Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,359Cr
Rev Gr TTM
Revenue Growth TTM
18.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FLAIR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -3.0 | -4.0 | 0.2 | 5.1 | 17.6 | 19.2 | 16.8 | 18.8 | 20.1 |
| 207 | 194 | 203 | 190 | 200 | 205 | 220 | 219 | 251 | 239 | 261 | 261 |
Operating Profit Operating ProfitCr |
| 20.5 | 21.2 | 20.9 | 15.4 | 20.2 | 17.0 | 18.7 | 17.1 | 15.7 | 17.2 | 18.8 | 17.9 |
Other Income Other IncomeCr | 1 | 2 | 3 | 4 | 6 | 5 | 5 | 7 | 8 | 3 | 9 | 3 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 7 | 8 | 9 | 9 | 10 | 10 | 11 | 12 | 12 | 13 | 13 | 13 |
| 45 | 43 | 44 | 26 | 46 | 35 | 44 | 39 | 41 | 39 | 54 | 45 |
| 11 | 11 | 11 | 7 | 11 | 9 | 11 | 10 | 11 | 10 | 12 | 12 |
|
Growth YoY PAT Growth YoY% | | | | -42.9 | 3.4 | -18.4 | -1.2 | 54.0 | -9.8 | 10.4 | 30.4 | 13.2 |
| 12.7 | 13.0 | 12.9 | 8.4 | 13.7 | 10.6 | 12.1 | 11.1 | 10.3 | 10.0 | 13.3 | 10.4 |
| 3.5 | 3.4 | 3.6 | 2.0 | 3.5 | 2.5 | 3.1 | 2.8 | 2.9 | 2.7 | 4.0 | 3.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 93.8 | 63.3 | 3.8 | 10.3 | 13.5 |
| 275 | 480 | 759 | 787 | 895 | 1,012 |
Operating Profit Operating ProfitCr |
| 7.8 | 16.9 | 19.5 | 19.5 | 17.1 | 17.4 |
Other Income Other IncomeCr | 13 | 10 | 12 | 15 | 25 | 23 |
Interest Expense Interest ExpenseCr | 12 | 10 | 10 | 10 | 5 | 5 |
Depreciation DepreciationCr | 22 | 24 | 27 | 37 | 45 | 52 |
| 2 | 73 | 158 | 159 | 159 | 180 |
| 1 | 18 | 41 | 40 | 40 | 44 |
|
| | 5,588.0 | 112.2 | 1.2 | 0.5 | 13.9 |
| 0.3 | 9.6 | 12.4 | 12.1 | 11.0 | 11.1 |
| 0.4 | 5.9 | 12.5 | 12.2 | 11.3 | 12.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 47 | 53 | 53 | 53 |
| 238 | 294 | 388 | 846 | 966 | 1,026 |
Current Liabilities Current LiabilitiesCr | 86 | 149 | 184 | 141 | 136 | 171 |
Non Current Liabilities Non Current LiabilitiesCr | 133 | 92 | 65 | 68 | 64 | 61 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 285 | 352 | 411 | 715 | 738 | 790 |
Non Current Assets Non Current AssetsCr | 196 | 205 | 274 | 393 | 481 | 520 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 67 | 34 | 96 | 78 | 54 |
Investing Cash Flow Investing Cash FlowCr | -16 | -19 | -74 | -285 | -24 |
Financing Cash Flow Financing Cash FlowCr | -55 | -16 | -22 | 259 | -25 |
|
Free Cash Flow Free Cash FlowCr | 62 | -2 | 22 | -32 | -79 |
| 6,942.6 | 62.4 | 82.4 | 65.5 | 45.6 |
CFO To EBITDA CFO To EBITDA% | 289.7 | 35.3 | 52.5 | 40.6 | 29.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 2,646 | 2,376 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 22.2 | 19.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 2.7 | 2.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.9 | 2.3 |
| 5.6 | 1.3 | 0.7 | 13.0 | 12.6 |
Profitability Ratios Profitability Ratios |
| 44.1 | 46.6 | 46.0 | 50.4 | 50.7 |
| 7.8 | 16.9 | 19.5 | 19.5 | 17.1 |
| 0.3 | 9.6 | 12.4 | 12.1 | 11.0 |
| 3.5 | 18.6 | 30.1 | 17.5 | 15.2 |
| 0.4 | 17.4 | 26.9 | 13.2 | 11.7 |
| 0.2 | 9.9 | 17.1 | 10.7 | 9.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Flair Writing Industries Limited (FWIL) is one of India’s leading and most diversified players in the writing instruments and lifestyle products sector. Founded in 1976 and incorporated in 2016, the company ranks among the **top three organized players** in the Indian writing instruments market and is the **largest pen brand and exporter** in the country. With over **45 years of legacy**, Flair has transformed from a regional manufacturer into a global player with a strong domestic and international footprint.
---
### **Core Business Segments**
1. **Writing Instruments (Pens & Accessories)**
2. **Creative Stationery (Art & Craft Products)**
3. **Steel Bottles & Designer Houseware**
4. **OEM Manufacturing & Global Partnerships**
---
### **Market Position & Leadership**
- **Market Leadership:**
- India’s **largest pen brand** and **top exporter of writing instruments**.
- Holds **~9% domestic market share** (CRISIL, Mar 2023).
