Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,642Cr
Rev Gr TTM
Revenue Growth TTM
9.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FMGOETZE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.2 | 2.3 | 3.0 | 5.4 | 4.4 | 8.2 | 4.9 | 4.4 | 7.2 | 8.8 | 5.8 | 14.4 |
| 356 | 355 | 380 | 367 | 355 | 382 | 395 | 378 | 362 | 413 | 409 | 427 |
Operating Profit Operating ProfitCr |
| 13.0 | 13.6 | 14.2 | 11.5 | 16.9 | 14.1 | 14.9 | 12.7 | 21.2 | 14.6 | 16.6 | 13.8 |
Other Income Other IncomeCr | 8 | 7 | 6 | 10 | 9 | 11 | 11 | 10 | 12 | 13 | 12 | -4 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 20 | 21 | 21 | 21 | 22 | 21 | 22 | 22 | 22 | 22 | 22 | 22 |
| 40 | 41 | 47 | 35 | 59 | 51 | 57 | 42 | 85 | 61 | 70 | 41 |
| 6 | 10 | 13 | 9 | 15 | 14 | 17 | 11 | 23 | 16 | 19 | 10 |
|
Growth YoY PAT Growth YoY% | 52.5 | 47.2 | 27.8 | -0.9 | 26.2 | 19.1 | 21.9 | 19.4 | 42.3 | 21.5 | 26.1 | 0.5 |
| 8.3 | 7.6 | 7.5 | 6.2 | 10.1 | 8.3 | 8.8 | 7.1 | 13.4 | 9.3 | 10.5 | 6.2 |
| 5.7 | 5.4 | 5.8 | 4.4 | 7.3 | 6.4 | 6.9 | 5.2 | 10.7 | 7.8 | 8.8 | 5.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -15.8 | -3.9 | 3.6 | 1.2 | -19.1 | 2.0 | 21.3 | 21.7 | 3.8 | 6.2 | 7.1 |
| 1,393 | 1,156 | 1,065 | 1,099 | 1,116 | 956 | 982 | 1,180 | 1,425 | 1,457 | 1,516 | 1,611 |
Operating Profit Operating ProfitCr |
| 11.8 | 13.1 | 16.7 | 17.1 | 16.8 | 11.9 | 11.3 | 12.1 | 12.8 | 14.1 | 15.8 | 16.5 |
Other Income Other IncomeCr | 19 | 20 | 12 | 12 | 14 | 13 | -32 | 9 | 19 | 32 | 44 | 34 |
Interest Expense Interest ExpenseCr | 33 | 25 | 16 | 7 | 5 | 3 | 2 | 4 | 4 | 5 | 6 | 7 |
Depreciation DepreciationCr | 93 | 78 | 79 | 77 | 86 | 93 | 84 | 87 | 84 | 85 | 87 | 88 |
| 79 | 91 | 130 | 155 | 149 | 47 | 8 | 81 | 141 | 181 | 235 | 256 |
| 28 | 36 | 46 | 58 | 53 | 8 | 3 | 22 | 34 | 47 | 65 | 68 |
|
| | 8.3 | 52.3 | 14.9 | -0.7 | -59.5 | -87.3 | 1,091.2 | 82.6 | 24.2 | 27.4 | 11.0 |
| 3.2 | 4.1 | 6.5 | 7.3 | 7.1 | 3.6 | 0.5 | 4.4 | 6.6 | 7.9 | 9.4 | 9.8 |
| 9.1 | 8.6 | 15.1 | 17.3 | 15.7 | 5.8 | 0.1 | 9.7 | 18.1 | 22.8 | 29.1 | 32.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 |
| 415 | 455 | 558 | 648 | 739 | 762 | 765 | 820 | 924 | 1,055 | 1,212 | 1,304 |
Current Liabilities Current LiabilitiesCr | 424 | 403 | 318 | 258 | 251 | 236 | 338 | 351 | 394 | 378 | 394 | 399 |
Non Current Liabilities Non Current LiabilitiesCr | 78 | 128 | 95 | 68 | 61 | 56 | 94 | 45 | 42 | 29 | 23 | 17 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 462 | 512 | 456 | 460 | 527 | 541 | 697 | 704 | 835 | 943 | 1,164 | 1,259 |
Non Current Assets Non Current AssetsCr | 578 | 603 | 624 | 630 | 644 | 634 | 622 | 636 | 652 | 648 | 598 | 594 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 126 | 192 | 159 | 138 | 133 | 191 | 152 | 111 | 210 | 160 | 221 |
Investing Cash Flow Investing Cash FlowCr | -97 | -115 | -86 | -72 | -121 | -81 | -20 | -130 | -58 | -62 | -17 |
Financing Cash Flow Financing Cash FlowCr | -22 | -46 | -100 | -69 | -8 | -32 | -8 | -8 | -8 | -10 | -12 |
|
Free Cash Flow Free Cash FlowCr | 23 | 81 | 73 | 55 | 28 | 117 | 94 | 16 | 111 | 81 | 175 |
| 249.1 | 348.8 | 190.2 | 143.3 | 139.5 | 494.4 | 3,086.1 | 188.2 | 195.9 | 119.8 | 129.9 |
CFO To EBITDA CFO To EBITDA% | 67.5 | 109.9 | 74.6 | 60.8 | 59.1 | 147.6 | 121.5 | 67.9 | 100.5 | 67.0 | 77.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,388 | 1,802 | 3,057 | 2,338 | 3,115 | 1,752 | 1,564 | 1,478 | 1,695 | 1,791 | 1,803 |
