| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 84 | 110 | 138 | 181 | |
Growth YoY Revenue Growth YoY% | 64.4 | 64.2 | ||
| 76 | 78 | 106 | 143 | |
| 8 | 32 | 31 | 38 | |
OPM OPM% | 9.7 | 28.9 | 22.6 | 21.0 |
| 0 | 1 | 2 | 14 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 8 | 32 | 32 | 50 |
| 2 | 8 | 8 | 12 | |
| 5 | 23 | 24 | 37 | |
Growth YoY PAT Growth YoY% | 358.5 | 59.2 | ||
NPM NPM% | 6.2 | 21.1 | 17.3 | 20.4 |
| 0.0 | 0.0 | 16.9 | 23.6 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 84 | 110 | 138 | 181 | |
Growth YoY Revenue Growth YoY% | 64.4 | 64.2 | ||
| 76 | 78 | 106 | 143 | |
| 8 | 32 | 31 | 38 | |
OPM OPM% | 9.7 | 28.9 | 22.6 | 21.0 |
| 0 | 1 | 2 | 14 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 8 | 32 | 32 | 50 |
| 2 | 8 | 8 | 12 | |
| 5 | 23 | 24 | 37 | |
Growth YoY PAT Growth YoY% | 358.5 | 59.2 | ||
NPM NPM% | 6.2 | 21.1 | 17.3 | 20.4 |
| 0.0 | 0.0 | 16.9 | 23.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 27 | 34 | 106 | 194 | 319 |
Growth Revenue Growth% | 70.8 | 25.2 | 212.2 | 82.1 | 64.3 | |
| 14 | 26 | 29 | 92 | 154 | 249 | |
| 2 | 1 | 5 | 15 | 40 | 69 | |
OPM OPM% | 13.0 | 4.3 | 13.6 | 13.9 | 20.6 | 21.7 |
| 0 | 1 | 1 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 2 | 1 | 4 | 14 | 39 | 81 |
| 1 | 0 | 1 | 3 | 11 | 20 | |
PAT PATCr | 2 | 1 | 3 | 11 | 28 | 61 |
Growth PAT Growth% | -34.6 | 243.0 | 226.9 | 152.5 | 113.9 | |
NPM NPM% | 9.6 | 3.7 | 10.1 | 10.6 | 14.7 | 19.1 |
| 11.8 | 1.0 | 3.5 | 14.4 | 25.5 | 38.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 27 | 34 | 106 | 194 | 319 |
Growth Revenue Growth% | 70.8 | 25.2 | 212.2 | 82.1 | 64.3 | |
| 14 | 26 | 29 | 92 | 154 | 249 | |
| 2 | 1 | 5 | 15 | 40 | 69 | |
OPM OPM% | 13.0 | 4.3 | 13.6 | 13.9 | 20.6 | 21.7 |
| 0 | 1 | 1 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 2 | 1 | 4 | 14 | 39 | 81 |
| 1 | 0 | 1 | 3 | 11 | 20 | |
PAT PATCr | 2 | 1 | 3 | 11 | 28 | 61 |
Growth PAT Growth% | -34.6 | 243.0 | 226.9 | 152.5 | 113.9 | |
NPM NPM% | 9.6 | 3.7 | 10.1 | 10.6 | 14.7 | 19.1 |
| 11.8 | 1.0 | 3.5 | 14.4 | 25.5 | 38.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 3 | 13 |
Reserves ReservesCr | 2 | 3 | 10 | 63 | 138 |
| 1 | 5 | 8 | 9 | 32 | |
| 2 | 3 | 0 | 2 | 9 | |
| 7 | 12 | 20 | 77 | 192 | |
| 4 | 7 | 12 | 32 | 119 | |
| 3 | 5 | 8 | 45 | 73 | |
| 7 | 12 | 20 | 77 | 192 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 3 | 13 |
Reserves ReservesCr | 2 | 3 | 10 | 63 | 138 |
| 1 | 5 | 8 | 9 | 32 | |
| 2 | 3 | 0 | 2 | 9 | |
| 7 | 12 | 20 | 77 | 192 | |
| 4 | 7 | 12 | 32 | 119 | |
| 3 | 5 | 8 | 45 | 73 | |
| 7 | 12 | 20 | 77 | 192 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | 1 | 4 | 1 | 0 | 32 | |
| 0 | -1 | -2 | -37 | -28 | -134 | |
| 4 | 0 | 1 | 42 | 69 | 118 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 3 | 6 | 41 | 15 |
Free Cash Flow Free Cash FlowCr | -4 | 1 | 4 | -4 | -1 | |
CFO To PAT CFO To PAT% | -281.6 | 73.1 | 101.9 | 10.6 | 0.0 | 51.9 |
CFO To EBITDA CFO To EBITDA% | -208.9 | 62.3 | 75.4 | 8.1 | 0.0 | 45.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | 1 | 4 | 1 | 0 | 32 | |
| 0 | -1 | -2 | -37 | -28 | -134 | |
| 4 | 0 | 1 | 42 | 69 | 118 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 3 | 6 | 41 | 15 |
Free Cash Flow Free Cash FlowCr | -4 | 1 | 4 | -4 | -1 | |
CFO To PAT CFO To PAT% | -281.6 | 73.1 | 101.9 | 10.6 | 0.0 | 51.9 |
CFO To EBITDA CFO To EBITDA% | -208.9 | 62.3 | 75.4 | 8.1 | 0.0 | 45.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 624 | 1,177 | |||||
Price To Earnings Price To Earnings | 10.3 | 16.8 | |||||
Price To Sales Price To Sales | 2.0 | 3.7 | |||||
Price To Book Price To Book | 2.0 | 4.7 | |||||
EV To EBITDA EV To EBITDA | |||||||
GPM GPM% | 16.2 | 5.3 | 18.3 | 16.1 | 25.3 | ||
OPM OPM% | 13.0 | 4.3 | 13.6 | 13.9 | 20.6 | 21.7 | 21.7 |
NPM NPM% | 9.6 | 3.7 | 10.1 | 10.6 | 14.7 | 19.1 | 19.1 |
ROCE ROCE% | 34.5 | 18.5 | 34.6 | 21.3 | 24.4 | ||
ROE ROE% | 43.4 | 22.1 | 29.3 | 16.9 | 18.9 | ||
ROA ROA% | 22.4 | 8.1 | 17.1 | 14.6 | 14.8 | ||
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 624 | 1,177 | |||||
Price To Earnings Price To Earnings | 10.3 | 16.8 | |||||
Price To Sales Price To Sales | 2.0 | 3.7 | |||||
Price To Book Price To Book | 2.0 | 4.7 | |||||
EV To EBITDA EV To EBITDA | |||||||
GPM GPM% | 16.2 | 5.3 | 18.3 | 16.1 | 25.3 | ||
OPM OPM% | 13.0 | 4.3 | 13.6 | 13.9 | 20.6 | 21.7 | 21.7 |
NPM NPM% | 9.6 | 3.7 | 10.1 | 10.6 | 14.7 | 19.1 | 19.1 |
ROCE ROCE% | 34.5 | 18.5 | 34.6 | 21.3 | 24.4 | ||
ROE ROE% | 43.4 | 22.1 | 29.3 | 16.9 | 18.9 | ||
ROA ROA% | 22.4 | 8.1 | 17.1 | 14.6 | 14.8 | ||
Documents — FlySBS Aviation Ltd