Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Future Lifestyle Fashions Ltd

FLFL
NSE
1.52
1.33%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Future Lifestyle Fashions Ltd

FLFL
NSE
1.52
1.33%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
31Cr
Close
Close Price
1.52
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.01
Revenue
Revenue
2,313Cr
Rev Gr TTM
Revenue Growth TTM
-20.58%
PAT Gr TTM
PAT Growth TTM
142.65%
Peer Comparison
How does FLFL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FLFL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022
Revenue
RevenueCr
1,7421,443864099508322988331,255607273178
Growth YoY
Revenue Growth YoY%
2.94.5-94.4-74.0-45.5-42.4247.2103.632.1-27.0-8.4-78.7
Expenses
ExpensesCr
1,4191,2951914579037463907891,1351,255275196
Operating Profit
Operating ProfitCr
323148-105-484785-9245120-648-2-18
OPM
OPM%
18.510.3-122.0-11.74.910.3-30.85.39.6-106.6-0.7-10.3
Other Income
Other IncomeCr
9-47510934-2312-96028154
Interest Expense
Interest ExpenseCr
669382878893997583646153
Depreciation
DepreciationCr
17919217113814414516716616111910090
PBT
PBTCr
87-183-353-263-176-149-354-219-112-1,791-136-8
Tax
TaxCr
28-350-5-20-6-1008900
PAT
PATCr
59-149-353-258-174-149-348-209-112-1,880-136-8
Growth YoY
PAT Growth YoY%
-8.3-299.1-1,538.3-2,271.9-393.2-0.21.418.835.7-1,161.760.996.4
NPM
NPM%
3.4-10.3-411.3-63.0-18.3-17.9-116.8-25.1-8.9-309.5-49.8-4.2
EPS
EPS
3.0-7.1-17.5-12.8-8.6-7.5-17.2-10.3-5.5-94.5-6.7-0.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022TTM
Revenue
RevenueCr
3,8934,4985,7286,2972,2772,9942,313
Growth
Revenue Growth%
15.527.49.9-63.931.5-22.7
Expenses
ExpensesCr
3,5634,0845,2025,3062,2803,2602,861
Operating Profit
Operating ProfitCr
329414526991-4-266-548
OPM
OPM%
8.59.29.215.7-0.2-8.9-23.7
Other Income
Other IncomeCr
933438-2050-931-766
Interest Expense
Interest ExpenseCr
123108117306350322262
Depreciation
DepreciationCr
89154207702598613471
PBT
PBTCr
210186240-36-918-2,440-2,046
Tax
TaxCr
103594718-77389
PAT
PATCr
107127194-53-911-2,513-2,135
Growth
PAT Growth%
18.752.5-127.5-1,608.8-175.815.1
NPM
NPM%
2.82.83.4-0.8-40.0-84.0-92.3
EPS
EPS
2.46.69.8-2.2-46.3-127.6-107.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Sep 2022
Equity Capital
Equity CapitalCr
38383940404040
Reserves
ReservesCr
1,1701,3171,6131,597661-1,922-2,067
Current Liabilities
Current LiabilitiesCr
1,8651,6432,5454,4873,5584,8534,527
Non Current Liabilities
Non Current LiabilitiesCr
3606266881,1731,9681,4911,269
Total Liabilities
Total LiabilitiesCr
3,6083,7985,0617,2986,2274,4633,769
Current Assets
Current AssetsCr
2,1352,1603,0533,8053,2883,5043,057
Non Current Assets
Non Current AssetsCr
1,4731,6392,0073,4932,939959712
Total Assets
Total AssetsCr
3,6083,7985,0617,2986,2274,4633,769

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Operating Cash Flow
Operating Cash FlowCr
676508562791303683
Investing Cash Flow
Investing Cash FlowCr
-245-488-628-872-1326
Financing Cash Flow
Financing Cash FlowCr
-4280146-23-258-697
Net Cash Flow
Net Cash FlowCr
32180-1043212
Free Cash Flow
Free Cash FlowCr
40247131308235673
CFO To PAT
CFO To PAT%
631.9399.9290.2-1,483.3-33.3-27.2
CFO To EBITDA
CFO To EBITDA%
205.3122.8106.979.8-8,397.0-257.1

