| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 947 | 992 | 1,133 | 1,176 | 1,188 | 1,148 | 1,225 | 1,281 | 1,210 | 1,136 | 1,369 | 1,588 | |
Growth YoY Revenue Growth YoY% | -35.2 | -30.0 | -23.0 | -2.7 | 25.4 | 15.7 | 8.1 | 8.9 | 1.9 | -1.1 | 11.8 | 24.0 |
| 783 | 786 | 895 | 914 | 893 | 854 | 919 | 937 | 846 | 861 | 1,061 | 1,160 | |
| 164 | 206 | 238 | 262 | 295 | 294 | 306 | 344 | 364 | 275 | 308 | 428 | |
OPM OPM% | 17.3 | 20.8 | 21.0 | 22.3 | 24.8 | 25.6 | 25.0 | 26.9 | 30.1 | 24.2 | 22.5 | 26.9 |
| 13 | 13 | 18 | 9 | 9 | 14 | 26 | 23 | 6 | -10 | 2 | 10 | |
Interest Expense Interest ExpenseCr | 34 | 37 | 34 | 37 | 42 | 42 | 26 | 30 | 33 | 33 | 42 | 26 |
Depreciation DepreciationCr | 68 | 72 | 81 | 85 | 90 | 91 | 89 | 90 | 91 | 89 | 97 | 102 |
PBT PBTCr | 75 | 110 | 141 | 149 | 172 | 175 | 217 | 247 | 246 | 143 | 171 | 310 |
| 22 | 30 | 40 | 41 | 51 | 49 | 26 | 65 | 67 | 41 | 71 | 91 | |
| 53 | 80 | 101 | 108 | 121 | 126 | 191 | 182 | 179 | 102 | 100 | 219 | |
Growth YoY PAT Growth YoY% | -85.2 | -75.8 | -69.6 | -46.3 | 128.3 | 57.5 | 89.1 | 68.5 | 47.9 | -19.1 | -47.6 | 20.3 |
NPM NPM% | 5.6 | 8.1 | 8.9 | 9.2 | 10.2 | 11.0 | 15.6 | 14.2 | 14.8 | 9.0 | 7.3 | 13.8 |
| 4.8 | 7.3 | 9.2 | 9.8 | 11.0 | 11.5 | 17.4 | 16.8 | 16.3 | 9.3 | 9.9 | 20.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 947 | 992 | 1,133 | 1,176 | 1,188 | 1,148 | 1,225 | 1,281 | 1,210 | 1,136 | 1,369 | 1,588 | |
Growth YoY Revenue Growth YoY% | -35.2 | -30.0 | -23.0 | -2.7 | 25.4 | 15.7 | 8.1 | 8.9 | 1.9 | -1.1 | 11.8 | 24.0 |
| 783 | 786 | 895 | 914 | 893 | 854 | 919 | 937 | 846 | 861 | 1,061 | 1,160 | |
| 164 | 206 | 238 | 262 | 295 | 294 | 306 | 344 | 364 | 275 | 308 | 428 | |
OPM OPM% | 17.3 | 20.8 | 21.0 | 22.3 | 24.8 | 25.6 | 25.0 | 26.9 | 30.1 | 24.2 | 22.5 | 26.9 |
| 13 | 13 | 18 | 9 | 9 | 14 | 26 | 23 | 6 | -10 | 2 | 10 | |
Interest Expense Interest ExpenseCr | 34 | 37 | 34 | 37 | 42 | 42 | 26 | 30 | 33 | 33 | 42 | 26 |
Depreciation DepreciationCr | 68 | 72 | 81 | 85 | 90 | 91 | 89 | 90 | 91 | 89 | 97 | 102 |
PBT PBTCr | 75 | 110 | 141 | 149 | 172 | 175 | 217 | 247 | 246 | 143 | 171 | 310 |
| 22 | 30 | 40 | 41 | 51 | 49 | 26 | 65 | 67 | 41 | 71 | 91 | |
| 53 | 80 | 101 | 108 | 121 | 126 | 191 | 182 | 179 | 102 | 100 | 219 | |