Price To Earnings Price To Earnings | 79.0 | 38.8 | 36.5 | 26.5 | 35.6 | 53.9 | 2,811.5 | 27.4 | 16.8 | 14.1 | 11.1 |
Price To Sales Price To Sales | 1.5 | 1.4 | 2.4 | 1.8 | 2.3 | 1.6 | 1.4 | 1.1 | 1.0 | 1.1 | 1.0 |
Price To Book Price To Book | 5.1 | 3.5 | 5.0 | 3.3 | 3.9 | 2.1 | 1.9 | 1.7 | 1.7 | 1.6 | 1.4 |
| 13.6 | 10.9 | 14.5 | 10.3 | 13.8 | 12.6 | 10.8 | 8.0 | 6.6 | 5.8 | 4.2 |
Profitability Ratios Profitability Ratios |
| 66.0 | 65.9 | 69.2 | 70.5 | 69.7 | 68.5 | 66.7 | 63.9 | 60.2 | 62.9 | 63.4 |
| 11.8 | 13.1 | 16.7 | 17.1 | 16.8 | 11.9 | 11.3 | 12.1 | 12.8 | 14.1 | 15.8 |
| 3.2 | 4.1 | 6.5 | 7.3 | 7.1 | 3.6 | 0.5 | 4.4 | 6.6 | 7.9 | 9.4 |
| 17.1 | 17.1 | 21.4 | 22.1 | 18.9 | 6.1 | 1.2 | 9.6 | 14.7 | 16.6 | 18.9 |
| 10.8 | 10.8 | 13.7 | 13.7 | 12.0 | 4.7 | 0.6 | 6.7 | 11.0 | 12.0 | 13.4 |
| 4.9 | 4.9 | 7.8 | 8.8 | 8.2 | 3.3 | 0.4 | 4.4 | 7.2 | 8.4 | 9.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
This comprehensive investor profile details the operational, financial, and strategic position of **Federal-Mogul Goetze India Limited (FMGIL)**, a subsidiary of **Federal Mogul Holding Limited, Mauritius**, and a key entity within the global **Tenneco** group.
### **Corporate Structure and Strategic Global Integration**
FMGIL operates as a critical hub within the **Tenneco** network, leveraging international technical expertise to maintain leadership in the Indian automotive component sector.
* **Ownership & Control:** The company is a subsidiary of **Federal Mogul Holding Limited, Mauritius**. It operates a significant joint venture, **Federal-Mogul TPR (India) Limited**, in which it holds a **51%** equity interest alongside **Teikoku Piston Ring Co. Ltd, Japan (40%)** and **Federal Mogul UK Investments Limited (9%)**.
* **Centralized Support:** The company pays **Management Support Charges** (approximately **₹3,026.06 lacs** in FY25) to **Federal-Mogul Powertrain LLC**. This fee covers global executive services, operations management, and technical support, ensuring the Indian operations remain aligned with global standards.
* **Leadership:** Following a transition in early 2024, **Mr. T. Kannan** was appointed as **Managing Director** for a three-year term effective **February 1, 2024**.
### **Core Product Portfolio and Revenue Streams**
The company operates through a single reportable segment: the **manufacturing and sale of auto components**. It provides high-precision engine parts to **Original Equipment Manufacturers (OEMs)**, the **Aftermarket**, and export clients.
| Main Activity | Product Categories | NIC Code | % of Turnover |
| :--- | :--- | :--- | :--- |
| Manufacturer of Automotive Components | **Pistons, Piston Rings, Piston Pins, Valve Seats & Guides, Structural Components** | **2811** | **100%** |
**Geographical Revenue Distribution (Standalone):**
While domestic demand remains the primary driver, the company has seen a notable increase in its export footprint.
| Revenue Source | FY 2024-25 (₹ in Lacs) | FY 2023-24 (₹ in Lacs) | Growth % |
| :--- | :--- | :--- | :--- |
| **India (Domestic)** | **157,969.27** | **150,880.29** | **4.7%** |
| **Other Countries (Exports)** | **14,131.56** | **11,314.88** | **24.9%** |
| **Total Revenue** | **172,100.83** | **162,195.17** | **6.1%** |
| **Export % of Sales** | **8.21%** | **6.98%** | — |
### **Advanced Engineering and Technology Absorption**
FMGIL utilizes a blend of German, Japanese, and proprietary Tenneco technologies to meet **BSVI Phase-II**, **CAFE III**, and **Euro 7** standards.
