Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹659Cr
Rev Gr TTM
Revenue Growth TTM
46.05%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FOCE
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -58.0 | -82.3 | -39.1 | 259.1 | 31.0 | 29.4 | 72.7 |
| 97 | 78 | 35 | 12 | 19 | 41 | 25 | 60 | 51 |
Operating Profit Operating ProfitCr |
| 4.1 | 8.6 | 17.9 | 20.6 | 27.4 | 23.9 | 25.1 | 14.0 | 13.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 7 | 8 | 3 | 7 | 13 | 9 | 9 | 8 |
| 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 99.7 | -60.6 | -15.7 | 352.3 | 32.7 | -29.7 | -15.3 |
| 3.0 | 7.0 | 14.4 | 15.7 | 19.9 | 19.7 | 20.2 | 10.7 | 9.9 |
| 0.0 | 5.8 | 5.2 | 2.0 | 25.7 | 9.1 | 5.8 | 6.4 | 5.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 143.3 | -69.2 | 39.1 | 29.9 | 23.7 |
| 74 | 176 | 47 | 60 | 86 | 111 |
Operating Profit Operating ProfitCr |
| 3.5 | 6.1 | 19.4 | 25.0 | 17.6 | 13.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 11 | 11 | 19 | 18 | 17 |
| 1 | 2 | 2 | 3 | 4 | 4 |
|
| | 356.0 | -6.3 | 86.9 | -9.4 | -7.3 |
| 2.6 | 4.8 | 14.7 | 19.8 | 13.8 | 10.3 |
| 5.0 | 9.1 | 7.2 | 13.5 | 12.3 | 11.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 5 | 5 | 5 | 5 |
| 7 | 35 | 44 | 60 | 74 |
Current Liabilities Current LiabilitiesCr | 27 | 13 | 38 | 46 | 70 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 37 | 40 | 29 | 53 | 77 |
Non Current Assets Non Current AssetsCr | 0 | 14 | 58 | 57 | 73 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -9 | 45 | 0 | 15 |
Investing Cash Flow Investing Cash FlowCr | 0 | -14 | -44 | 0 | -16 |
Financing Cash Flow Financing Cash FlowCr | -1 | 20 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 3 | -10 | 45 | 0 | 15 |
| 155.5 | -97.5 | 527.4 | 1.7 | 105.9 |
CFO To EBITDA CFO To EBITDA% | 115.2 | -77.3 | 401.4 | 1.4 | 83.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 101 | 201 | 362 | 860 |
Price To Earnings Price To Earnings | 0.0 | 10.9 | 23.6 | 22.8 | 59.7 |
Price To Sales Price To Sales | 0.0 | 0.5 | 3.5 | 4.5 | 8.3 |
Price To Book Price To Book | 0.0 | 2.5 | 4.1 | 5.6 | 10.9 |
| -0.9 | 8.9 | 19.4 | 19.0 | 48.5 |
Profitability Ratios Profitability Ratios |
| 5.2 | 7.5 | 23.7 | 27.9 | 20.8 |
| 3.5 | 6.1 | 19.4 | 25.0 | 17.6 |
| 2.6 | 4.8 | 14.7 | 19.8 | 13.8 |
| 25.1 | 27.4 | 16.5 | 23.1 | 17.0 |
| 18.7 | 22.6 | 17.5 | 24.7 | 18.3 |
| 5.3 | 17.0 | 9.8 | 14.4 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Foce India Limited is a prominent vertically integrated player in the Indian horology and lifestyle industry. Established as a retail entity in the **1980s**, the company has evolved into a diversified group encompassing manufacturing, importing, and nationwide distribution. As the **Authorized Distributor for India of FOCE Watches**, the company primarily targets the **mid-range to premium segments**, leveraging a legacy brand presence to capture growth in India’s discretionary spending market.
---
### **Group Structure & Subsidiary Ecosystem**
The company operates through a holding structure designed to segregate manufacturing, real estate, and digital innovation.
| Entity | Ownership | Primary Business Activity |
| :--- | :--- | :--- |
| **Foce India Limited** (Parent) | - | Trading of wristwatches and men's accessories; Authorized distribution. |
| **FO Industries Private Limited** | **100%** | Domestic manufacturing of wristwatches and men's accessories. |
| **Foce Realty Solutions Private Limited** | **100%** | Real estate investment and asset monetization. |
| **FOCE Digital Solutions Private Limited** | **100%** | Incorporated **August 8, 2025**; focused on IT and digital service capabilities. |
---
### **Operational Dynamics & Market Positioning**
Foce India maintains a multi-channel approach to the Indian market, balancing traditional craftsmanship with modern retail trends.