Growth YoY PAT Growth YoY% | -85.2 | -75.8 | -69.6 | -46.3 | 128.3 | 57.5 | 89.1 | 68.5 | 47.9 | -19.1 | -47.6 | 20.3 |
NPM NPM% | 5.6 | 8.1 | 8.9 | 9.2 | 10.2 | 11.0 | 15.6 | 14.2 | 14.8 | 9.0 | 7.3 | 13.8 |
| 4.8 | 7.3 | 9.2 | 9.8 | 11.0 | 11.5 | 17.4 | 16.8 | 16.3 | 9.3 | 9.9 | 20.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,851 | 2,729 | 2,606 | 2,651 | 3,954 | 5,685 | 4,281 | 4,737 | 4,996 | 5,303 |
Growth Revenue Growth% | -29.1 | -4.5 | 1.7 | 49.2 | 43.8 | -24.7 | 10.7 | 5.5 | 9.5 | |
| 3,298 | 1,941 | 2,167 | 2,055 | 2,785 | 3,719 | 3,373 | 3,639 | 3,794 | 3,928 | |
| 553 | 788 | 439 | 596 | 1,168 | 1,965 | 907 | 1,099 | 1,202 | 1,375 | |
OPM OPM% | 14.3 | 28.9 | 16.9 | 22.5 | 29.6 | 34.6 | 21.2 | 23.2 | 24.1 | 25.9 |
| 123 | 78 | 190 | 201 | 161 | 172 | 107 | 116 | 110 | 8 | |
Interest Expense Interest ExpenseCr | 279 | 56 | 105 | 113 | 78 | 117 | 133 | 147 | 138 | 134 |
Depreciation DepreciationCr | 299 | 164 | 192 | 202 | 205 | 236 | 286 | 355 | 367 | 379 |
PBT PBTCr | 279 | 645 | 332 | 482 | 1,045 | 1,785 | 595 | 713 | 807 | 870 |
| 39 | -601 | 143 | 704 | 269 | 462 | 160 | 167 | 233 | 270 | |
PAT PATCr | 240 | 1,246 | 189 | -222 | 776 | 1,323 | 435 | 546 | 574 | 600 |
Growth PAT Growth% | 419.1 | -84.8 | -217.0 | 450.2 | 70.5 | -67.1 | 25.5 | 5.1 | -3.2 | |
NPM NPM% | 6.2 | 45.7 | 7.3 | -8.4 | 19.6 | 23.3 | 10.2 | 11.5 | 11.5 | 11.3 |
| 21.9 | 113.7 | 17.2 | -20.2 | 70.6 | 120.4 | 39.6 | 49.7 | 52.3 | 55.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,851 | 2,729 | 2,606 | 2,651 | 3,954 | 5,685 | 4,281 | 4,737 | 4,996 | 5,303 |
Growth Revenue Growth% | -29.1 | -4.5 | 1.7 | 49.2 | 43.8 | -24.7 | 10.7 | 5.5 | 9.5 | |
| 3,298 | 1,941 | 2,167 | 2,055 | 2,785 | 3,719 | 3,373 | 3,639 | 3,794 | 3,928 | |
| 553 | 788 | 439 | 596 | 1,168 | 1,965 | 907 | 1,099 | 1,202 | 1,375 | |
OPM OPM% | 14.3 | 28.9 | 16.9 | 22.5 | 29.6 | 34.6 | 21.2 | 23.2 | 24.1 | 25.9 |
| 123 | 78 | 190 | 201 | 161 | 172 | 107 | 116 | 110 | 8 | |
Interest Expense Interest ExpenseCr | 279 | 56 | 105 | 113 | 78 | 117 | 133 | 147 | 138 | 134 |
Depreciation DepreciationCr | 299 | 164 | 192 | 202 | 205 | 236 | 286 | 355 | 367 | 379 |
PBT PBTCr | 279 | 645 | 332 | 482 | 1,045 | 1,785 | 595 | 713 | 807 | 870 |
| 39 | -601 | 143 | 704 | 269 | 462 | 160 | 167 | 233 | 270 | |