* **Piston Innovation:** Development of **Advanced Elasto-Oval 2** architecture and **low-weight thin-section forged pistons**. For **Gasoline Direct Injection (GDI)** engines, the company produces **fully machined crowns** and **gallery-cooled gasoline pistons**.
* **Coating Technologies:** Implementation of **PVD Coating** (Japanese tech), **DLC coating** on Gudgeon Pins, and premium friction coatings (**AV15, AV21, AV19**) to enhance component life and reduce friction.
* **Simulation & Design:** Use of **PRiME 3D®** for ring design, **Pisdyn** for secondary motion analysis, and numerical simulations for forged piston material forming.
* **Import Substitution:** Successfully localized the "**lower side sharp edge grinding feature**" on piston rings, reducing reliance on imported components.
### **Manufacturing Footprint and Operational Efficiency**
The company maintains three primary manufacturing facilities, positioning India as a global innovation hub for the parent group.
* **Plant Locations:** **Patiala** (Punjab), **Bengaluru** (Karnataka), and **Bhiwadi** (Rajasthan).
* **Process Automation:** Transitioned to **auto-loading systems** on grinding machines and **auto-inspection** in the Valve Seat value stream.
* **Capacity Upgrades:** Deployment of **45-ton and 60-ton** low-cost effective compaction presses and increasing ring productivity on **CNC ADA machines** from **8 to 10 units**.
* **Quality Control:** Installation of **X-ray machines** for casting defects, **Eddy current machines** for material defects, and **Vision camera systems** for coating verification.
### **Sustainability and Environmental Stewardship**
FMGIL is aggressively transitioning to green energy to reduce its carbon footprint and comply with evolving environmental regulations.
* **Renewable Energy:** The **Bengaluru facility** now sources **97%** of its energy from **Wheeling Energy** (Wind/Hydro/Solar), supported by a new **23 MW Solar Power** project.
* **Fuel Transition:** Conversion of traditional **LPG/HSD** furnaces to **Piped Natural Gas (PNG)**. Large Gensets (**810 and 1500 KVA**) have been fitted with **dual-fuel kits** (70% gas / 30% diesel).
* **Resource Management:** Implementation of **Zero Liquid Discharge (ZLD)** systems; treated water is recycled for cooling towers and irrigation.
* **Efficiency:** Installation of **VFDs** in compressor rooms and **PID Controllers** for furnace heaters.
### **Financial Performance and Capital Structure**
The company maintains a strong balance sheet characterized by high liquidity and negligible debt.
**Standalone Financial Highlights:**
| Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Gross Sales** | **1,669.57** | **1,608.54** | **1,321.98** |
| **Net Profit After Tax** | **125.05** | **97.23** | **52.75** |
| **Cash & Equivalents** | **331.20** | — | — |
* **Liquidity & Debt:** The group reports **zero outstanding borrowing amounts** in interest risk disclosures. Total sanctioned credit facilities (Kotak, HDFC, Yes Bank) aggregate to **₹17,906 Lacs** for the parent and **₹1,200 Lacs** for the TPR subsidiary, which remain largely unutilized.
* **Working Capital:** Trade payables were reduced to **77 days** in FY25 (from 84 days). Customer payment terms are maintained between **30 to 90 days**.
* **Capital Expenditure:** Significant reduction in overdue **Capital Work-in-Progress (CWIP)**, falling from **₹4,061.91 Lacs** in 2024 to **₹451.06 Lacs** in 2025, signaling the completion of major plant upgrades.
### **Risk Factors and Regulatory Landscape**
FMGIL faces a complex risk environment involving litigation, market shifts, and geopolitical pressures.
* **The "Open Offer" Litigation:** Following the global merger of **Tenneco LLC** with **Pegasus Merger Co.**, an Open Offer was triggered. While the **Securities Appellate Tribunal (SAT)** ruled in favor of the Acquirer in late 2024, **SEBI** has appealed to the **Supreme Court**, leaving the ownership transition in a state of legal flux.
* **Environmental & Regulatory Hurdles:** The **Patiala plant** faced scrutiny from the **Punjab Pollution Control Board**, resulting in a **₹50 Lakh** compensation deposit and a **₹1 Crore** bank guarantee. The company also incurred penalties from **BSE/NSE** for delayed compliance and a **₹10.89 Lakh** penalty for stamp duty deficits.
* **Labor & Provisions:** A long-term settlement with the **Bhiwadi union** is in place until **2028**. However, the company made an exceptional provision of **₹15.06 crore** (consolidated) to account for the financial implications of the **New Labour Codes, 2020**.
* **Market Risks:**
* **Technological Shift:** The rise of **Electric Vehicles (EVs)** and alternate fuels (Hydrogen/CNG) poses a long-term risk to traditional engine component demand.
* **Input Costs:** Volatility in **steel, aluminum, and copper** prices directly impacts margins.
* **Geopolitical Impact:** A provision of **₹195.58 Lacs** was made for doubtful recovery from a related party due to the **Russia-Ukraine crisis**.