Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Foods & Inns Ltd

FOODSIN
NSE
65.00
0.70%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Foods & Inns Ltd

FOODSIN
NSE
65.00
0.70%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
478Cr
Close
Close Price
65.00
Industry
Industry
FMCG Processing - Other
PE
Price To Earnings
15.59
PS
Price To Sales
0.49
Revenue
Revenue
976Cr
Rev Gr TTM
Revenue Growth TTM
2.72%
PAT Gr TTM
PAT Growth TTM
28.53%
Peer Comparison
How does FOODSIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FOODSIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
333288237150345247169189397236193150
Growth YoY
Revenue Growth YoY%
70.431.1-3.4-25.43.8-14.3-28.826.415.1-4.514.1-20.6
Expenses
ExpensesCr
299257204132307221145171350210175134
Operating Profit
Operating ProfitCr
343233183826241948261817
OPM
OPM%
10.111.013.911.910.910.614.09.812.010.99.211.2
Other Income
Other IncomeCr
120234233232
Interest Expense
Interest ExpenseCr
9910101614131615121312
Depreciation
DepreciationCr
344445555676
PBT
PBTCr
2220195201181301011
Tax
TaxCr
7651154-307301
PAT
PATCr
15141345711123710
Growth YoY
PAT Growth YoY%
418.8104.3-2.2-66.7-65.6-51.1-16.8-78.9338.41.3-94.0-45.6
NPM
NPM%
4.65.05.72.51.52.86.60.45.83.00.30.3
EPS
EPS
3.02.82.50.70.91.11.50.13.11.00.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3593363543353393923716329991,020992976
Growth
Revenue Growth%
17.7-6.55.5-5.41.115.8-5.570.558.12.1-2.8-1.6
Expenses
ExpensesCr
315306331309315361349582900900876868
Operating Profit
Operating ProfitCr
442923262331225099120116108
OPM
OPM%
12.38.86.47.76.98.05.97.99.911.811.711.1
Other Income
Other IncomeCr
44157120411677129
Interest Expense
Interest ExpenseCr
222018181311141928465851
Depreciation
DepreciationCr
11810101212121314162124
PBT
PBTCr
155951181152465645042
Tax
TaxCr
354190281728811
PAT
PATCr
121531091141647374231
Growth
PAT Growth%
135.3-95.5746.5-26.33,047.8-89.8-64.6307.0196.4-22.614.2-25.8
NPM
NPM%
3.50.21.31.032.32.81.12.54.73.64.23.2
EPS
EPS
2.90.11.00.17.72.30.83.09.36.85.94.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
112225555677
Reserves
ReservesCr
50505659168174177192246336532537
Current Liabilities
Current LiabilitiesCr
213238271287182227232326440534665814
Non Current Liabilities
Non Current LiabilitiesCr
16171717913135159948672
Total Liabilities
Total LiabilitiesCr
2803063463663614204275748111,0271,2901,431
Current Assets
Current AssetsCr
1641882062312272672673635557199291,070
Non Current Assets
Non Current AssetsCr
116118141135134153160211256308361360
Total Assets
Total AssetsCr
2803063463663614204275748111,0271,2901,431

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
68-206115-18-21515-73-2215
Investing Cash Flow
Investing Cash FlowCr
-8-8-30-10120-20-20-52-77-95-30
Financing Cash Flow
Financing Cash FlowCr
-6028-24-14-9916-1029134602
Net Cash Flow
Net Cash FlowCr
008-92-5-15-8-17-56-12
Free Cash Flow
Free Cash FlowCr
58-31314101-30-5-34-137-86-41
CFO To PAT
CFO To PAT%
541.6-3,621.21,303.8445.0-16.9-15.4383.496.8-154.3-59.436.4
CFO To EBITDA
CFO To EBITDA%
153.7-68.5270.059.7-78.9-5.569.230.9-73.6-18.113.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10669183273303173274417605739601
Price To Earnings
Price To Earnings
8.5113.90.078.72.815.769.727.312.820.114.3
Price To Sales
Price To Sales
0.30.20.50.80.90.40.70.70.60.70.6
Price To Book
Price To Book
2.51.63.24.51.81.01.52.12.42.21.1
EV To EBITDA
EV To EBITDA
5.58.715.317.416.69.519.412.69.49.78.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.834.133.937.239.236.334.134.829.930.333.6
OPM
OPM%
12.38.86.47.76.98.05.97.99.911.811.7
NPM
NPM%
3.50.21.31.032.32.81.12.54.73.64.2
ROCE
ROCE%
19.010.211.89.249.17.35.810.315.613.611.0
