Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Force Motors Ltd

FORCEMOT
NSE
20,985.00
1.05%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Force Motors Ltd

FORCEMOT
NSE
20,985.00
1.05%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
27,650Cr
Close
Close Price
20,985.00
Industry
Industry
Auto - Bus/LCVs
PE
Price To Earnings
20.21
PS
Price To Sales
3.12
Revenue
Revenue
8,863Cr
Rev Gr TTM
Revenue Growth TTM
14.71%
PAT Gr TTM
PAT Growth TTM
170.13%
Peer Comparison
How does FORCEMOT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FORCEMOT
VS

Quarterly Results

Upcoming Results on
29 Apr 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,4901,4881,8021,6922,0111,8851,9411,8892,3562,2972,0812,129
Growth YoY
Revenue Growth YoY%
69.153.242.529.735.026.77.811.717.121.97.212.7
Expenses
ExpensesCr
1,3701,3071,5771,4671,7331,6361,6591,6582,0271,9651,7191,755
Operating Profit
Operating ProfitCr
121181225224279249283232329332363374
OPM
OPM%
8.112.112.513.313.813.214.612.314.014.417.417.6
Other Income
Other IncomeCr
24485-518113204181626241
Interest Expense
Interest ExpenseCr
18181614149547000
Depreciation
DepreciationCr
636367686869697172707173
PBT
PBTCr
284107147137214182211177668278317543
Tax
TaxCr
13739535174667662233101-34136
PAT
PATCr
147699485140116135115435176351406
Growth YoY
PAT Growth YoY%
442.8513.4387.0648.8-4.368.743.835.0209.952.4159.7252.1
NPM
NPM%
9.84.65.25.07.06.17.06.118.47.716.919.1
EPS
EPS
111.352.071.264.8106.587.8102.587.5329.9133.8266.1308.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,3643,0253,0693,4233,6523,0811,9883,2405,0296,9928,0728,863
Growth
Revenue Growth%
16.928.01.511.56.7-15.7-35.563.055.239.015.49.8
Expenses
ExpensesCr
2,2172,7512,8013,1553,3742,8121,9753,1734,6996,0836,9797,465
Operating Profit
Operating ProfitCr
14727426826827926913673309091,0931,398
OPM
OPM%
6.29.18.77.87.68.70.72.16.613.013.515.8
Other Income
Other IncomeCr
6671866978-5133525225452701
Interest Expense
Interest ExpenseCr
7567152828416862268
Depreciation
DepreciationCr
8192113129151195174191241267280286
PBT
PBTCr
12524923520119042-176-1302726051,2381,805
Tax
TaxCr
2470555347-8-52-39139217437437
PAT
PATCr
10217918014714350-124-911343888011,368
Growth
PAT Growth%
30.476.10.7-18.3-2.6-65.0-345.826.4247.0190.3106.370.8
NPM
NPM%
4.35.95.94.33.91.6-6.2-2.82.75.59.915.4
EPS
EPS
77.1135.8136.8111.7108.838.1-93.8-69.1101.4294.5607.71,038.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
1,3061,4761,6541,7881,9201,9521,8251,7351,8622,2423,0203,493
Current Liabilities
Current LiabilitiesCr
5947159016836539118741,2831,5091,6361,7251,544
Non Current Liabilities
Non Current LiabilitiesCr
61983337248220524628627521373289
Total Liabilities
Total LiabilitiesCr
1,9752,3052,6042,5232,8363,0983,2383,6614,0134,4155,1345,342
Current Assets
Current AssetsCr
9971,2211,3891,1271,0911,0278821,0271,5652,0462,5802,804
Non Current Assets
Non Current AssetsCr
9781,0831,2151,3961,7452,0712,3562,6342,4482,3692,5542,538
Total Assets
Total AssetsCr
1,9752,3052,6042,5232,8363,0983,2383,6614,0134,4155,1345,342

