889111,2051,5692,0702,129
Non Current Liabilities
Non Current LiabilitiesCr
5851569981,7152,1501,5081,545
Total Liabilities
Total LiabilitiesCr
1,6782,7584,0786,1977,1207,5108,8589,029
Current Assets
Current AssetsCr
7581,7503,1193,7013,0033,0544,5324,561
Non Current Assets
Non Current AssetsCr
9201,0089592,4964,1174,4574,3264,468
Total Assets
Total AssetsCr
1,6782,7584,0786,1977,1207,5108,8589,029
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4935354581819697
Reserves
ReservesCr
1,4722,3473,3593,4393,3683,0824,6454,730
Current Liabilities
Current LiabilitiesCr
1462563889111,2051,5692,0702,129
Non Current Liabilities
Non Current LiabilitiesCr
5851569981,7152,1501,5081,545
Total Liabilities
Total LiabilitiesCr
1,6782,7584,0786,1977,1207,5108,8589,029
Current Assets
Current AssetsCr
7581,7503,1193,7013,0033,0544,5324,561
Non Current Assets
Non Current AssetsCr
9201,0089592,4964,1174,4574,3264,468
Total Assets
Total AssetsCr
1,6782,7584,0786,1977,1207,5108,8589,029

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-210-300-67-132-399-42-83365
Investing Cash Flow
Investing Cash FlowCr
-758-660-445-49130463-1,438-108
Financing Cash Flow
Financing Cash FlowCr
1,0631,033718644-51811,431-282
Net Cash Flow
Net Cash FlowCr
957320622-146102-91-25
Free Cash Flow
Free Cash FlowCr
-231-347-107-350-632-383-304179
CFO To PAT
CFO To PAT%
22.5157.3-30.9167.482.113.131.5-179.3
CFO To EBITDA
CFO To EBITDA%
22.3129.1-159.4723.7125.8-59.7-36.3139.2
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-210-300-67-132-399-42-83365
Investing Cash Flow
Investing Cash FlowCr
-758-660-445-49130463-1,438-108
Financing Cash Flow
Financing Cash FlowCr
1,0631,033718644-51811,431-282
Net Cash Flow
Net Cash FlowCr
957320622-146102-91-25
Free Cash Flow
Free Cash FlowCr
-231-347-107-350-632-383-304179
CFO To PAT
CFO To PAT%
22.5157.3-30.9167.482.113.131.5-179.3
CFO To EBITDA
CFO To EBITDA%
22.3129.1-159.4723.7125.8-59.7-36.3139.2

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
19,17210,8809,429
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
2.51.31.1
Price To Book
Price To Book
3.72.11.9
EV To EBITDA
EV To EBITDA
82.842.231.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.114.031.531.428.233.535.033.933.9
OPM
OPM%
-185.5-28.62.6-0.8-5.61.13.03.13.3
NPM
NPM%
-183.7-23.413.5-3.3-8.6-5.0-3.5-2.4-2.1
ROCE
ROCE%
-61.4-7.93.1-0.3-10.5-4.5-1.2-0.2-0.2
ROE
ROE%
-61.3-8.06.4-2.3-14.1-10.2-5.6-4.2-4.2
ROA
ROA%
-55.6-6.95.3-1.3-6.8-4.3-3.0-2.3-2.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
19,17210,8809,429
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
2.51.31.1
Price To Book
Price To Book
3.72.11.9
EV To EBITDA
EV To EBITDA
82.842.231.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.114.031.531.428.233.535.033.933.9
OPM
OPM%
-185.5-28.62.6-0.8-5.61.13.03.13.3
NPM
NPM%
-183.7-23.413.5-3.3-8.6-5.0-3.5-2.4-2.1
ROCE
ROCE%
-61.4-7.93.1-0.3-10.5-4.5-1.2-0.2-0.2
ROE
ROE%
-61.3-8.06.4-2.3-14.1-10.2-5.6-4.2-4.2
ROA
ROA%
-55.6-6.95.3-1.3-6.8-4.3-3.0-2.3-2.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Brainbees Solutions Ltd, operating as FirstCry, is India’s largest multi-channel platform for mothers’, babies’, and kids’ products - a business built on the idea that a parent’s journey from pregnancy to a child’s twelfth birthday is a single, long-term relationship worth owning end to end. Founded in 2010 in Pune, it began as an online store and has since expanded into a full parenting ecosystem that layers community, content, and preschool education on top of commerce, creating multiple reasons for families to stay engaged. The recurring approach is to build a dominant shopping destination first, then deepen the relationship by making its own brands the products customers come back for - a playbook it now runs across India, the Gulf, and a portfolio of acquired direct-to-consumer brands. # Business segments Four engines at different stages - a multi-channel core that has crossed a billion dollars in sales, an international clone that is following the same margin playbook, a house of acquired consumer brands being pruned for profit, and a fast-growing preschool network - all feeding off the same parenting ecosystem. ## 1. India Multi-Channel: the billion-dollar parenting platform **FirstCry’s India business combines a website, an app with 193 million downloads, and 1,189 stores into a single shopping engine where roughly 11 million customers a year buy everything from baby fashion to diapers - and more than half of what they buy is the company’s own brands.