Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹31Cr
Rev Gr TTM
Revenue Growth TTM
-20.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FLFL
VS
| Quarter | Dec 2019 | Mar 2020 | Jun 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
|---|
|
Growth YoY Revenue Growth YoY% | 2.9 | 4.5 | -94.4 | -74.0 | -45.5 | -42.4 | 247.2 | 103.6 | 32.1 | -27.0 | -8.4 | -78.7 |
| 1,419 | 1,295 | 191 | 457 | 903 | 746 | 390 | 789 | 1,135 | 1,255 | 275 | 196 |
Operating Profit Operating ProfitCr |
| 18.5 | 10.3 | -122.0 | -11.7 | 4.9 | 10.3 | -30.8 | 5.3 | 9.6 | -106.6 | -0.7 | -10.3 |
Other Income Other IncomeCr | 9 | -47 | 5 | 10 | 9 | 3 | 4 | -23 | 12 | -960 | 28 | 154 |
Interest Expense Interest ExpenseCr | 66 | 93 | 82 | 87 | 88 | 93 | 99 | 75 | 83 | 64 | 61 | 53 |
Depreciation DepreciationCr | 179 | 192 | 171 | 138 | 144 | 145 | 167 | 166 | 161 | 119 | 100 | 90 |
| 87 | -183 | -353 | -263 | -176 | -149 | -354 | -219 | -112 | -1,791 | -136 | -8 |
| 28 | -35 | 0 | -5 | -2 | 0 | -6 | -10 | 0 | 89 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -8.3 | -299.1 | -1,538.3 | -2,271.9 | -393.2 | -0.2 | 1.4 | 18.8 | 35.7 | -1,161.7 | 60.9 | 96.4 |
| 3.4 | -10.3 | -411.3 | -63.0 | -18.3 | -17.9 | -116.8 | -25.1 | -8.9 | -309.5 | -49.8 | -4.2 |
| 3.0 | -7.1 | -17.5 | -12.8 | -8.6 | -7.5 | -17.2 | -10.3 | -5.5 | -94.5 | -6.7 | -0.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|
|
| | 15.5 | 27.4 | 9.9 | -63.9 | 31.5 | -22.7 |
| 3,563 | 4,084 | 5,202 | 5,306 | 2,280 | 3,260 | 2,861 |
Operating Profit Operating ProfitCr |
| 8.5 | 9.2 | 9.2 | 15.7 | -0.2 | -8.9 | -23.7 |
Other Income Other IncomeCr | 93 | 34 | 38 | -20 | 50 | -931 | -766 |
Interest Expense Interest ExpenseCr | 123 | 108 | 117 | 306 | 350 | 322 | 262 |
Depreciation DepreciationCr | 89 | 154 | 207 | 702 | 598 | 613 | 471 |
| 210 | 186 | 240 | -36 | -918 | -2,440 | -2,046 |
| 103 | 59 | 47 | 18 | -7 | 73 | 89 |
|
| | 18.7 | 52.5 | -127.5 | -1,608.8 | -175.8 | 15.1 |
| 2.8 | 2.8 | 3.4 | -0.8 | -40.0 | -84.0 | -92.3 |
| 2.4 | 6.6 | 9.8 | -2.2 | -46.3 | -127.6 | -107.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 |
|---|
Equity Capital Equity CapitalCr | 38 | 38 | 39 | 40 | 40 | 40 | 40 |
| 1,170 | 1,317 | 1,613 | 1,597 | 661 | -1,922 | -2,067 |
Current Liabilities Current LiabilitiesCr | 1,865 | 1,643 | 2,545 | 4,487 | 3,558 | 4,853 | 4,527 |
Non Current Liabilities Non Current LiabilitiesCr | 360 | 626 | 688 | 1,173 | 1,968 | 1,491 | 1,269 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,135 | 2,160 | 3,053 | 3,805 | 3,288 | 3,504 | 3,057 |
Non Current Assets Non Current AssetsCr | 1,473 | 1,639 | 2,007 | 3,493 | 2,939 | 959 | 712 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|
Operating Cash Flow Operating Cash FlowCr | 676 | 508 | 562 | 791 | 303 | 683 |
Investing Cash Flow Investing Cash FlowCr | -245 | -488 | -628 | -872 | -13 | 26 |
Financing Cash Flow Financing Cash FlowCr | -428 | 0 | 146 | -23 | -258 | -697 |
|
Free Cash Flow Free Cash FlowCr | 402 | 47 | 131 | 308 | 235 | 673 |
| 631.9 | 399.9 | 290.2 | -1,483.3 | -33.3 | -27.2 |
CFO To EBITDA CFO To EBITDA% | 205.3 | 122.8 | 106.9 | 79.8 | -8,397.0 | -257.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5,297 | 7,759 | 9,451 | 2,382 | 987 | 690 |
Price To Earnings Price To Earnings | 69.5 | 61.6 | 50.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.3 | 1.6 | 1.6 | 0.4 | 0.4 | 0.2 |
Price To Book Price To Book | 4.4 | 5.7 | 5.7 | 1.4 | 1.4 | -0.4 |
| 17.4 | 20.5 | 19.3 | 4.7 | -1,066.5 | -10.5 |
Profitability Ratios Profitability Ratios |
| 36.5 | 36.7 | 35.6 | 33.8 | 29.1 | 19.5 |
| 8.5 | 9.2 | 9.2 | 15.7 | -0.2 | -8.9 |
| 2.8 | 2.8 | 3.4 | -0.8 | -40.0 | -84.0 |
| 19.7 | 14.0 | 14.5 | 6.9 | -15.7 | -735.8 |
| 8.9 | 9.4 | 11.7 | -3.3 | -130.0 | 133.6 |
| 3.0 | 3.3 | 3.8 | -0.7 | -14.6 | -56.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Future Lifestyle Fashions Limited (**FLFL**), a key entity within the **Future Group** ecosystem, is a prominent Indian integrated fashion house. Historically a market leader in the organized retail space, the company is currently navigating a formal **Corporate Insolvency Resolution Process (CIRP)** under the **Insolvency and Bankruptcy Code, 2016 (IBC)**. This profile details the company’s transition from a pan-India retail powerhouse to a distressed asset currently undergoing a court-monitored restructuring and ownership transfer.
