Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Rev Gr TTM
Revenue Growth TTM
-77.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FLEXITUFF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -24.1 | -34.7 | -31.7 | -34.7 | -38.5 | -50.3 | -52.0 | -57.2 | -46.5 | -86.1 | -93.3 | -100.4 |
| 204 | 184 | 191 | 178 | 164 | 157 | 77 | 72 | 88 | 22 | 9 | 13 |
Operating Profit Operating ProfitCr |
| -11.0 | -14.0 | -7.9 | -20.7 | -44.5 | -96.5 | 9.4 | -14.5 | -46.0 | -96.4 | -59.0 | 5,077.8 |
Other Income Other IncomeCr | 2 | 1 | 1 | 2 | 1 | 544 | 0 | 1 | 18 | 1 | 1 | -1 |
Interest Expense Interest ExpenseCr | 17 | 18 | 21 | 22 | 24 | 5 | 38 | 7 | 9 | 6 | 10 | 8 |
Depreciation DepreciationCr | 16 | 15 | 15 | 15 | 14 | 12 | 10 | 0 | 6 | 6 | 6 | 6 |
| -52 | -54 | -49 | -65 | -87 | 449 | -39 | -15 | -24 | -22 | -18 | -29 |
| -32 | -16 | -22 | -11 | -24 | 172 | -27 | 0 | -13 | -4 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 30.4 | -220.3 | 23.3 | 6.4 | -216.7 | 820.1 | 56.5 | 71.0 | 81.8 | -106.7 | -50.1 | -86.3 |
| -10.9 | -23.9 | -15.6 | -36.9 | -56.2 | 346.8 | -14.1 | -25.0 | -19.1 | -166.2 | -316.9 | 10,859.3 |
| -8.8 | -14.2 | -10.3 | -18.2 | -22.2 | 90.1 | -3.9 | -5.0 | -3.6 | -5.6 | -5.5 | -8.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.4 | 11.5 | 11.0 | -13.4 | -1.2 | -28.9 | -4.3 | 22.9 | -12.1 | -34.6 | -51.8 | -73.3 |
| 1,062 | 1,170 | 1,280 | 1,106 | 1,116 | 954 | 853 | 1,028 | 954 | 716 | 395 | 133 |
Operating Profit Operating ProfitCr |
| 9.7 | 10.9 | 12.1 | 12.3 | 10.3 | -7.8 | -0.7 | 1.3 | -4.3 | -19.6 | -36.8 | -72.1 |
Other Income Other IncomeCr | 12 | 19 | 8 | 31 | 21 | 16 | 69 | 17 | 13 | 5 | 547 | 19 |
Interest Expense Interest ExpenseCr | 69 | 93 | 110 | 112 | 109 | 74 | 73 | 67 | 70 | 85 | 31 | 33 |
Depreciation DepreciationCr | 46 | 66 | 70 | 76 | 70 | 75 | 73 | 69 | 68 | 59 | 28 | 25 |
| 11 | 3 | 5 | -1 | -30 | -201 | -82 | -106 | -165 | -256 | 370 | -94 |
| -7 | -2 | 1 | 3 | -6 | -32 | -22 | -19 | -39 | -72 | 132 | -17 |
|
| 2.7 | -74.4 | -13.7 | -204.0 | -451.1 | -607.8 | 64.4 | -44.3 | -45.5 | -45.9 | 229.2 | -132.5 |
| 1.6 | 0.4 | 0.3 | -0.3 | -1.9 | -19.1 | -7.1 | -8.3 | -13.8 | -30.8 | 82.4 | -100.3 |
| 7.6 | 1.9 | 1.8 | -1.4 | -9.3 | -67.7 | -23.8 | -34.9 | -48.0 | -64.3 | 78.8 | -23.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 27 | 31 | 33 | 33 |
| 354 | 358 | 366 | 362 | 339 | 171 | 112 | 25 | -92 | -269 | -23 | -56 |
Current Liabilities Current LiabilitiesCr | 594 | 649 | 634 | 819 | 758 | 941 | 917 | 920 | 948 | 1,192 | 357 | 300 |
Non Current Liabilities Non Current LiabilitiesCr | 339 | 331 | 462 | 236 | 295 | 25 | 29 | 31 | 14 | 35 | 106 | 167 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 611 | 646 | 779 | 769 | 778 | 543 | 514 | 478 | 375 | 440 | 166 | 141 |
Non Current Assets Non Current AssetsCr | 701 | 717 | 708 | 671 | 637 | 616 | 566 | 520 | 518 | 743 | 303 | 293 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 112 | 142 | 23 | 189 | 133 | 95 | 82 | 76 | 39 | 13 | -319 |
Investing Cash Flow Investing Cash FlowCr | -117 | -53 | -31 | -33 | -32 | -22 | 2 | -2 | -1 | -4 | 474 |
Financing Cash Flow Financing Cash FlowCr | 5 | -79 | 3 | -163 | -105 | -71 | -85 | -71 | -42 | 142 | -298 |
|
Free Cash Flow Free Cash FlowCr | -6 | 76 | 1 | 162 | 98 | 61 | 78 | 74 | 37 | 8 | -246 |
| 597.2 | 2,943.8 | 558.9 | -4,369.2 | -556.3 | -56.2 | -136.9 | -88.1 | -30.7 | -7.0 | -134.1 |
