Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Forge Auto International Ltd

FORGEAUTO
NSE
93.10
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Forge Auto International Ltd

FORGEAUTO
NSE
93.10
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
102Cr
Close
Close Price
93.10
Industry
Industry
Forgings
PE
Price To Earnings
9.65
PS
Price To Sales
0.48
Revenue
Revenue
211Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does FORGEAUTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FORGEAUTO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
106104107
Growth YoY
Revenue Growth YoY%
1.2
Expenses
ExpensesCr
989497
Operating Profit
Operating ProfitCr
81010
OPM
OPM%
7.89.29.5
Other Income
Other IncomeCr
121
Interest Expense
Interest ExpenseCr
222
Depreciation
DepreciationCr
122
PBT
PBTCr
799
Tax
TaxCr
122
PAT
PATCr
465
Growth YoY
PAT Growth YoY%
25.3
NPM
NPM%
3.85.34.7
EPS
EPS
0.05.04.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
110133177169210211
Growth
Revenue Growth%
21.332.9-4.123.90.6
Expenses
ExpensesCr
104126165156192191
Operating Profit
Operating ProfitCr
6711131820
OPM
OPM%
5.35.46.57.98.59.3
Other Income
Other IncomeCr
011133
Interest Expense
Interest ExpenseCr
333444
Depreciation
DepreciationCr
122233
PBT
PBTCr
24791318
Tax
TaxCr
112243
PAT
PATCr
23561011
Growth
PAT Growth%
64.787.830.247.410.7
NPM
NPM%
1.52.02.83.84.55.0
EPS
EPS
4.06.67.624.910.09.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
11140811
Reserves
ReservesCr
0001347
Current Liabilities
Current LiabilitiesCr
3133595761
Non Current Liabilities
Non Current LiabilitiesCr
111071716
Total Liabilities
Total LiabilitiesCr
53578395135
Current Assets
Current AssetsCr
3333566292
Non Current Assets
Non Current AssetsCr
2024273343
Total Assets
Total AssetsCr
53578395135