PAT PATCr | 240 | 1,246 | 189 | -222 | 776 | 1,323 | 435 | 546 | 574 | 600 |
Growth PAT Growth% | 419.1 | -84.8 | -217.0 | 450.2 | 70.5 | -67.1 | 25.5 | 5.1 | -3.2 | |
NPM NPM% | 6.2 | 45.7 | 7.3 | -8.4 | 19.6 | 23.3 | 10.2 | 11.5 | 11.5 | 11.3 |
| 21.9 | 113.7 | 17.2 | -20.2 | 70.6 | 120.4 | 39.6 | 49.7 | 52.3 | 55.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 4,756 | 3,499 | 3,705 | 3,482 | 4,244 | 5,510 | 5,925 | 7,192 | 7,805 |
| 2,981 | 1,205 | 1,843 | 1,789 | 1,906 | 2,339 | 2,503 | 2,523 | 2,560 | |
| 979 | 207 | 519 | 701 | 741 | 512 | 795 | 787 | 1,411 | |
| 9,920 | 4,919 | 6,067 | 5,969 | 6,878 | 8,371 | 9,234 | 10,608 | 11,883 | |
| 3,966 | 1,407 | 1,927 | 1,923 | 2,438 | 3,471 | 3,404 | 4,283 | 4,408 | |
| 5,954 | 3,511 | 4,140 | 4,045 | 4,440 | 4,900 | 5,831 | 6,325 | 7,476 | |
| 9,920 | 4,919 | 6,067 | 5,969 | 6,878 | 8,371 | 9,234 | 10,608 | 11,883 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 4,756 | 3,499 | 3,705 | 3,482 | 4,244 | 5,510 | 5,925 | 7,192 | 7,805 |
| 2,981 | 1,205 | 1,843 | 1,789 | 1,906 | 2,339 | 2,503 | 2,523 | 2,560 | |
| 979 | 207 | 519 | 701 | 741 | 512 | 795 | 787 | 1,411 | |
| 9,920 | 4,919 | 6,067 | 5,969 | 6,878 | 8,371 | 9,234 | 10,608 | 11,883 | |
| 3,966 | 1,407 | 1,927 | 1,923 | 2,438 | 3,471 | 3,404 | 4,283 | 4,408 | |
| 5,954 | 3,511 | 4,140 | 4,045 | 4,440 | 4,900 | 5,831 | 6,325 | 7,476 | |
| 9,920 | 4,919 | 6,067 | 5,969 | 6,878 | 8,371 | 9,234 | 10,608 | 11,883 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 952 | 782 | 546 | 616 | 741 | 739 | 626 | 545 | 961 | |
| 589 | -428 | -1,192 | -373 | -584 | -476 | -966 | -1,121 | -1,168 | |
| -1,668 | 110 | 622 | -248 | -144 | -264 | 348 | 599 | 367 | |
Net Cash Flow Net Cash FlowCr | -127 | 464 | -24 | -5 | 14 | -2 | 7 | 24 | 160 |
Free Cash Flow Free Cash FlowCr | -62 | 276 | -650 | 343 | 92 | 69 | -315 | -272 | -246 |
CFO To PAT CFO To PAT% | 396.5 | 62.7 | 288.6 | -278.3 | 95.5 | 55.9 | 144.0 | 99.9 | 167.4 |
CFO To EBITDA CFO To EBITDA% | 172.3 | 99.2 | 124.5 | 103.4 | 63.5 | 37.6 | 69.0 | 49.6 | 79.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 952 | 782 | 546 | 616 | 741 | 739 | 626 | 545 | 961 | |
| 589 | -428 | -1,192 | -373 | -584 | -476 | -966 | -1,121 | -1,168 | |
| -1,668 | 110 | 622 | -248 | -144 | -264 | 348 | 599 | 367 | |
