Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Federal-Mogul Goetze (India) Ltd

FMGOETZE
NSE
474.85
2.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Federal-Mogul Goetze (India) Ltd

FMGOETZE
NSE
474.85
2.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,642Cr
Close
Close Price
474.85
Industry
Industry
Engines
PE
Price To Earnings
14.60
PS
Price To Sales
1.37
Revenue
Revenue
1,929Cr
Rev Gr TTM
Revenue Growth TTM
9.00%
PAT Gr TTM
PAT Growth TTM
24.41%
Peer Comparison
How does FMGOETZE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FMGOETZE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
410411442415428445464433459484491496
Growth YoY
Revenue Growth YoY%
15.22.33.05.44.48.24.94.47.28.85.814.4
Expenses
ExpensesCr
356355380367355382395378362413409427
Operating Profit
Operating ProfitCr
535663487263695597718268
OPM
OPM%
13.013.614.211.516.914.114.912.721.214.616.613.8
Other Income
Other IncomeCr
876109111110121312-4
Interest Expense
Interest ExpenseCr
111111112122
Depreciation
DepreciationCr
202121212221222222222222
PBT
PBTCr
404147355951574285617041
Tax
TaxCr
6101391514171123161910
PAT
PATCr
343133264337413161455131
Growth YoY
PAT Growth YoY%
52.547.227.8-0.926.219.121.919.442.321.526.10.5
NPM
NPM%
8.37.67.56.210.18.38.87.113.49.310.56.2
EPS
EPS
5.75.45.84.47.36.46.95.210.77.88.85.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,5801,3311,2791,3251,3421,0851,1071,3431,6341,6961,8001,929
Growth
Revenue Growth%
-15.8-3.93.61.2-19.12.021.321.73.86.27.1
Expenses
ExpensesCr
1,3931,1561,0651,0991,1169569821,1801,4251,4571,5161,611
Operating Profit
Operating ProfitCr
187174214227226130125163209238284318
OPM
OPM%
11.813.116.717.116.811.911.312.112.814.115.816.5
Other Income
Other IncomeCr
192012121413-32919324434
Interest Expense
Interest ExpenseCr
332516753244567
Depreciation
DepreciationCr
937879778693848784858788
PBT
PBTCr
799113015514947881141181235256
Tax
TaxCr
2836465853832234476568
PAT
PATCr
515584969639559107133170189
Growth
PAT Growth%
8.352.314.9-0.7-59.5-87.31,091.282.624.227.411.0
NPM
NPM%
3.24.16.57.37.13.60.54.46.67.99.49.8
EPS
EPS
9.18.615.117.315.75.80.19.718.122.829.132.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
565656565656565656565656
Reserves
ReservesCr
4154555586487397627658209241,0551,2121,304
Current Liabilities
Current LiabilitiesCr
424403318258251236338351394378394399
Non Current Liabilities
Non Current LiabilitiesCr
7812895686156944542292317
Total Liabilities
Total LiabilitiesCr
1,0401,1151,0801,0891,1701,1751,3191,3401,4871,5911,7621,852
Current Assets
Current AssetsCr
4625124564605275416977048359431,1641,259
Non Current Assets
Non Current AssetsCr
578603624630644634622636652648598594
Total Assets
Total AssetsCr
1,0401,1151,0801,0891,1701,1751,3191,3401,4871,5911,7621,852

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
126192159138133191152111210160221
Investing Cash Flow
Investing Cash FlowCr
-97-115-86-72-121-81-20-130-58-62-17
Financing Cash Flow
Financing Cash FlowCr
-22-46-100-69-8-32-8-8-8-10-12
Net Cash Flow
Net Cash FlowCr
832-27-3478124-2714488192
Free Cash Flow
Free Cash FlowCr
2381735528117941611181175
CFO To PAT
CFO To PAT%
249.1348.8190.2143.3139.5494.43,086.1188.2195.9119.8129.9
CFO To EBITDA
CFO To EBITDA%
67.5109.974.660.859.1147.6121.567.9100.567.077.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,3881,8023,0572,3383,1151,7521,5641,4781,6951,7911,803
Price To Earnings
Price To Earnings
79.038.836.526.535.653.92,811.527.416.814.111.1
Price To Sales
Price To Sales
1.51.42.41.82.31.61.41.11.01.11.0
Price To Book
Price To Book
5.13.55.03.33.92.11.91.71.71.61.4
EV To EBITDA
EV To EBITDA
13.610.914.510.313.812.610.88.06.65.84.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
66.065.969.270.569.768.566.763.960.262.963.4
OPM
OPM%
11.813.116.717.116.811.911.312.112.814.115.8
NPM
NPM%
3.24.16.57.37.13.60.54.46.67.99.4
ROCE
ROCE%
