| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,770 | 1,680 | 1,786 | 1,859 | 1,988 | 1,928 | 2,007 | 2,167 | 2,331 | 2,265 | 2,365 | 2,545 | |
Growth YoY Revenue Growth YoY% | 10.1 | 7.7 | 8.7 | 12.2 | 12.3 | 14.8 | 12.4 | 16.6 | 17.3 | 17.5 | 17.8 | 17.5 |
| 1,440 | 1,396 | 1,405 | 1,516 | 1,554 | 1,553 | 1,572 | 1,676 | 1,775 | 1,759 | 1,832 | 2,008 | |
| 330 | 284 | 381 | 343 | 435 | 375 | 435 | 491 | 556 | 506 | 532 | 537 | |
OPM OPM% | 18.6 | 16.9 | 21.3 | 18.4 | 21.9 | 19.4 | 21.7 | 22.6 | 23.9 | 22.3 | 22.5 | 21.1 |
| 18 | 19 | 17 | 14 | -42 | 47 | -29 | 31 | 50 | -34 | -2 | 28 | |
Interest Expense Interest ExpenseCr | 32 | 33 | 35 | 35 | 36 | 45 | 68 | 70 | 75 | 86 | 84 | 80 |
Depreciation DepreciationCr | 84 | 87 | 92 | 91 | 95 | 97 | 102 | 101 | 106 | 120 | 122 | 122 |
PBT PBTCr | 233 | 183 | 271 | 230 | 261 | 279 | 237 | 351 | 425 | 266 | 324 | 363 |
| 49 | 49 | 68 | 56 | 68 | 25 | 49 | 84 | 97 | 68 | 53 | 90 | |
| 184 | 134 | 203 | 174 | 193 | 254 | 188 | 267 | 329 | 197 | 271 | 273 | |
Growth YoY PAT Growth YoY% | -15.7 | -5.6 | 46.9 | 40.4 | 5.0 | 89.5 | -7.4 | 53.3 | 70.3 | -22.4 | 44.2 | 2.3 |
NPM NPM% | 10.4 | 8.0 | 11.4 | 9.4 | 9.7 | 13.2 | 9.4 | 12.3 | 14.1 | 8.7 | 11.5 | 10.7 |
| 2.3 | 1.8 | 2.4 | 2.2 | 2.3 | 3.3 | 2.4 | 3.5 | 4.3 | 2.6 | 3.5 | 3.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,770 | 1,680 | 1,786 | 1,859 | 1,988 | 1,928 | 2,007 | 2,167 | 2,331 | 2,265 | 2,365 | 2,545 | |
Growth YoY Revenue Growth YoY% | 10.1 | 7.7 | 8.7 | 12.2 | 12.3 | 14.8 | 12.4 | 16.6 | 17.3 | 17.5 | 17.8 | 17.5 |
| 1,440 | 1,396 | 1,405 | 1,516 | 1,554 | 1,553 | 1,572 | 1,676 | 1,775 | 1,759 | 1,832 | 2,008 | |
| 330 | 284 | 381 | 343 | 435 | 375 | 435 | 491 | 556 | 506 | 532 | 537 | |
OPM OPM% | 18.6 | 16.9 | 21.3 | 18.4 | 21.9 | 19.4 | 21.7 | 22.6 | 23.9 | 22.3 | 22.5 | 21.1 |
| 18 | 19 | 17 | 14 | -42 | 47 | -29 | 31 | 50 | -34 | -2 | 28 | |
Interest Expense Interest ExpenseCr | 32 | 33 | 35 | 35 | 36 | 45 | 68 | 70 | 75 | 86 | 84 | 80 |
Depreciation DepreciationCr | 84 | 87 | 92 | 91 | 95 | 97 | 102 | 101 | 106 | 120 | 122 | 122 |
PBT PBTCr | 233 | 183 | 271 | 230 | 261 | 279 | 237 | 351 | 425 | 266 | 324 | 363 |
| 49 | 49 | 68 | 56 | 68 | 25 | 49 | 84 | 97 | 68 | 53 | 90 | |
| 184 | 134 | 203 | 174 | 193 | 254 | 188 | 267 | 329 | 197 | 271 | 273 | |