** - **Owns the full parenting journey** - the platform engages mothers from early pregnancy through age 12, using tools like a Growth Tracker, Vaccine Tracker, and a generative AI-powered parenting chatbot built into the commerce app, so the relationship begins long before the first purchase. - **Home brands are the margin engine** - brands like BabyHug, Babyoye, and CuteWalk, all owned by FirstCry, have grown from 37% of India sales in FY20 to over 58% in FY26, expanding roughly one-and-a-half times faster than the overall business and pulling gross margins upward because the company controls design, sourcing, and in some cases manufacturing. - **Building its own delivery muscle** - RocketBees, the company’s in-house logistics network, already handles over 40% of online deliveries across 62 cities, and a new ultra-fast service called Qwik promises delivery in under three hours from stores and dark stores, already capturing more than a fifth of online orders in the catchments where it operates. - **Diapers are the battleground** - the diapering category, roughly 15% of sales, faces intense competition that has squeezed margins, but the remaining 85% of the portfolio - fashion, gear, toys, and nursery - remains healthy and growing. ## 2. International: the Gulf clone following the same playbook **FirstCry’s UAE and Saudi Arabia business is an online-only version of the India model, now five years old, where customers spend roughly four times as much per order and the margin trajectory is tracking the India business at the same age.** - **Higher spend per child** - parents in the UAE spend an estimated ₹160,000-170,000 per child annually on childcare products, and Saudi Arabia’s birth rate of 17 per 1,000 is higher than India’s, so the addressable market is rich even though the customer base of 0.53 million annual transacting customers is still small. - **Losses are shrinking on schedule** - in the International segment, adjusted EBITDA losses narrowed by 35% in FY26, with the loss margin improving from 16% to 10% of revenue, as scale begins to cover fixed costs in a market served entirely through the app and website. ## 3. GlobalBees: a house of consumer brands being pruned for profit **GlobalBees is a platform that buys and scales direct-to-consumer brands across home improvement, appliances, personal care, and lifestyle - it stopped acquiring in 2022 and is now focused on weeding out loss-making brands so the profitable core can grow.** - **Organic growth after the shopping spree** - the last acquisition was in September 2022, and since then the four core categories have grown 28% year-on-year entirely through organic expansion, generating revenue of ₹18,768 million in FY26. - **Cutting the tail to reveal the profit** - a portfolio of non-core, low-growth, loss-making brands is being rationalised, a cleanup expected to be substantially complete by Q1FY27, and the core that remains delivered a 4.9% adjusted EBITDA margin in FY26. - **Sells wherever the customer is** - GlobalBees brands are distributed across all major online marketplaces in India, giving each brand reach without the cost of building its own storefront from scratch. ## 4. Others: the preschool network that starts the relationship early **FirstCry Intellitots runs 436 preschools across more than 190 cities under an asset-light franchise model, serving 23,049 children aged one to six - the education leg of the ecosystem that locks in brand familiarity before the shopping even begins.** - **Franchisees carry the cost** - the company provides curriculum, technology, and the FirstCry brand, while business partners fund the physical infrastructure and run the day-to-day operations, so the network can double in two years without heavy capital outlay. - **Already profitable at the unit level** - the preschool segment posted a 27% adjusted EBITDA margin in FY26 on revenue of ₹472 million, meaning the model is self-sustaining even as it scales. # Group structure and partners **Brainbees Solutions sits at the top of a group where the hygiene manufacturing subsidiary is heading for its own IPO, the international business runs through UAE and Saudi entities, and the D2C platform GlobalBees is a majority-owned subsidiary with a long tail of step-down brand companies.