- Contributes **81% of total revenue** from the pens segment (FY24–25), which continues to grow at a CAGR above 45% in the near term.
- **Revenue & Growth Metrics (Past 3 Years):**
- **23% Revenue CAGR** and **29% PAT CAGR**.
- **Net debt-negative balance sheet**, reflecting robust financial health.
- **EBITDA margins of ~19.5%**, among the highest in the industry.
- **RoCE and RoE of 13.2% and 17.5%** in FY24, respectively.
---
### **Geographic Reach & Exports**
- Exports to **over 115 countries** through **68 international distributors** and OEM partnerships.
- **Export contribution:** 17.45% of total revenue, growing at a **17.57% CAGR (2020–21 to 2023–24)**.
- Strong presence in key markets: USA, UAE, Japan, Yemen, Colombia, Brazil.
- Targets high-margin markets in **Africa, South America, and the Middle East**.
---
### **Domestic Distribution Network**
Flair operates the **largest pan-India distribution network** in the writing instruments sector:
- **8,000+ distributors**, **166–192 super-stockists**, and **330,000+ wholesalers and retailers**.
- Covers **6,500+ pin codes across 2,500+ cities, towns, and villages**.
- Multi-channel distribution: **General Trade (GT), Modern Retail, E-commerce, Quick Commerce, and Corporate Gifting**.
- In-house super-stockist via **Flair Sporty** in Mumbai.
---
### **Manufacturing & Operational Excellence**
- **11 manufacturing facilities** across India (Dehradun, Valsad, Naigaon, Daman, Surat), with ~2.3 billion units of annual capacity.
- **Backward-integrated capabilities**, including:
- In-house **ink and tip manufacturing** (70% captive production).
- **Design innovation, lacquering, coloring, and tooling** for steel bottles and pens.
- **New Valsad Facility:**
- 200,000 sq. ft. plant under construction to support pens and **Flair Creative** with 50 new injection moulding machines.
- Expected to increase capacity by **10% by H1 FY26**.
- **Automation & Technology:**
- Robotic and semi-automated lines for efficiency.
- All plants certified under **ISO 9001:2015 and ISO 14001:2015**.
- **Field Force App** used for real-time sales tracking and market insights.
---
### **Key Product Brands & Portfolio**
- **Own Brands:**
- **Flair:** Mass to mid-premium, versatile portfolio (770+ SKUs), flagship brand for over 45 years.
- **Hauser:** German-engineered premium pens (e.g., Hauser XO – best-selling pen in India).
- **Pierre Cardin:** Luxury pens, corporate gifting, strong traction in the Middle East.
- **Zoox:** Premium plastic pens targeting aspirational consumers.
- **Flair Creative:** Art and craft supplies for children and students.
- **Licensing & Distribution Partnerships:**
- **Disney:** 20+ licensed SKUs in stationery and creative products.
- **Maped France:** Distributor of premium European creative products in India.
- **Subsidiaries:**
- **Flair Cyrosil Industries (FCIPL):** Steel bottles.
- **Flomaxe Stationery:** Polymer/wooden pencils, erasers, sharpeners.
- **Monterosa Stationery:** Distributor of Maped products in India.
---
### **Diversification & New Growth Verticals**
#### **1. Steel Bottles & Houseware**
- **BIS-certified manufacturing**, a key differentiator in a market shifting from import dependence.
- Over **50 SKUs** including single/double-wall bottles, flasks, containers, and lunch boxes.
- **Revenue Target:** INR 100–120 crore by FY27.
- Currently contributes **₹20–32 crore** (H1 FY25), growing at **248% YoY** in FY24.
- Distribution in **modern trade (e.g., Big Bazaar), e-commerce, and general trade**.
- **No material export yet**, but trial exports underway; focus remains on **domestic market penetration**.
#### **2. Creative Stationery**
- Launched in **FY21**, now a high-growth segment contributing **~16% of total revenue** in FY25.
- Achieved **over ₹170 crore in revenue in FY25**, growing **18% YoY**.
- **70% in-house manufacturing**, reducing cost and improving margins.
- Key sub-brands: crayons, sketch pens, color pencils, geometry boxes.
- Supported by **Disney collaboration and new product launches (34 in FY25)**.
#### **3. Pencils & Allied Products (Flomaxe)**
- Investment of **₹14 crores** in Flomaxe (Surat), capacity of **130 million units/year**.
- Focus on **polymer, wooden, and mechanical pencils** with retractable 2.0 mm lead.
- **Wood-free pencils** priced at ₹10/unit – eco-friendly and value-oriented.
---
### **Innovation & R&D**
- 367 **patents and design registrations**.
- Notable Innovations:
- **Flair Writo-Meter:** Writes up to **10,000 meters**.
- **Flair Woody:** Wood-finish gel pen.
- **Sunny 4-in-1 Pen:** Multi-functional ballpoint.
- **Ezee-Click and Pastel Hauser XO:** Aesthetic and functional upgrades.
- R&D focus on **sustainable, refillable, eco-friendly designs**, smart packaging, and user-centric innovation.
---
### **Sustainability & Social Responsibility**
- Emphasis on **eco-friendly, reusable, refillable products**.
- Diversification into **steel bottles** supports environmental goals vs. plastic.
- **Gender-inclusive workforce:** 1,588 employees and 5,844 workers, with higher female participation in labor roles.