CFO To EBITDA CFO To EBITDA% | 98.0 | 99.2 | 13.2 | 121.9 | 103.0 | -138.0 | -1,494.1 | 571.7 | -99.0 | -10.9 | 300.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 622 | 494 | 454 | 133 | 105 | 14 | 45 | 56 | 74 | 146 | 95 |
Price To Earnings Price To Earnings | 34.0 | 102.3 | 100.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
Price To Sales Price To Sales | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
Price To Book Price To Book | 1.6 | 1.3 | 1.2 | 0.3 | 0.3 | 0.1 | 0.3 | 1.1 | -1.1 | -0.6 | 6.5 |
| 10.1 | 7.3 | 6.6 | 3.9 | 4.9 | -5.2 | -117.7 | 49.9 | -18.2 | -5.6 | -3.0 |
Profitability Ratios Profitability Ratios |
| 31.7 | 33.5 | 36.1 | 41.2 | 38.6 | 31.1 | 39.2 | 36.5 | 35.4 | 35.4 | 33.3 |
| 9.7 | 10.9 | 12.1 | 12.3 | 10.3 | -7.8 | -0.7 | 1.3 | -4.3 | -19.6 | -36.8 |
| 1.6 | 0.4 | 0.3 | -0.3 | -1.9 | -19.1 | -7.1 | -8.3 | -13.8 | -30.8 | 82.4 |
| 8.5 | 10.0 | 10.2 | 12.6 | 8.7 | -22.9 | -1.2 | -5.8 | -16.1 | -39.5 | 162.2 |
| 5.0 | 1.3 | 1.1 | -1.1 | -6.6 | -86.3 | -44.0 | -173.7 | 194.1 | 77.4 | 2,493.3 |
| 1.4 | 0.3 | 0.3 | -0.3 | -1.7 | -14.6 | -5.6 | -8.7 | -14.1 | -15.6 | 50.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Flexituff Ventures International Limited (FVIL) is a multi-product, multi-market, and multi-location Indian multinational enterprise with a strong global footprint. Established over 25 years ago, the company has evolved from being a leading global manufacturer of Flexible Intermediate Bulk Containers (FIBCs) into a diversified provider of advanced material solutions, including **geosynthetics, BOPP woven bags, and NPC drippers**. FVIL serves a wide range of industries such as **retail, agriculture, pharmaceuticals, chemicals, infrastructure, and construction**, with a notable emphasis on government and large-scale infrastructure projects.
The company operates manufacturing facilities in India, exports to **over 60 countries**, and employs more than **5,000–8,000 people globally**, reinforcing its status as a prominent Indian multinational.
---
### **Core Business Segments**
#### **1. Geosynthetics – A Strategic Growth Engine**
- **Revenue Contribution**:
- 14.69% in FY 2024–25
- 23.43% in FY 2023–24
- 14.40% in FY 2022–23
- 8.4% in FY 2021–22
- 7.5% in FY 2020–21
*(Note: Fluctuations likely due to segment reclassification or strategic shifts)*
- **Product Portfolio**:
- Woven and nonwoven geotextiles
- Sand-filler geomattresses
- Geosynthetics Gravity Reinforced Wall (GRW) – an innovative, cost-effective solution
- Mega bags, de-watering tubes, and GRW chains
- **Market Position**:
- Recognized in both domestic and international markets
- Heavily focused on infrastructure, environmental protection, and construction sectors
- Benefits from rising government infrastructure spending, especially in **India, China, and ASEAN nations**
- **Growth Drivers**:
- Indian government’s push for modern infrastructure and sustainable development
- Increasing adoption of geosynthetics for erosion control, soil stabilization, flood management, and road construction
- R&D-led innovation and technology awareness programs to promote adoption among contractors and policymakers
#### **2. BOPP Woven Bags – High-Durability Packaging**
- **Applications**: Packaging of agricultural products, industrial goods, pet food, retail items, and chemicals.