Growth YoY PAT Growth YoY% | -15.7 | -5.6 | 46.9 | 40.4 | 5.0 | 89.5 | -7.4 | 53.3 | 70.3 | -22.4 | 44.2 | 2.3 |
NPM NPM% | 10.4 | 8.0 | 11.4 | 9.4 | 9.7 | 13.2 | 9.4 | 12.3 | 14.1 | 8.7 | 11.5 | 10.7 |
| 2.3 | 1.8 | 2.4 | 2.2 | 2.3 | 3.3 | 2.4 | 3.5 | 4.3 | 2.6 | 3.5 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,199 | 4,574 | 4,561 | 4,469 | 4,632 | 4,030 | 5,718 | 6,298 | 6,893 | 7,783 | 9,128 | 9,506 |
Growth Revenue Growth% | 5.9 | 8.9 | -0.3 | -2.0 | 3.6 | -13.0 | 41.9 | 10.1 | 9.4 | 12.9 | 17.3 | 17.5 |
| 3,995 | 4,221 | 4,288 | 4,244 | 4,023 | 3,626 | 4,649 | 5,196 | 5,625 | 6,195 | 7,043 | 7,375 | |
| 204 | 353 | 273 | 225 | 610 | 404 | 1,069 | 1,101 | 1,268 | 1,588 | 2,085 | 2,131 | |
OPM OPM% | 4.9 | 7.7 | 6.0 | 5.0 | 13.2 | 10.0 | 18.7 | 17.5 | 18.4 | 20.4 | 22.8 | 22.4 |
| 186 | 650 | -688 | 234 | 127 | 95 | 367 | 157 | 64 | -11 | 45 | 42 | |
Interest Expense Interest ExpenseCr | 133 | 229 | 258 | 337 | 205 | 166 | 147 | 129 | 131 | 184 | 314 | 325 |
Depreciation DepreciationCr | 225 | 222 | 239 | 233 | 292 | 291 | 301 | 316 | 343 | 386 | 449 | 470 |
PBT PBTCr | 32 | 552 | -912 | -110 | 239 | 43 | 988 | 814 | 858 | 1,007 | 1,366 | 1,378 |
| -8 | 72 | 23 | 114 | 148 | 99 | 198 | 181 | 213 | 198 | 302 | 308 | |
PAT PATCr | 40 | 479 | -934 | -224 | 91 | -56 | 790 | 633 | 645 | 809 | 1,064 | 1,070 |
Growth PAT Growth% | 124.2 | 1,106.8 | -295.0 | 76.1 | 140.9 | -161.4 | 1,506.4 | -19.9 | 1.9 | 25.4 | 31.5 | 18.6 |
NPM NPM% | 0.9 | 10.5 | -20.5 | -5.0 | 2.0 | -1.4 | 13.8 | 10.1 | 9.4 | 10.4 | 11.7 | 11.3 |
| 0.5 | 8.9 | -19.5 | -4.9 | 0.8 | -1.4 | 7.3 | 7.8 | 7.9 | 10.3 | 13.8 | 13.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,199 | 4,574 | 4,561 | 4,469 | 4,632 | 4,030 | 5,718 | 6,298 | 6,893 | 7,783 | 9,128 | 9,506 |
Growth Revenue Growth% | 5.9 | 8.9 | -0.3 | -2.0 | 3.6 | -13.0 | 41.9 | 10.1 | 9.4 | 12.9 | 17.3 | 17.5 |
| 3,995 | 4,221 | 4,288 | 4,244 | 4,023 | 3,626 | 4,649 | 5,196 | 5,625 | 6,195 | 7,043 | 7,375 | |
| 204 | 353 | 273 | 225 | 610 | 404 | 1,069 | 1,101 | 1,268 | 1,588 | 2,085 | 2,131 | |
OPM OPM% | 4.9 | 7.7 | 6.0 | 5.0 | 13.2 | 10.0 | 18.7 | 17.5 | 18.4 | 20.4 | 22.8 | 22.4 |
| 186 | 650 | -688 | 234 | 127 | 95 | 367 | 157 | 64 | -11 | 45 | 42 | |
Interest Expense Interest ExpenseCr | 133 | 229 | 258 | 337 | 205 | 166 | 147 | 129 | 131 | 184 | 314 | 325 |