ROE
ROE%
24.51.18.25.764.36.22.18.118.910.87.8
ROA
ROA%
4.50.21.40.930.32.60.92.85.83.63.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Foods & Inns Limited (F&I) is a leading Indian agro-processing company with over 50 years of experience in food manufacturing, processing, and export. The company has evolved from a single fruit canning unit into a diversified, vertically integrated food processor operating across **five core verticals**: 1. **Fruits & Vegetable Pulping** 2. **Frozen Foods** 3. **Spray Dried Powders** 4. **Spices & Masala** 5. **Tetra Recart RTE/RTC (Ready-to-Eat/Ready-to-Cook)** With a strong global footprint across more than **50 countries**, F&I serves Fortune 500 clients such as **Coca-Cola, PepsiCo, Unilever, Symrise, and Dohler**, while also expanding its **own branded B2C offerings** for retail consumers. --- ### **Key Recent Developments (Nov 2025)** #### **1. Brand Launch: 'Madhu' for Domestic & Export Markets** - In November 2025, F&I officially launched its **'Madhu' brand** for domestic and international markets. - Products are available in **canned and Tetra Recart packaging**, focusing on convenience, shelf-stable nutrition, and sustainability. - Primarily launched in retail and online channels, the brand is positioned for both **household and HORECA use**. - Initial traction includes export shipments to **Finland, Russia, and Germany**. #### **2. Focus on Tomato Pulp – High-Potential Growth Segment** - Identified **tomato pulp** as a major underpenetrated opportunity, with current global market size at **₹36,000 Cr (4.62 Mn MT)**. - F&I holds **~0.2% global share** (₹48 Cr FY25 sales) but sees **strong market traction** and plans to **double its processing capacity**. - New processing plant in **Gonde, Nashik** commissioned and running at full capacity since December 2024. #### **3. Expanded Frozen Food Capabilities** - F&I produces a wide range of **premium IQF (Individually Quick Frozen) fruits, vegetables, flatbreads, and snacks** using contract-grown, pesticide-compliant ingredients. - Shelf life of ~24 months, making them ideal substitutes for fresh produce in **HORECA and retail**. - Launched **'GreenTop'** as its own domestic frozen food brand with growing traction in modern trade. - Commissioned a **new advanced cold room at the Nashik plant** to enhance frozen food logistics and storage. #### **4. Pectin Production – Vertical Integration & Circular Economy** - Established a **pectin manufacturing facility in Chittoor, Andhra Pradesh**, leveraging mango pulping waste (skins and kernels). - Lab-tested pectin has been approved by major **MNCs and Indian companies**, validating commercial readiness. - India imports **95% of its pectin needs** (~2,500 MT/year), creating a significant **import substitution opportunity**. - Joint venture **Beyond Mango Private Limited** set up to commercialize pectin, oils, and butters from fruit waste. #### **5. Strategic Expansion in Spray Dried Powders** - Core B2B business converting liquid fruit/vegetable extracts into powders with **~24-month shelf life** and room-temperature storage. - Current capacity: **1,100 MTPA**; operating at full utilization due to rising global demand. - Europe’s energy crisis is redirecting procurement to Asian suppliers, benefiting F&I. - Producing specialty powders like **honey powder, cheese powder, and natural colors** for bakery, confectionery, and nutraceutical sectors. - Plans to expand capacity further to meet growing demand. #### **6. Kusum Spices – Branding & Market Expansion** - Acquired **Kusum Spices in FY19**, leveraging its 50+ year legacy to enter India’s branded spices market. - Owns **FNI Spices Private