- **Capacity**: 100 million BOPP woven bags per year
- **Revenue Contribution**:
- 8.83% in FY 2023–24
- 6.6% in FY 2022–23
- **Key Features**:
- Reverse-printed for high visual appeal and brand enhancement
- Durable, colorful, and customizable for bulk packaging (5–50 kg range)
- Serves both export and domestic markets
#### **3. FIBCs (Flexible Intermediate Bulk Containers)**
- **Core Product**: Also known as bulk or big bags, made from woven polypropylene
- **Capacity**: Holds up to 2 tons of flowable materials like fertilizer, sand, and plastic granules
- **Industries Served**: Chemical, pharmaceutical, food
- **Customization**: Flame-resistant, UV-resistant, conductive, baffle walls, various loop configurations
- **Positioning**: Historically a dominant segment; ~65% high-end bags for premium export markets (Sep 2020)
- **Challenges**: Low entry barriers, pricing pressure, labor-intensive operations, and exposure to **polymer price volatility** (linked to crude oil)
#### **4. NPC Drippers**
An emerging product line in agricultural irrigation, indicating diversification into precision farming solutions.
---
### **Manufacturing & Operational Strength**
- **Facilities**:
- Three main manufacturing plants in India (as of 2021–2024)
- World-class geosynthetics production units equipped with:
- Over **240 advanced looms**
- Over **1,000 bag stitching machines**
- Daily production capacity: **261,000 to 450,000 geotextile bags**
- Stitch thickness range: **0.1 mm to 12 mm**
- **Logistics & Delivery**:
- Strategically located warehouses in **Kolkata, Siliguri, Guwahati, Jorhat, Kanpur, Delhi, Mumbai, and Indore**
- Ensures timely delivery even under tight deadlines, particularly for government contracts
- **Quality Assurance**:
- Fully equipped **material testing laboratory** compliant with **ASTM and ISO standards**
- State-of-the-art **UV testing machine**
- Certified under **ISO 9001**, holds **CE marking**, and is registered with **DGS&D**
- **Value-Added Services**:
- Free **specialized stitching services** for clients
- On-site technical support and contractor engagement to promote geotextile adoption
---
### **Corporate Structure & Expansion Strategy**
#### **Subsidiaries & Joint Ventures**
FVIL employs a hybrid model of **wholly owned subsidiaries, LLPs, and joint ventures** to expand its operational reach and secure government contracts.
- **Majority-Owned Subsidiaries (60.64%–100%)**:
- Flexituff S.A. Enterprise LLP
- Flexituff Javed LLP
- Flexituff Hi-Tech LLP
- Ujjivan Luit LLP
- **Joint Ventures (India & Bangladesh)**:
- Budheswar Das Flexituff International Ltd JV (45% stake)
- Sanyug Enterprise Flexituff International Ltd JV (80%)
- Mayur Kartick Barooah Flexituff International Ltd JV (50%)
- Pulin Borgohain and Sailendra Kalita partnerships (India)
- Flexituff DIRD JV (Bangladesh)
- **International Holdings**:
- Flexiglobal Holding Limited (Cyprus)
- Flexiglobal (UK) Limited (step-down subsidiary)
- Flexituff Technology International Limited (UK trading arm)
- **Associate Company**:
- Flexituff Technology International Limited (69.24% stake, 100% voting rights)
#### **Strategic Rationale**:
- Focus on **government contracting**, especially in infrastructure
- Geographic diversification to mitigate regional risks
- Collaborative expansion via JVs to access local expertise and contracts
---
### **Financial & Strategic Trends (FY2020–FY2025)**
| Segment | FY 2020–21 | FY 2021–22 | FY 2022–23 | FY 2023–24 | FY 2024–25 |
|------------------------|-----------|-----------|-----------|-----------|-----------|
| **Geosynthetics Revenue Share** | 7.5% | 8.4% | 14.40% | 23.43% | 14.69% |
| **BOPP Woven Bags Revenue Share** | – | – | 6.6% | 8.83% | – |
> *Note: Variations in geosynthetics revenue share may reflect changes in reporting standards, project-based fluctuations, or strategic rebalancing.*
---
### **Notable Achievements**
- Developed **Geosynthetics Gravity Reinforced Wall (GRW)** – an innovative, cost-effective solution for soil retention and infrastructure stability
- Successfully fulfilled **urgent, large-scale orders** for the **Bihar Government** for nonwoven geotextile bags
- Recognized for adherence to international quality standards (ISO, CE, ASTM)
- Strong presence in **strategic Indian cities** (Delhi, Mumbai, Kanpur, Indore, Guwahati, etc.) with robust logistics support
---