


| Quarter | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|
| 90 | 69 | 87 | 90 | 109 | 115 | 102 | |
Growth YoY Revenue Growth YoY% | 21.1 | 67.7 | 17.5 | ||||
| 83 | 64 | 76 | 83 | 100 | 105 | 94 | |
| 7 | 4 | 10 | 7 | 8 | 10 | 7 | |
OPM OPM% | 7.5 | 6.2 | 12.0 | 7.5 | 7.8 | 8.8 | 7.3 |
| 1 | 0 | 1 | 1 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 2 | 8 | 4 | 6 | 8 | 6 |
| 0 | 1 | 1 | 0 | 1 | 1 | 1 | |
| 4 | 1 | 7 | 4 | 6 | 7 | 5 | |
Growth YoY PAT Growth YoY% | 48.3 | 381.8 | -28.8 | ||||
NPM NPM% | 4.3 | 2.1 | 8.1 | 4.3 | 5.2 | 6.0 | 4.9 |
| 4.3 | 1.6 | 7.8 | 4.3 | 4.6 | 5.7 | 4.1 |
| Financial Year | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|
Revenue RevenueCr | 173 | 333 | 415 |
Growth Revenue Growth% | 93.1 | 24.5 | |
| 167 | 308 | 382 | |
| 6 | 25 | 33 | |
OPM OPM% | 3.2 | 7.5 | 7.9 |
| 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 8 | 9 |
Depreciation DepreciationCr | 1 | 2 | 2 |
PBT PBTCr | 2 | 18 | 24 |
| 1 | 3 | 3 | |
PAT PATCr | 1 | 14 | 21 |
Growth PAT Growth% | 1,031.2 | 52.4 | |
NPM NPM% | 0.7 | 4.2 | 5.2 |
| 2.3 | 15.6 | 18.7 |
| Financial Year | Mar 2017 | Mar 2018 | Sep 2018 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 9 | 13 |
Reserves ReservesCr | 21 | 58 | 110 |
| 28 | 68 | 49 | |
| 14 | 17 | 15 | |
| 81 | 152 | 186 | |
| 65 | 127 | 162 | |
| 16 | 25 | 25 | |
| 81 | 152 | 186 |
| Financial Year | Mar 2017 | Mar 2018 |
|---|---|---|
| -9 | 20 | |
| -8 | 3 | |
| 23 | -12 | |
Net Cash Flow Net Cash FlowCr | 6 | 11 |
Free Cash Flow Free Cash FlowCr | -9 | 20 |
CFO To PAT CFO To PAT% | -708.0 | 144.0 |
CFO To EBITDA CFO To EBITDA% | -158.0 | 80.8 |
| Financial Year | Mar 2017 | Mar 2018 |
|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.2 | 1.1 |
GPM GPM% | 12.0 | 14.5 |
OPM OPM% | 3.2 | 7.5 |
NPM NPM% | 0.7 | 4.2 |
ROCE ROCE% | 8.7 | 21.2 |
ROE ROE% | 4.6 | 20.8 |
ROA ROA% | 1.5 | 9.2 |