


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 84 | 110 | 138 | |
Growth YoY Revenue Growth YoY% | 64.4 | ||
| 76 | 78 | 106 | |
| 8 | 32 | 31 | |
OPM OPM% | 9.7 | 28.9 | 22.6 |
| 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 8 | 32 | 32 |
| 2 | 8 | 8 | |
| 5 | 23 | 24 | |
Growth YoY PAT Growth YoY% | 358.5 | ||
NPM NPM% | 6.2 | 21.1 | 17.3 |
| 0.0 | 0.0 | 16.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 27 | 34 | 106 | 194 | 248 |
Growth Revenue Growth% | 70.8 | 25.2 | 212.2 | 82.1 | 27.8 | |
| 14 | 26 | 29 | 92 | 154 | 185 | |
| 2 | 1 | 5 | 15 | 40 | 63 | |
OPM OPM% | 13.0 | 4.3 | 13.6 | 13.9 | 20.6 | 25.4 |
| 0 | 1 | 1 | 0 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 4 | 14 | 39 | 63 |
| 1 | 0 | 1 | 3 | 11 | 16 | |
PAT PATCr | 2 | 1 | 3 | 11 | 28 | 47 |
Growth PAT Growth% | -34.6 | 243.0 | 226.9 | 152.5 | 65.6 | |
NPM NPM% | 9.6 | 3.7 | 10.1 | 10.6 | 14.7 | 19.0 |
| 11.8 | 1.0 | 3.5 | 14.4 | 25.5 | 16.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 3 | 13 |
Reserves ReservesCr | 2 | 3 | 10 | 63 | 138 |
| 1 | 5 | 8 | 9 | 32 | |
| 2 | 3 | 0 | 2 | 9 | |
| 7 | 12 | 20 | 77 | 192 | |
| 4 | 7 | 12 | 32 | 119 | |
| 3 | 5 | 8 | 45 | 73 | |
| 7 | 12 | 20 | 77 | 192 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -4 | 1 | 4 | 1 | 0 | |
| 0 | -1 | -2 | -37 | -28 | |
| 4 | 0 | 1 | 42 | 69 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 3 | 6 | 41 |
Free Cash Flow Free Cash FlowCr | -4 | 1 | 4 | -4 | -1 |
CFO To PAT CFO To PAT% | -281.6 | 73.1 | 101.9 | 10.6 | 0.0 |
CFO To EBITDA CFO To EBITDA% | -208.9 | 62.3 | 75.4 | 8.1 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.2 | 3.8 | 0.2 | -0.4 | -0.8 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 97.1 | 99.0 |
OPM OPM% | 13.0 | 4.3 | 13.6 | 13.9 | 20.6 |
NPM NPM% | 9.6 | 3.7 | 10.1 | 10.6 | 14.7 |
ROCE ROCE% | 34.5 | 18.5 | 34.6 | 21.3 | 24.4 |
ROE ROE% | 43.4 | 22.1 | 29.3 | 16.9 | 18.9 |
ROA ROA% | 22.4 | 8.1 | 17.1 | 14.6 | 14.8 |