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,2977,7599,4512,382987690
Price To Earnings
Price To Earnings
69.561.650.00.00.00.0
Price To Sales
Price To Sales
1.31.61.60.40.40.2
Price To Book
Price To Book
4.45.75.71.41.4-0.4
EV To EBITDA
EV To EBITDA
17.420.519.34.7-1,066.5-10.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.536.735.633.829.119.5
OPM
OPM%
8.59.29.215.7-0.2-8.9
NPM
NPM%
2.82.83.4-0.8-40.0-84.0
ROCE
ROCE%
19.714.014.56.9-15.7-735.8
ROE
ROE%
8.99.411.7-3.3-130.0133.6
ROA
ROA%
3.03.33.8-0.7-14.6-56.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Future Lifestyle Fashions Limited (**FLFL**), a key entity within the **Future Group** ecosystem, is a prominent Indian integrated fashion house. Historically a market leader in the organized retail space, the company is currently navigating a formal **Corporate Insolvency Resolution Process (CIRP)** under the **Insolvency and Bankruptcy Code, 2016 (IBC)**. This profile details the company’s transition from a pan-India retail powerhouse to a distressed asset currently undergoing a court-monitored restructuring and ownership transfer. --- ### **Current Legal Status and Insolvency Proceedings** FLFL is presently under the management of a **Resolution Professional (RP)**, Mr. Ravi Sethia, following an order by the **National Company Law Tribunal (NCLT), Mumbai Bench**, dated **May 4, 2023**. The Board of Directors remains suspended, and all strategic decisions are governed by the **Committee of Creditors (CoC)**. | Milestone | Status / Detail | | :--- | :--- | | **Insolvency Commencement** | **May 4, 2023** | | **Resolution Plan Approval** | Approved by the **CoC** on **September 27, 2024** | | **Successful Resolution Applicant** | Consortium of **Space Mantra Pvt Ltd**, **Mr. Sandeep Gupta**, and **Mrs. Shalini Gupta** | | **Primary Petitioning Creditor** | **Bank of India** (Claiming **₹185.85 Crores**) | | **Total Default Triggering CIRP** | Aggregating to **₹435 Crores** | | **Regulatory Compliance** | Adherence to **Regulation 30(2)** of **SEBI (LODR) Regulations, 2015** | --- ### **Retail Infrastructure and Operational Contraction** The company’s physical footprint has undergone a massive contraction due to severe liquidity constraints and the non-payment of rentals. While FLFL once dominated the Indian high street and malls, its current operations are a fraction of its peak capacity. * **Store Count Erosion:** From a peak of **331 stores** in **December 2021**, the operational footprint has dwindled to just **26 stores** as of **July 2023**. * **Asset Preservation:** Fixed assets from shuttered outlets have been consolidated and are currently stored across more than **40 warehouses** nationwide. * **Regional Presence (Active):** * **South India:** 10 Stores * **West India:** 8 Stores * **North/East/Central India:** 8 Stores --- ### **Core Brand Portfolio and Market Formats** Despite financial distress, FLFL maintains a portfolio of recognized brands and retail formats that cater to a wide demographic, ranging from value-conscious shoppers to premium lifestyle consumers. * **Central:** A chain of high-end, seamless lifestyle department stores offering premium domestic and international brands. * **Brand Factory:** India’s leading discount fashion chain, designed to offer branded apparel at significantly reduced price points. * **aLL (The Plus Size Store):** A pioneer in the dedicated plus-size fashion segment, addressing an underserved niche in the Indian market. * **Product Categories:** The portfolio spans **formal menswear**, **casual wear**, **active/sportswear**, **women’s ethnic wear**, **denim**, **footwear**, and **accessories**. --- ### **Financial Distress and Debt Restructuring History** The company’s insolvency is the result of a failed attempt to restructure debt following the COVID-19 pandemic and broader contagion within the **Future Group**. * **Initial Default:** First recorded on **September 1, 2020**. * **One-Time Restructuring (OTR):** Invoked on **November 2, 2020**, with a framework agreement signed on **April 30, 2021**, covering an outstanding amount of **₹360.19 Crores**. * **NPA Downgrade:** The loan account was downgraded to **Non-Performing Asset (NPA)** status on **May 31, 2022**, after the company failed to honor the **third tranche** of repayments due on **June 30, 2022**. * **Failed Revival Plan:** A proposed **10-year repayment plan** at **8.5% interest** (submitted July 2022) was rejected by lenders in favor of the **IBC** route to maximize recovery. * **Personal Guarantees:** Credit facilities were secured by the **Personal Guarantee of Mr. Kishore Biyani** (Promoter), which remains a critical factor in ongoing legal recoveries. --- ### **Critical Risk Factors for Stakeholders** Investors and creditors must consider several high-impact risks associated with the current resolution phase: * **Execution Risk:** The transition of management to the **Space Mantra Consortium** is contingent upon final approval from the **NCLT**. Any delay in legal sanctioning could further erode asset value. * **Adjudication of Claims:** The company faces various unresolved claims, including a **₹38.50 Crore** related party claim from **Centbank Financial Services** (for Nufuture Digital India Ltd) and outstanding **Provident Fund (PF)** liabilities for employees. * **Going Concern Uncertainty:** The company’s ability to continue as a "going concern" is entirely dependent on the successful implementation of the approved Resolution Plan and the infusion of fresh capital. * **Asset Liquidation vs. Resolution:** If the NCLT does not approve the current plan, the company faces the risk of **liquidation**, where assets (currently in 40+ warehouses) would be sold piecemeal, likely resulting in lower recovery for equity holders. --- ### **Strategic Outlook and Resolution Path** The primary objective for FLFL is the completion of the **CIRP** to ensure business continuity. The approved plan by the **Space Mantra Consortium** represents the final attempt to restructure the company’s **debt obligations** and **asset portfolio**. **Key Future Milestones:** 1. **NCLT Final Order:** Formal approval of the Resolution Plan. 2. **Capital Infusion:** Implementation of the financial terms of the plan to settle creditor dues. 3. **Operational Re-scaling:** Potential reopening of stores or digital pivot under new management to leverage the existing brand equity of **Central**, **Brand Factory**, and **aLL**.