Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Foce India Ltd

FOCE
NSE
561.00
0.72%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Foce India Ltd

FOCE
NSE
561.00
0.72%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
659Cr
Close
Close Price
561.00
Industry
Industry
Watches
PE
Price To Earnings
49.34
PS
Price To Sales
5.11
Revenue
Revenue
129Cr
Rev Gr TTM
Revenue Growth TTM
46.05%
PAT Gr TTM
PAT Growth TTM
-24.06%
Peer Comparison
How does FOCE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FOCE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1018643152654347059
Growth YoY
Revenue Growth YoY%
-58.0-82.3-39.1259.131.029.472.7
Expenses
ExpensesCr
977835121941256051
Operating Profit
Operating ProfitCr
47837139108
OPM
OPM%
4.18.617.920.627.423.925.114.013.6
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000001010
Depreciation
DepreciationCr
000000000
PBT
PBTCr
4783713998
Tax
TaxCr
111122222
PAT
PATCr
3662511786
Growth YoY
PAT Growth YoY%
99.7-60.6-15.7352.332.7-29.7-15.3
NPM
NPM%
3.07.014.415.719.919.720.210.79.9
EPS
EPS
0.05.85.22.025.79.15.86.45.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
771875880104129
Growth
Revenue Growth%
143.3-69.239.129.923.7
Expenses
ExpensesCr
74176476086111
Operating Profit
Operating ProfitCr
31111201818
OPM
OPM%
3.56.119.425.017.613.8
Other Income
Other IncomeCr
000001
Interest Expense
Interest ExpenseCr
000111
Depreciation
DepreciationCr
000000
PBT
PBTCr
31111191817
Tax
TaxCr
122344
PAT
PATCr
299161413
Growth
PAT Growth%
356.0-6.386.9-9.4-7.3
NPM
NPM%
2.64.814.719.813.810.3
EPS
EPS
5.09.17.213.512.311.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
45555
Reserves
ReservesCr
735446074
Current Liabilities
Current LiabilitiesCr
2713384670
Non Current Liabilities
Non Current LiabilitiesCr
00000
Total Liabilities
Total LiabilitiesCr
375386111149
Current Assets
Current AssetsCr
3740295377
Non Current Assets
Non Current AssetsCr
014585773
Total Assets
Total AssetsCr
375386111149

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-945015
Investing Cash Flow
Investing Cash FlowCr
0-14-440-16
Financing Cash Flow
Financing Cash FlowCr
-120000
Net Cash Flow
Net Cash FlowCr
2-210-1
Free Cash Flow
Free Cash FlowCr
3-1045015
CFO To PAT
CFO To PAT%
155.5-97.5527.41.7105.9
CFO To EBITDA
CFO To EBITDA%
115.2-77.3401.41.483.1