---
### **Current Legal Status and Insolvency Proceedings**
FLFL is presently under the management of a **Resolution Professional (RP)**, Mr. Ravi Sethia, following an order by the **National Company Law Tribunal (NCLT), Mumbai Bench**, dated **May 4, 2023**. The Board of Directors remains suspended, and all strategic decisions are governed by the **Committee of Creditors (CoC)**.
| Milestone | Status / Detail |
| :--- | :--- |
| **Insolvency Commencement** | **May 4, 2023** |
| **Resolution Plan Approval** | Approved by the **CoC** on **September 27, 2024** |
| **Successful Resolution Applicant** | Consortium of **Space Mantra Pvt Ltd**, **Mr. Sandeep Gupta**, and **Mrs. Shalini Gupta** |
| **Primary Petitioning Creditor** | **Bank of India** (Claiming **₹185.85 Crores**) |
| **Total Default Triggering CIRP** | Aggregating to **₹435 Crores** |
| **Regulatory Compliance** | Adherence to **Regulation 30(2)** of **SEBI (LODR) Regulations, 2015** |
---
### **Retail Infrastructure and Operational Contraction**
The company’s physical footprint has undergone a massive contraction due to severe liquidity constraints and the non-payment of rentals. While FLFL once dominated the Indian high street and malls, its current operations are a fraction of its peak capacity.
* **Store Count Erosion:** From a peak of **331 stores** in **December 2021**, the operational footprint has dwindled to just **26 stores** as of **July 2023**.
* **Asset Preservation:** Fixed assets from shuttered outlets have been consolidated and are currently stored across more than **40 warehouses** nationwide.
* **Regional Presence (Active):**
* **South India:** 10 Stores
* **West India:** 8 Stores
* **North/East/Central India:** 8 Stores
---
### **Core Brand Portfolio and Market Formats**
Despite financial distress, FLFL maintains a portfolio of recognized brands and retail formats that cater to a wide demographic, ranging from value-conscious shoppers to premium lifestyle consumers.
* **Central:** A chain of high-end, seamless lifestyle department stores offering premium domestic and international brands.
* **Brand Factory:** India’s leading discount fashion chain, designed to offer branded apparel at significantly reduced price points.
* **aLL (The Plus Size Store):** A pioneer in the dedicated plus-size fashion segment, addressing an underserved niche in the Indian market.
* **Product Categories:** The portfolio spans **formal menswear**, **casual wear**, **active/sportswear**, **women’s ethnic wear**, **denim**, **footwear**, and **accessories**.
---
### **Financial Distress and Debt Restructuring History**
The company’s insolvency is the result of a failed attempt to restructure debt following the COVID-19 pandemic and broader contagion within the **Future Group**.
* **Initial Default:** First recorded on **September 1, 2020**.
* **One-Time Restructuring (OTR):** Invoked on **November 2, 2020**, with a framework agreement signed on **April 30, 2021**, covering an outstanding amount of **₹360.19 Crores**.
* **NPA Downgrade:** The loan account was downgraded to **Non-Performing Asset (NPA)** status on **May 31, 2022**, after the company failed to honor the **third tranche** of repayments due on **June 30, 2022**.
* **Failed Revival Plan:** A proposed **10-year repayment plan** at **8.5% interest** (submitted July 2022) was rejected by lenders in favor of the **IBC** route to maximize recovery.
* **Personal Guarantees:** Credit facilities were secured by the **Personal Guarantee of Mr. Kishore Biyani** (Promoter), which remains a critical factor in ongoing legal recoveries.
---
### **Critical Risk Factors for Stakeholders**
Investors and creditors must consider several high-impact risks associated with the current resolution phase:
* **Execution Risk:** The transition of management to the **Space Mantra Consortium** is contingent upon final approval from the **NCLT**. Any delay in legal sanctioning could further erode asset value.
* **Adjudication of Claims:** The company faces various unresolved claims, including a **₹38.50 Crore** related party claim from **Centbank Financial Services** (for Nufuture Digital India Ltd) and outstanding **Provident Fund (PF)** liabilities for employees.
* **Going Concern Uncertainty:** The company’s ability to continue as a "going concern" is entirely dependent on the successful implementation of the approved Resolution Plan and the infusion of fresh capital.
* **Asset Liquidation vs. Resolution:** If the NCLT does not approve the current plan, the company faces the risk of **liquidation**, where assets (currently in 40+ warehouses) would be sold piecemeal, likely resulting in lower recovery for equity holders.
---
### **Strategic Outlook and Resolution Path**
The primary objective for FLFL is the completion of the **CIRP** to ensure business continuity. The approved plan by the **Space Mantra Consortium** represents the final attempt to restructure the company’s **debt obligations** and **asset portfolio**.
**Key Future Milestones:**
1. **NCLT Final Order:** Formal approval of the Resolution Plan.
2. **Capital Infusion:** Implementation of the financial terms of the plan to settle creditor dues.
3. **Operational Re-scaling:** Potential reopening of stores or digital pivot under new management to leverage the existing brand equity of **Central**, **Brand Factory**, and **aLL**.