17.117.121.422.118.96.11.29.614.716.618.9
ROE
ROE%
10.810.813.713.712.04.70.66.711.012.013.4
ROA
ROA%
4.94.97.88.88.23.30.44.47.28.49.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile details the operational, financial, and strategic position of **Federal-Mogul Goetze India Limited (FMGIL)**, a subsidiary of **Federal Mogul Holding Limited, Mauritius**, and a key entity within the global **Tenneco** group. ### **Corporate Structure and Strategic Global Integration** FMGIL operates as a critical hub within the **Tenneco** network, leveraging international technical expertise to maintain leadership in the Indian automotive component sector. * **Ownership & Control:** The company is a subsidiary of **Federal Mogul Holding Limited, Mauritius**. It operates a significant joint venture, **Federal-Mogul TPR (India) Limited**, in which it holds a **51%** equity interest alongside **Teikoku Piston Ring Co. Ltd, Japan (40%)** and **Federal Mogul UK Investments Limited (9%)**. * **Centralized Support:** The company pays **Management Support Charges** (approximately **₹3,026.06 lacs** in FY25) to **Federal-Mogul Powertrain LLC**. This fee covers global executive services, operations management, and technical support, ensuring the Indian operations remain aligned with global standards. * **Leadership:** Following a transition in early 2024, **Mr. T. Kannan** was appointed as **Managing Director** for a three-year term effective **February 1, 2024**. ### **Core Product Portfolio and Revenue Streams** The company operates through a single reportable segment: the **manufacturing and sale of auto components**. It provides high-precision engine parts to **Original Equipment Manufacturers (OEMs)**, the **Aftermarket**, and export clients. | Main Activity | Product Categories | NIC Code | % of Turnover | | :--- | :--- | :--- | :--- | | Manufacturer of Automotive Components | **Pistons, Piston Rings, Piston Pins, Valve Seats & Guides, Structural Components** | **2811** | **100%** | **Geographical Revenue Distribution (Standalone):** While domestic demand remains the primary driver, the company has seen a notable increase in its export footprint. | Revenue Source | FY 2024-25 (₹ in Lacs) | FY 2023-24 (₹ in Lacs) | Growth % | | :--- | :--- | :--- | :--- | | **India (Domestic)** | **157,969.27** | **150,880.29** | **4.7%** | | **Other Countries (Exports)** | **14,131.56** | **11,314.88** | **24.9%** | | **Total Revenue** | **172,100.83** | **162,195.17** | **6.1%** | | **Export % of Sales** | **8.21%** | **6.98%** | — | ### **Advanced Engineering and Technology Absorption** FMGIL utilizes a blend of German, Japanese, and proprietary Tenneco technologies to meet **BSVI Phase-II**, **CAFE III**, and **Euro 7** standards. * **Piston Innovation:** Development of **Advanced Elasto-Oval 2** architecture and **low-weight thin-section forged pistons**. For **Gasoline Direct Injection (GDI)** engines, the company produces **fully machined crowns** and **gallery-cooled gasoline pistons**. * **Coating Technologies:** Implementation of **PVD Coating** (Japanese tech), **DLC coating** on Gudgeon Pins, and premium friction coatings (**AV15, AV21, AV19**) to enhance component life and reduce friction. * **Simulation & Design:** Use of **PRiME 3D®** for ring design, **Pisdyn** for secondary motion analysis, and numerical simulations for forged piston material forming. * **Import Substitution:** Successfully localized the "**lower side sharp edge grinding feature**" on piston rings, reducing reliance on imported components. ### **Manufacturing Footprint and Operational Efficiency** The company maintains three primary manufacturing facilities, positioning India as a global innovation hub for the parent group. * **Plant Locations:** **Patiala** (Punjab), **Bengaluru** (Karnataka), and **Bhiwadi** (Rajasthan). * **Process Automation:** Transitioned to **auto-loading