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0101201362860
Price To Earnings
Price To Earnings
0.010.923.622.859.7
Price To Sales
Price To Sales
0.00.53.54.58.3
Price To Book
Price To Book
0.02.54.15.610.9
EV To EBITDA
EV To EBITDA
-0.98.919.419.048.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.27.523.727.920.8
OPM
OPM%
3.56.119.425.017.6
NPM
NPM%
2.64.814.719.813.8
ROCE
ROCE%
25.127.416.523.117.0
ROE
ROE%
18.722.617.524.718.3
ROA
ROA%
5.317.09.814.49.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Foce India Limited is a prominent vertically integrated player in the Indian horology and lifestyle industry. Established as a retail entity in the **1980s**, the company has evolved into a diversified group encompassing manufacturing, importing, and nationwide distribution. As the **Authorized Distributor for India of FOCE Watches**, the company primarily targets the **mid-range to premium segments**, leveraging a legacy brand presence to capture growth in India’s discretionary spending market. --- ### **Group Structure & Subsidiary Ecosystem** The company operates through a holding structure designed to segregate manufacturing, real estate, and digital innovation. | Entity | Ownership | Primary Business Activity | | :--- | :--- | :--- | | **Foce India Limited** (Parent) | - | Trading of wristwatches and men's accessories; Authorized distribution. | | **FO Industries Private Limited** | **100%** | Domestic manufacturing of wristwatches and men's accessories. | | **Foce Realty Solutions Private Limited** | **100%** | Real estate investment and asset monetization. | | **FOCE Digital Solutions Private Limited** | **100%** | Incorporated **August 8, 2025**; focused on IT and digital service capabilities. | --- ### **Operational Dynamics & Market Positioning** Foce India maintains a multi-channel approach to the Indian market, balancing traditional craftsmanship with modern retail trends. * **Product Portfolio:** The range spans traditional mechanical timepieces, premium luxury watches, and men’s accessories. While the company is expanding into **smartwatches**, management maintains a high-conviction focus on the **Traditional Analogue Watch** segment, citing rising per capita income and a consumer preference for analogue styles as fashion statements. * **Distribution & Retail:** The company operates a nationwide network through retail stores and a robust **corporate segment** clientele. Strategic plans include expanding physical footprints in high-growth, top-tier metropolitan cities. * **Real Estate Monetization:** Through its realty subsidiary, the company generates steady rental income. A notable **5-year** Leave and License Agreement was executed for **5,698 square feet** in Goregaon, Mumbai, effective **February 2026**. * **Supply Chain:** The company utilizes **FO Industries** for domestic production while importing international brand components. It engages in material related party transactions for goods with **Tremont Luggage Manufacturing Private Limited**. --- ### **Financial Performance & Efficiency Metrics** The group has demonstrated significant scaling, with consolidated profitability outpacing revenue growth, indicating improved operational leverage. **Consolidated Financial Summary** | Metric (Consolidated) | FY 2023-24 | FY 2022-23 | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹80.38 Crore** | **₹57.79 Crore** | **39.1%** | | **Profit After Tax (PAT)** | **₹15.89 Crore** | **₹8.50 Crore** | **86.9%** | | **Basic/Diluted EPS** | **₹32.48** | **₹17.38** | **86.9%** | **Standalone Operational Ratios** | Ratio | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Inventory Turnover** | **12.72** | **6.98** | | **Debtors Turnover** | **3.64** | **3.43** | | **Current Ratio** | **2.33** | **2.15** | | **Net Profit Margin** | **2.95%** | **1.27%** | | **Return on Equity (ROE)** | **1.37%** | **0.53%** | --- ### **Capital Restructuring & Shareholder Value Initiatives** The company has recently optimized its balance sheet to reward shareholders and enhance liquidity for future expansions. * **Bonus Issue:** In **February 2026**, the Board approved a bonus issue in a ratio of **7:5** (7 new shares for every 5 held), involving the allotment of **6,850,095** equity shares. The record date was set for **March 02, 2026**. * **Capital Rationalization:** After initially proposing a **₹49 crore Rights Issue** in **September 2024**, the Board pivoted to a more conservative capital expansion to **₹12.00 Crore** (authorized capital) to preserve financial liquidity and minimize regulatory costs. * **Expansion of Limits:** To facilitate strategic growth, the company increased its borrowing and investment limits (under Section 186) to **₹100 Crore** each. --- ### **Liquidity Management & Related Party Financing** Foce India relies on a mix of internal accruals and promoter support rather than heavy external bank debt. * **Promoter Support:** For **FY 2026-27**, the company has a facility to avail loans/advances from Promoter **Manoj Kumar Agarwal** up to an aggregate limit of **₹40 Crores** for working capital. * **Subsidiary Funding:** Significant capital is deployed within the group. As of **October 2025**, the outstanding balance of loans to **Foce Realty Solution Pvt. Ltd.** was **₹6,541.49 Lakhs**. * **Debt Profile:** The company has no sanctioned working capital limits exceeding **₹5 Crores** from banks against current assets and maintains a clean record with no defaults or "willful defaulter" classifications. --- ### **Risk Assessment & Regulatory Investigations** The company is currently navigating several legal and regulatory challenges that impact its operational flexibility. **1. PMLA Investigation & Asset Freezes** Since **January 16, 2023**, the company has been under investigation by federal authorities under the **Prevention of Money Laundering Act (PMLA)**. This resulted in the freezing of accounts at **IndusInd Bank, DCB, HDFC Bank, and Yes Bank**. As of **March 31, 2024**, no formal demand or show-cause notice has been issued. **2. GST Intelligence (DGGI) Search** A **July 2022** search by DGGI, Pune, led to the seizure of goods at **FO Industries**. These were released following the provision of financial securities: * **Bank Guarantee:** **₹1,042.74 Lakhs** * **Bond (Form GST INS-04):** **₹221.50 Lakhs** **3. Market & Macro Risks** * **Competitive Pressure:** Intense rivalry from global horology brands and local players. * **Consumer Evolution:** The "exponential pace" of the **smart wearable** market requires constant product adaptation. * **Systemic Risks:** Vulnerability to global liquidity fluctuations and shifts in foreign government trade policies. --- ### **Strategic Outlook** Foce India is transitioning from a traditional distributor to a diversified entity. By integrating **digital solutions** through its newest subsidiary and maintaining a strong foothold in the **analogue luxury segment**, the company aims to capitalize on India's favorable demography and increasing fashion expenditures. The recent **bonus issue** and increased **investment limits** signal a management intent to scale operations while maintaining a lean, promoter-supported financial structure.