** - **Swara Baby is the manufacturing backbone** - Brainbees owns 76.59% of Swara Baby, India’s largest contract manufacturer in hygiene by value, which makes diapers for FirstCry’s home brands, for multinationals, and increasingly for export through a newly formed US subsidiary; it has filed for an IPO in which Brainbees will sell part of its stake while retaining control. - **International runs through the UAE** - FirstCry Management DWC LLC, a wholly owned UAE subsidiary, in turn owns the operating entities in the UAE and Saudi Arabia, with the board approving multiple rounds of investment to fund store and warehouse expansion in the Gulf. - **A shareholder agreement that outlived its purpose** - an inter-se agreement with investors including SoftBank and others was terminated in November 2025 once the resident shareholder bloc crossed 60% ownership, simplifying the group’s governance.

Documents — Brainbees Solutions Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/k0653x52gnv8elbkpqrivhdx.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/3qw22lu83ca0s236g037z9hy.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/qqkg6n4p8rb4sjm116y0wsz3.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/zcgg9vvo6j9g43x34zhgv42w.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/s5gac5m4vmxjjel5td79jogf.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/o4b909xo2bn1gwl5eei0ao4y.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/dnzbr1rqi7e8eqx19hyszezi.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/sr7q6fk3xi3wsdyf51xthajm.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ylver33kfhx1cc5kf1dsmtlp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6bprj5esy7fetzur3buee0aq.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/me35b5isozmxqr9etvm1kyab.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/x9cm50xa7a1pn8r71roe7xea.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/e3xhwsponn5y1aedfykw7w5b.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/jxbpxhlaynalyw6mkguu1hly.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/qcf6uey1i15ahop53hht8ldm.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/kt3qo3bmix1ccny2kd46fclg.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/py0hcg6ce3mfw49he55kv939.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/z5ez9y1cuwagmq6lj5w3tb6z.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/2r6srf6v79wqsotjndbk8gq4.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/lls171pjbgqga9vvr47zxzsi.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/h1i7q7z61axfc5xh9bwnu3bu.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/0xrzr2y7ribisz8l9u8jp5zk.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/r4qfgiea99z0l34itty3b9b1.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/elp9eqj7o0wb0z2r39faib7r.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/is1q5mkev11nbyppx4iqn7h6.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/j3o4wj31q0779ti944sknmuy.pdf

Concall Transcript Summaries — Brainbees Solutions Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AFIRSTCRY/transcript-notes/202606/k0653x52gnv8elbkpqrivhdx.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AFIRSTCRY/transcript-notes/202603/3qw22lu83ca0s236g037z9hy.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AFIRSTCRY/transcript-notes/202512/qqkg6n4p8rb4sjm116y0wsz3.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AFIRSTCRY/transcript-notes/202509/zcgg9vvo6j9g43x34zhgv42w.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AFIRSTCRY/transcript-notes/202506/s5gac5m4vmxjjel5td79jogf.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AFIRSTCRY/transcript-notes/202503/o4b909xo2bn1gwl5eei0ao4y.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AFIRSTCRY/transcript-notes/202412/dnzbr1rqi7e8eqx19hyszezi.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AFIRSTCRY/transcript-notes/202409/sr7q6fk3xi3wsdyf51xthajm.pdf