Net Cash Flow Net Cash FlowCr | -127 | 464 | -24 | -5 | 14 | -2 | 7 | 24 | 160 |
Free Cash Flow Free Cash FlowCr | -62 | 276 | -650 | 343 | 92 | 69 | -315 | -272 | -246 |
CFO To PAT CFO To PAT% | 396.5 | 62.7 | 288.6 | -278.3 | 95.5 | 55.9 | 144.0 | 99.9 | 167.4 |
CFO To EBITDA CFO To EBITDA% | 172.3 | 99.2 | 124.5 | 103.4 | 63.5 | 37.6 | 69.0 | 49.6 | 79.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,186 | 6,319 | 30,191 | 33,126 | 34,025 | 44,175 | 33,290 | 49,262 | ||
Price To Earnings Price To Earnings | 16.2 | 38.4 | 24.9 | 78.3 | 80.9 | 57.7 | 80.5 | |||
Price To Sales Price To Sales | 1.2 | 2.4 | 7.6 | 5.8 | 8.0 | 9.3 | 6.7 | 9.3 | ||
Price To Book Price To Book | 0.9 | 1.8 | 7.1 | 6.0 | 5.7 | 6.1 | 4.3 | 6.3 | ||
EV To EBITDA EV To EBITDA | 10.7 | 12.9 | 27.0 | 17.5 | 39.6 | 41.9 | 29.7 | 38.1 | ||
GPM GPM% | 55.5 | 46.5 | 38.8 | 40.7 | 45.9 | 50.0 | 41.4 | 43.9 | 44.7 | 44.7 |
OPM OPM% | 14.3 | 28.9 | 16.9 | 22.5 | 29.6 | 34.6 | 21.2 | 23.2 | 24.1 | 25.9 |
NPM NPM% | 6.2 | 45.7 | 7.3 | -8.4 | 19.6 | 23.3 | 10.2 | 11.5 | 11.5 | 11.3 |
ROCE ROCE% | 8.7 | 15.9 | 8.3 | 12.1 | 19.3 | 27.0 | 9.1 | 9.3 | 9.0 | 9.0 |
ROE ROE% | 5.0 | 35.5 | 5.1 | -6.3 | 18.2 | 24.0 | 7.3 | 7.6 | 7.3 | 7.3 |
ROA ROA% | 2.4 | 25.3 | 3.1 | -3.7 | 11.3 | 15.8 | 4.7 | 5.2 | 4.8 | 4.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,186 | 6,319 | 30,191 | 33,126 | 34,025 | 44,175 | 33,290 | 49,262 | ||
Price To Earnings Price To Earnings | 16.2 | 38.4 | 24.9 | 78.3 | 80.9 | 57.7 | 80.5 | |||
Price To Sales Price To Sales | 1.2 | 2.4 | 7.6 | 5.8 | 8.0 | 9.3 | 6.7 | 9.3 | ||
Price To Book Price To Book | 0.9 | 1.8 | 7.1 | 6.0 | 5.7 | 6.1 | 4.3 | 6.3 | ||
EV To EBITDA EV To EBITDA | 10.7 | 12.9 | 27.0 | 17.5 | 39.6 | 41.9 | 29.7 | 38.1 | ||
GPM GPM% | 55.5 | 46.5 | 38.8 | 40.7 | 45.9 | 50.0 | 41.4 | 43.9 | 44.7 | 44.7 |
OPM OPM% | 14.3 | 28.9 | 16.9 | 22.5 | 29.6 | 34.6 | 21.2 | 23.2 | 24.1 | 25.9 |
NPM NPM% | 6.2 | 45.7 | 7.3 | -8.4 | 19.6 | 23.3 | 10.2 | 11.5 | 11.5 | 11.3 |
ROCE ROCE% | 8.7 | 15.9 | 8.3 | 12.1 | 19.3 | 27.0 | 9.1 | 9.3 | 9.0 | 9.0 |
ROE ROE% | 5.0 | 35.5 | 5.1 | -6.3 | 18.2 | 24.0 | 7.3 | 7.6 | 7.3 | 7.3 |
ROA ROA% | 2.4 | 25.3 | 3.1 | -3.7 | 11.3 | 15.8 | 4.7 | 5.2 | 4.8 | 4.8 |
Documents — Gujarat Fluorochemicals Ltd
Concall Transcript Summaries — Gujarat Fluorochemicals Ltd