systems** on grinding machines and **auto-inspection** in the Valve Seat value stream. * **Capacity Upgrades:** Deployment of **45-ton and 60-ton** low-cost effective compaction presses and increasing ring productivity on **CNC ADA machines** from **8 to 10 units**. * **Quality Control:** Installation of **X-ray machines** for casting defects, **Eddy current machines** for material defects, and **Vision camera systems** for coating verification. ### **Sustainability and Environmental Stewardship** FMGIL is aggressively transitioning to green energy to reduce its carbon footprint and comply with evolving environmental regulations. * **Renewable Energy:** The **Bengaluru facility** now sources **97%** of its energy from **Wheeling Energy** (Wind/Hydro/Solar), supported by a new **23 MW Solar Power** project. * **Fuel Transition:** Conversion of traditional **LPG/HSD** furnaces to **Piped Natural Gas (PNG)**. Large Gensets (**810 and 1500 KVA**) have been fitted with **dual-fuel kits** (70% gas / 30% diesel). * **Resource Management:** Implementation of **Zero Liquid Discharge (ZLD)** systems; treated water is recycled for cooling towers and irrigation. * **Efficiency:** Installation of **VFDs** in compressor rooms and **PID Controllers** for furnace heaters. ### **Financial Performance and Capital Structure** The company maintains a strong balance sheet characterized by high liquidity and negligible debt. **Standalone Financial Highlights:** | Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Gross Sales** | **1,669.57** | **1,608.54** | **1,321.98** | | **Net Profit After Tax** | **125.05** | **97.23** | **52.75** | | **Cash & Equivalents** | **331.20** | — | — | * **Liquidity & Debt:** The group reports **zero outstanding borrowing amounts** in interest risk disclosures. Total sanctioned credit facilities (Kotak, HDFC, Yes Bank) aggregate to **₹17,906 Lacs** for the parent and **₹1,200 Lacs** for the TPR subsidiary, which remain largely unutilized. * **Working Capital:** Trade payables were reduced to **77 days** in FY25 (from 84 days). Customer payment terms are maintained between **30 to 90 days**. * **Capital Expenditure:** Significant reduction in overdue **Capital Work-in-Progress (CWIP)**, falling from **₹4,061.91 Lacs** in 2024 to **₹451.06 Lacs** in 2025, signaling the completion of major plant upgrades. ### **Risk Factors and Regulatory Landscape** FMGIL faces a complex risk environment involving litigation, market shifts, and geopolitical pressures. * **The "Open Offer" Litigation:** Following the global merger of **Tenneco LLC** with **Pegasus Merger Co.**, an Open Offer was triggered. While the **Securities Appellate Tribunal (SAT)** ruled in favor of the Acquirer in late 2024, **SEBI** has appealed to the **Supreme Court**, leaving the ownership transition in a state of legal flux. * **Environmental & Regulatory Hurdles:** The **Patiala plant** faced scrutiny from the **Punjab Pollution Control Board**, resulting in a **₹50 Lakh** compensation deposit and a **₹1 Crore** bank guarantee. The company also incurred penalties from **BSE/NSE** for delayed compliance and a **₹10.89 Lakh** penalty for stamp duty deficits. * **Labor & Provisions:** A long-term settlement with the **Bhiwadi union** is in place until **2028**. However, the company made an exceptional provision of **₹15.06 crore** (consolidated) to account for the financial implications of the **New Labour Codes, 2020**. * **Market Risks:** * **Technological Shift:** The rise of **Electric Vehicles (EVs)** and alternate fuels (Hydrogen/CNG) poses a long-term risk to traditional engine component demand. * **Input Costs:** Volatility in **steel, aluminum, and copper** prices directly impacts margins. * **Geopolitical Impact:** A provision of **₹195.58 Lacs** was made for doubtful recovery from a related party due to the **Russia-Ukraine crisis**.