Limited** (formerly Kusum Spices) and markets **'Kusum Masala'**, with over **70 SKUs** in ground, blended, and whole spices. - Exports to **12 countries**, including the US, UK, UAE, and Oman. - Revenue from spices segment: **~₹21 Cr (FY25)** with potential to scale to **₹1,000 Cr over 10–15 years**. --- ### **Financial & Operational Highlights (2025)** | **Segment** | **Revenue (FY25)** | **Global Share** | |------------|--------------------|------------------| | **Fruits & Vegetable Pulping** | ₹815 Cr | Mango: 15% | | - Mango Pulp | ₹735 Cr | (₹5,250 Cr market) | | - Tomato Pulp | ₹48 Cr | (0.2% of ₹36,000 Cr market) | | - Guava Pulp | ₹25 Cr | (1% of ~₹2,250 Cr market) | | **Frozen Foods** | ₹68 Cr | Growing at ~35% YoY | | **Spray Dried Powders** | ₹21 Cr | Capacity: 1,100 MTPA | | **Spices & Masala** | ₹21 Cr | Kusum Masala revenue | | **Tetra Recart RTE/RTC** | ₹1 Cr | Early growth phase | - **Total Revenue (Est)**: ~₹925 Crore in FY25 - **Projected Revenue by FY27**: ₹1,700–₹1,800 Crores (subject to raw material price trends, with cost pass-through model) --- ### **Geographic Reach & Market Expansion** #### **Exports** - **50+ countries**, including the US, UK, Europe, Japan, Middle East, Canada, Australia, and Russia. - Key growth engines: - **Tetra Recart exports**: Finland, Russia, Germany, Canada - **Spray-dried powders**: Benefiting from Europe’s shift to Asia - **Banana puree**: Exploring supply to Russia due to geopolitical trade shifts #### **Domestic Market** - Distribution via **general trade, modern retail, foodservice (HORECA), and online platforms**. - Focused brands in India: - **Madhu** (pulp & canned fruits/vegetables) - **GreenTop** (frozen foods, RTE/RTC) - **Kusum** (spices) - Market expansion in **Western and Northern India** for Kusum; GreenTop launched in **Gulf region**. --- ### **Sustainability & ESG Leadership** F&I is a **preferred supplier** for multinational clients due to its proactive ESG compliance: - Reports via **CDP (Climate Disclosure Project)** and **BRSR (Business Responsibility and Sustainability Report)** - **Circular economy initiatives**: - Converting 50% of mango waste into value-added products (pectin, oils, briquettes) - Piloting **biomass fuel from fruit waste** and **methane recovery** from effluent - **Solar power installation** targeted across all units in 3 years - Focus on **sustainable packaging**: Tetra Recart is **25% more efficient** than metal/glass and emits **lower CO₂** - **Direct farmer sourcing programs** with contract farming and pesticide-compliant certifications --- ### **Strategic Capabilities & Differentiation** | **Strength** | **Description** | |-------------|-----------------| | **Vertical Integration** | Strong farmer relationships, multi-generational partnerships | | **Technology Leadership** | One of only **10 global licensees** for **Tetra Recart**; uses **IQF, PLC, and spray drying** | | **Customer Moat** | Long-term contracts with Coca-Cola, PepsiCo, and other FMCG giants | | **Diversified Portfolio** | Reduced reliance on mango; expanding into tomato, guava, powders, spices, and RTE | | **Government Support** | ₹25.08 Cr received under **PLI Scheme**; eligible for up to ₹148 Cr in performance-linked incentives (FY23–FY28) | --- ### **Challenges** - **Seasonality & Working Capital Pressure**: High due to seasonal harvests (mango, guava, tomato). - **Raw Material Volatility**: Prices of Totapuri mango doubled in FY25 due to supply crunch. - **Brand Adoption Lag**: Large brand clients require **6–24 months of shelf-life testing** before commercial orders. - **Competition**: Increasing interest from players like Reliance, Tata, and Adani in food processing. ---