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2262564712563144097185321,014971
Investing Cash Flow
Investing Cash FlowCr
-96-210-621-81-606-327-333-356-256-198-351
Financing Cash Flow
Financing Cash FlowCr
-45-37180-223256-20293375-207-509-562
Net Cash Flow
Net Cash FlowCr
85930-47-3562-32376830858
Free Cash Flow
Free Cash FlowCr
10919236-62-183-49-445-315274810606
CFO To PAT
CFO To PAT%
222.6142.9261.2174.2219.0814.0-5.9-20.2397.6261.3121.3
CFO To EBITDA
CFO To EBITDA%
153.593.2175.695.8112.6152.256.027.4161.2111.688.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,8433,7635,9143,6022,2419691,5411,3491,5379,54511,919
Price To Earnings
Price To Earnings
18.421.032.824.515.619.30.00.011.524.614.9
Price To Sales
Price To Sales
0.81.21.91.10.60.30.80.40.31.41.5
Price To Book
Price To Book
1.42.53.52.01.20.50.80.80.84.23.9
EV To EBITDA
EV To EBITDA
10.512.621.913.38.94.2163.834.97.110.610.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.628.228.325.323.927.824.919.222.126.726.3
OPM
OPM%
6.29.18.77.87.68.70.72.16.613.013.5
NPM
NPM%
4.35.95.94.33.91.6-6.2-2.82.75.59.9
ROCE
ROCE%
9.917.012.911.59.43.2-6.0-3.112.024.041.4
ROE
ROE%
7.712.010.88.27.42.6-6.7-5.27.117.226.4
ROA
ROA%
5.27.86.95.85.11.6-3.8-2.53.38.815.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile synthesizes the operational, strategic, and financial data of Force Motors Limited, the flagship of the **Dr. Abhay Firodia Group**. ### **Strategic Market Positioning & Vertical Integration** Force Motors is a fully vertically integrated Indian automobile manufacturer specializing in the design, development, and production of a full spectrum of vehicles, automotive components, and high-tech aggregates. The company has transitioned from a broad-based manufacturer to a specialized leader in shared mobility and high-end engineering partnerships. * **Market Dominance:** Holds a dominant **~65-70% market share** in the Light Commercial Vehicle (**LCV**) passenger segment, specifically within the ambulance and school bus categories. * **Pioneering Engineering:** The company pioneered **monocoque** chassis construction in India for passenger mobility, offering superior safety and weight reduction compared to traditional chassis-on-frame designs. * **Portfolio Rationalization:** To concentrate resources on core high-margin platforms, the company formally exited the **Agricultural Tractors** and **Three-Wheeler** businesses in **FY 2023-24**. --- ### **Core Business Verticals & Product Portfolio** #### **1. Vehicle Business (Shared Mobility & Specialized Applications)** The vehicle division focuses on niche segments where the company maintains high pricing power and brand loyalty. | Platform | Key Features & Variants | Primary Applications | | :--- | :--- | :--- | | **Urbania** | Premium modular monocoque van; **25 segment-first features**; Meets global crash standards. | Premium tours, corporate shuttles, and exports. | | **Traveller** | Versatile platform (Diesel/CNG); India’s most preferred ambulance. | Passenger transport, school buses, and ambulances. | | **Monobus** | India’s first **33/41-seater** monocoque buses; **~1 ton lighter** than competitors. | Intercity travel and staff transport. | | **Trax / Citiline** | Rugged MUV designed for tough terrain and rural connectivity. | Rural transport and last-mile connectivity. | | **Gurkha** | Iconic **4x4 off-road** vehicle; **3-door and 5-door** variants. | Lifestyle adventure and military use. | | **EV Range** | **e-Traveller Smart Citibus EV**; Zero-emission platform. | Sustainable urban mobility. | #### **2. High-Tech Aggregates & Global OEM Partnerships** Force Motors acts as a strategic manufacturing partner for global premium OEMs, producing high-precision aggregates that meet international quality standards. * **Mercedes-Benz:** Operates a dedicated facility in Chakan producing engines and axles for all Mercedes-Benz cars and SUVs manufactured in India. Over **1,50,000 engines** have been supplied to date. * **BMW:** Operates a dedicated facility in Chennai producing engines and cooling modules for all BMW cars and SUVs made in India. Over **1,00,000 engines** have been supplied to date. * **Rolls-Royce Power Systems (Force MTU):** A **51:49 Joint Venture** producing **Series 1600** 10 and 12-cylinder engines (**545 hp to 1050 hp**) for global power generation and rail markets. This is the world's only facility producing these specific engines. --- ### **Manufacturing