* **Product Portfolio:** The range spans traditional mechanical timepieces, premium luxury watches, and men’s accessories. While the company is expanding into **smartwatches**, management maintains a high-conviction focus on the **Traditional Analogue Watch** segment, citing rising per capita income and a consumer preference for analogue styles as fashion statements.
* **Distribution & Retail:** The company operates a nationwide network through retail stores and a robust **corporate segment** clientele. Strategic plans include expanding physical footprints in high-growth, top-tier metropolitan cities.
* **Real Estate Monetization:** Through its realty subsidiary, the company generates steady rental income. A notable **5-year** Leave and License Agreement was executed for **5,698 square feet** in Goregaon, Mumbai, effective **February 2026**.
* **Supply Chain:** The company utilizes **FO Industries** for domestic production while importing international brand components. It engages in material related party transactions for goods with **Tremont Luggage Manufacturing Private Limited**.
---
### **Financial Performance & Efficiency Metrics**
The group has demonstrated significant scaling, with consolidated profitability outpacing revenue growth, indicating improved operational leverage.
**Consolidated Financial Summary**
| Metric (Consolidated) | FY 2023-24 | FY 2022-23 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹80.38 Crore** | **₹57.79 Crore** | **39.1%** |
| **Profit After Tax (PAT)** | **₹15.89 Crore** | **₹8.50 Crore** | **86.9%** |
| **Basic/Diluted EPS** | **₹32.48** | **₹17.38** | **86.9%** |
**Standalone Operational Ratios**
| Ratio | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Inventory Turnover** | **12.72** | **6.98** |
| **Debtors Turnover** | **3.64** | **3.43** |
| **Current Ratio** | **2.33** | **2.15** |
| **Net Profit Margin** | **2.95%** | **1.27%** |
| **Return on Equity (ROE)** | **1.37%** | **0.53%** |
---
### **Capital Restructuring & Shareholder Value Initiatives**
The company has recently optimized its balance sheet to reward shareholders and enhance liquidity for future expansions.
* **Bonus Issue:** In **February 2026**, the Board approved a bonus issue in a ratio of **7:5** (7 new shares for every 5 held), involving the allotment of **6,850,095** equity shares. The record date was set for **March 02, 2026**.
* **Capital Rationalization:** After initially proposing a **₹49 crore Rights Issue** in **September 2024**, the Board pivoted to a more conservative capital expansion to **₹12.00 Crore** (authorized capital) to preserve financial liquidity and minimize regulatory costs.
* **Expansion of Limits:** To facilitate strategic growth, the company increased its borrowing and investment limits (under Section 186) to **₹100 Crore** each.
---
### **Liquidity Management & Related Party Financing**
Foce India relies on a mix of internal accruals and promoter support rather than heavy external bank debt.
* **Promoter Support:** For **FY 2026-27**, the company has a facility to avail loans/advances from Promoter **Manoj Kumar Agarwal** up to an aggregate limit of **₹40 Crores** for working capital.
* **Subsidiary Funding:** Significant capital is deployed within the group. As of **October 2025**, the outstanding balance of loans to **Foce Realty Solution Pvt. Ltd.** was **₹6,541.49 Lakhs**.
* **Debt Profile:** The company has no sanctioned working capital limits exceeding **₹5 Crores** from banks against current assets and maintains a clean record with no defaults or "willful defaulter" classifications.
---
### **Risk Assessment & Regulatory Investigations**
The company is currently navigating several legal and regulatory challenges that impact its operational flexibility.
**1. PMLA Investigation & Asset Freezes**
Since **January 16, 2023**, the company has been under investigation by federal authorities under the **Prevention of Money Laundering Act (PMLA)**. This resulted in the freezing of accounts at **IndusInd Bank, DCB, HDFC Bank, and Yes Bank**. As of **March 31, 2024**, no formal demand or show-cause notice has been issued.
**2. GST Intelligence (DGGI) Search**
A **July 2022** search by DGGI, Pune, led to the seizure of goods at **FO Industries**. These were released following the provision of financial securities:
* **Bank Guarantee:** **₹1,042.74 Lakhs**
* **Bond (Form GST INS-04):** **₹221.50 Lakhs**
**3. Market & Macro Risks**
* **Competitive Pressure:** Intense rivalry from global horology brands and local players.
* **Consumer Evolution:** The "exponential pace" of the **smart wearable** market requires constant product adaptation.
* **Systemic Risks:** Vulnerability to global liquidity fluctuations and shifts in foreign government trade policies.
---
### **Strategic Outlook**
Foce India is transitioning from a traditional distributor to a diversified entity. By integrating **digital solutions** through its newest subsidiary and maintaining a strong foothold in the **analogue luxury segment**, the company aims to capitalize on India's favorable demography and increasing fashion expenditures. The recent **bonus issue** and increased **investment limits** signal a management intent to scale operations while maintaining a lean, promoter-supported financial structure.