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5547-7
Investing Cash Flow
Investing Cash FlowCr
-5-5-5-11-14
Financing Cash Flow
Financing Cash FlowCr
-111423
Net Cash Flow
Net Cash FlowCr
00011
Free Cash Flow
Free Cash FlowCr
1-103-18
CFO To PAT
CFO To PAT%
323.4176.087.5112.0-75.2
CFO To EBITDA
CFO To EBITDA%
88.764.538.154.1-40.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000068
Price To Earnings
Price To Earnings
0.00.00.00.07.1
Price To Sales
Price To Sales
0.00.00.00.00.3
Price To Book
Price To Book
0.00.00.00.01.2
EV To EBITDA
EV To EBITDA
3.93.62.82.65.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.541.040.343.444.1
OPM
OPM%
5.35.46.57.98.5
NPM
NPM%
1.52.02.83.84.5
ROCE
ROCE%
14.016.432.422.718.5
ROE
ROE%
14.819.331.416.4
ROA
ROA%
3.04.76.06.87.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Forge Auto International Limited is an established engineering enterprise specializing in the manufacture, export, and OEM supply of **customized closed-die hot forgings** and **machined components**. Originally founded as a partnership in **2001**, the company has transitioned into a professionally managed, publicly listed entity on the **NSE Emerge (SME) Platform** (listed **October 1, 2024**). The company serves as a critical link in the global supply chain for high-precision components across the automotive, defense, and industrial sectors. --- ### **Core Manufacturing Capabilities & Product Portfolio** The company operates a vertically integrated manufacturing model, focusing on high-precision engineering for carbon steel, alloy steel, and aluminum. Its technical expertise allows for the production of complex geometries required by heavy industries. * **Primary Segment:** Customized closed-die hot forging and machining. * **Material Specialization:** * **Carbon & Alloy Steel Forgings:** Components ranging from **1 kg to 20 kg**. * **Aluminum Forgings:** Capability across any grade, ranging from **500 gms to 6 kg**. * **End-User Industries:** Automotive, Tractor, Railway, Hydraulic, Agriculture, Oil & Gas, and Chain-link components. * **Infrastructure & Machinery Profile:** The company has aggressively modernized its shop floor, moving toward electric-driven precision over traditional methods. | Equipment Type | Capacity/Details | Recent Additions (FY 2024-25) | | :--- | :--- | :--- | | **Drop Forged Hammers** | **6 Units** | - | | **Electric Screw Presses** | **1600 MT (1), 1000 MT (2), 630 MT (2)** | **2 units of 630 MT** | | **CNC Ring Rolling** | **350 mm** | **1 unit** (Targeting Oil & Gas) | --- ### **Financial Performance & Capital Structure** Forge Auto has demonstrated a consistent growth trajectory, nearly doubling its revenue over a four-year period and maintaining strong profitability margins. **Key Financial Metrics** | Metric (₹ in Crore) | FY 2024-25 (Full Year) | FY 2023-24 (Partial*) | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **212.67** | **170.84** | **24.48%** | | **Revenue from Operations** | **209.89** | **169.42** | **23.89%** | | **Profit After Tax (PAT)** | **9.53** | **6.46** | **47.52%** | *\*Note: FY 2023-24 figures represent the period from April 25, 2023, to March 31, 2024.* **Capitalization and IPO Details** Following its **Initial Public Offering (IPO)** in **2025**, which raised **₹31.10 Crores**, the company has significantly strengthened its equity base: - **IPO Allotment:** **28,80,000 Equity Shares** issued at **₹108 per share** (including a **premium of ₹98**). - **Authorized Capital:** **₹11,00,00,000** (1,10,00,000 shares of ₹10 each). - **Paid-up Capital:** **₹10,92,00,000** (1,09,20,000 shares of ₹10 each). --- ### **Strategic Growth Roadmap: Diversification & Integration** The company is executing a multi-pronged strategy to move up the value chain from a component supplier to a provider of finished, high-value assemblies. * **Vertical Integration via Acquisition:** In **August 2025**, the company completed the **100% acquisition** of **Forge Mach Auto Private Limited**. This subsidiary expands the company’s **machining array**, allowing it to supply fully finished components rather than raw forgings, thereby capturing higher margins. * **Sector Expansion:** Management is actively diversifying away from traditional automotive cycles by entering: * **Electric Vehicles (EV):** Developing lightweight aluminum forged components. * **Defense & Aerospace:** High-strength alloy components. * **Oil & Gas:** Utilizing new **CNC Ring Rolling** capabilities for specialized valves and fittings. * **Geographic Reach:** Currently exporting to **Germany, Denmark, France, Poland, Turkey, U.K., Austria, Italy, North America, and South America**. Future targets include untapped markets in **Southeast Asia**. --- ### **Operational Efficiency & Technological Innovation** Forge Auto’s strategy emphasizes **cost efficiency** and **technological absorption** to maintain a competitive edge in a capital-intensive industry. * **Energy Transition:** The company has successfully transitioned from **Furnace Oil** to **Natural Gas**, utilizing cleaner energy to power its forging furnaces. * **Industry 4.0:** Implementation of automation and advanced manufacturing technologies aimed at reducing **personnel requirements**, lowering **electricity consumption**, and optimizing **capital costs** relative to production volume. * **R&D Focus:** Continuous research into process innovation to reduce the **cost of production** while improving metallurgical quality. --- ### **Sustainability & ESG Leadership** The company is positioning itself as a leader in "Green Manufacturing" within the Indian forging industry through its "Journey Towards Sustainability" program. * **Carbon Neutrality:** Subsidiary **Forge Mach Auto Pvt. Ltd.** achieved **certified carbon-neutral status** for **FY 2024-25**, making it the first automotive component manufacturer in Punjab to reach this milestone. * **Emissions Offsetting:** Validated an offset of **253 tonnes of CO2e** in partnership with **TerraBlu Climate Technologies**. * **Certifications:** The company maintains a robust quality and environmental framework: * **ISO 9001:2015** (Quality Management) * **ISO 14001:2015** (Environmental Management) * **IATF 16949:2016** (Automotive Quality) * **ZED (GOLD)** (Zero Defect Zero Effect certification) --- ### **Risk Management & Governance Framework** Forge Auto maintains a conservative risk profile, supported by a strengthened governance structure following its transition to a public company. * **Governance:** In **February 2026**, the company strengthened its board by appointing a **Non-Executive Independent Director**. * **Subsidiary Capitalization:** In **March 2026**, the company converted an outstanding loan of **₹17.35 Crore** into **36,14,584 equity shares** of its subsidiary to optimize the group’s balance sheet. * **Risk Assessment:** * **Litigation:** **Nil** pending litigations with material financial impact. * **Financial Controls:** Annual audits confirm the **operating effectiveness** of Internal Financial Controls (IFC). * **Market Risk:** No material exposure to **derivative instruments** or high-risk long-term contracts. * **Compliance:** Full adherence to **Section 197** of the Companies Act regarding director remuneration and statutory filings.