Infrastructure & R&D Capabilities** The company operates **five** advanced manufacturing plants, supported by an in-house R&D center and one of India's largest tool rooms. | Facility Location | Primary Operations | Key Details | | :--- | :--- | :--- | | **Pithampur, MP** | Integrated Mother Plant | **300+ acres**; stamping, robotic painting, and final assembly. | | **Akurdi, Pune** | Corporate HQ & R&D | Houses Engineering, Tool Room, and **NVH Lab**. | | **Chakan, Pune** | Mercedes-Benz Facility | Dedicated production of engines and axles for **MBIPL**. | | **Chakan, Pune** | Force MTU JV Plant | Global supply hub for **Series 1600** engines. | | **Chennai, TN** | BMW Facility | Dedicated production of engines/modules for **BMW India**. | **Research & Development Investment:** The company is aggressively investing in the transition to **BS 6.2** levels and electric drivetrains. * **Total R&D Spend (FY 2024-25):** **₹29,677 Lacs** (up from **₹24,917 Lacs** in FY 2023-24). * **Focus Areas:** EV, CNG, and lower-emission ICE technologies. --- ### **Digital Transformation & Organizational Modernization** Force Motors is executing a multi-year transformation to build a "future-ready" enterprise through two flagship projects: * **Project DigiForce:** A **₹150 crore** digital initiative in partnership with **Zoho Corporation**, **EY Parthenon**, and **Intangles**. It utilizes AI/ML-powered cloud infrastructure and a **Digital Control Tower** to provide enterprise-wide visibility across sales and service. * **Project Lakshya:** A strategic HR transformation focused on leadership development, collaborating with **SP Jain School of Global Management** for executive training. --- ### **Financial Performance & Deleveraging Profile** The company has achieved a significant financial turnaround, marked by **10 consecutive quarters** of growth as of mid-2025. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹8,071.73 Cr** | **₹6,992.13 Cr** | **₹5,028.59 Cr** | | **EBITDA Margin** | **14.35%** | **13.2%** | **-** | | **Consolidated Net Profit** | **106.33% YoY Increase** | **-** | **-** | | **Total Debt** | **₹17 Cr** | **₹525 Cr** | **₹954.76 Cr** | | **Gearing Ratio** | **0.01x** | **0.28x** | **0.55x** | * **Debt-Free Status:** The company became **debt-free** in **Q1 FY2025-26** after repaying the final **₹17 crore** in May 2025. * **Credit Ratings:** Reaffirmed by CRISIL at **AA+/Stable** (Long Term) and **A1+** (Short Term). * **Government Incentives:** Significant income recognized via the **MP Industrial Investment Promotion Assistance Scheme**, including **₹288.63 crore** in Dec 2025. * **Taxation:** Shifted to the **New Tax Regime (u/s 115BAA)** in **FY 2025-26**, resulting in a **Deferred Tax Liability reversal of ₹91.05 crore**. --- ### **Sustainability & ESG Roadmap** Force Motors has integrated ESG targets into its core strategy with a goal of **Net Zero by 2050**. * **Renewable Energy:** Aiming for **50% renewable share by 2027** (currently **13.47%**). Acquired a **12.21%** stake in **TP Surya Limited** (Tata Power) for solar procurement. * **Emissions:** Target of **50% reduction in GHG intensity by 2030**. * **Waste:** **97%** of waste is currently diverted from landfills, with a **Zero Waste to Landfill** target by **2030**. * **Social:** Increased women in the workforce from **3%** to **7%** in one year. --- ### **Risk Factors & Strategic Challenges** * **Regulatory Headwinds:** The **Environment Protection (End-of-Life Vehicles) Rules, 2025** (effective April 2025) introduce **EPR certificates** for vehicle scrapping, the financial impact of which remains uncertain. * **Taxation Disparity:** The company faces an adverse tax structure where the government extracts approximately **₹50** for every **₹20** earned by the industry, particularly impacting the **10-13 seat van** segment. * **Diesel Vulnerability:** Increasing urban restrictions on Diesel vehicles pose a risk to the core passenger van business, despite compliance with **BS 6.2** norms. * **Institutional Contracts:** While the company secured a landmark order for **2,978 Light Strike Vehicles** for the **Indian Armed Forces**, reliance on government contracts introduces lumpy revenue cycles. * **Legal Contingencies:** Ongoing challenges include a **₹77.39 crore** liability for **New Labour Codes** and various tax reassessment notices, though recent rulings (e.g., **Bombay High Court** in July 2025) have been favorable.