Depreciation DepreciationCr | 225 | 222 | 239 | 233 | 292 | 291 | 301 | 316 | 343 | 386 | 449 | 470 |
PBT PBTCr | 32 | 552 | -912 | -110 | 239 | 43 | 988 | 814 | 858 | 1,007 | 1,366 | 1,378 |
| -8 | 72 | 23 | 114 | 148 | 99 | 198 | 181 | 213 | 198 | 302 | 308 | |
PAT PATCr | 40 | 479 | -934 | -224 | 91 | -56 | 790 | 633 | 645 | 809 | 1,064 | 1,070 |
Growth PAT Growth% | 124.2 | 1,106.8 | -295.0 | 76.1 | 140.9 | -161.4 | 1,506.4 | -19.9 | 1.9 | 25.4 | 31.5 | 18.6 |
NPM NPM% | 0.9 | 10.5 | -20.5 | -5.0 | 2.0 | -1.4 | 13.8 | 10.1 | 9.4 | 10.4 | 11.7 | 11.3 |
| 0.5 | 8.9 | -19.5 | -4.9 | 0.8 | -1.4 | 7.3 | 7.8 | 7.9 | 10.3 | 13.8 | 13.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 463 | 518 | 519 | 755 | 755 | 755 | 755 | 755 | 755 | 755 | 755 |
Reserves ReservesCr | 3,681 | 4,626 | 3,543 | 5,846 | 5,906 | 5,365 | 5,423 | 6,487 | 6,908 | 8,162 | 9,141 |
| 1,450 | 1,926 | 2,134 | 3,591 | 2,579 | 1,233 | 1,269 | 1,426 | 3,170 | 1,607 | 2,115 | |
| 929 | 1,480 | 1,171 | 1,248 | 1,563 | 3,204 | 3,607 | 2,907 | 1,562 | 2,915 | 3,683 | |
| 7,232 | 9,717 | 8,622 | 11,951 | 11,348 | 11,155 | 11,885 | 12,434 | 13,289 | 13,692 | 15,966 | |
| 1,415 | 1,775 | 1,282 | 1,667 | 940 | 1,037 | 1,133 | 1,406 | 1,421 | 1,471 | 1,819 | |
| 5,817 | 7,942 | 7,340 | 10,285 | 10,407 | 10,118 | 10,751 | 11,027 | 11,868 | 12,220 | 14,147 | |
| 7,232 | 9,717 | 8,622 | 11,951 | 11,348 | 11,155 | 11,885 | 12,434 | 13,289 | 13,692 | 15,966 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 463 | 518 | 519 | 755 | 755 | 755 | 755 | 755 | 755 | 755 | 755 |
Reserves ReservesCr | 3,681 | 4,626 | 3,543 | 5,846 | 5,906 | 5,365 | 5,423 | 6,487 | 6,908 | 8,162 | 9,141 |
| 1,450 | 1,926 | 2,134 | 3,591 | 2,579 | 1,233 | 1,269 | 1,426 | 3,170 | 1,607 | 2,115 | |
| 929 | 1,480 | 1,171 | 1,248 | 1,563 | 3,204 | 3,607 | 2,907 | 1,562 | 2,915 | 3,683 | |
| 7,232 | 9,717 | 8,622 | 11,951 | 11,348 | 11,155 | 11,885 | 12,434 | 13,289 | 13,692 | 15,966 | |
| 1,415 | 1,775 | 1,282 | 1,667 | 940 | 1,037 | 1,133 | 1,406 | 1,421 | 1,471 | 1,819 | |
| 5,817 | 7,942 | 7,340 | 10,285 | 10,407 | 10,118 | 10,751 | 11,027 | 11,868 | 12,220 | 14,147 | |
| 7,232 | 9,717 | 8,622 | 11,951 | 11,348 | 11,155 | 11,885 | 12,434 | 13,289 | 13,692 | 15,966 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 195 | 990 | 493 | -179 | 172 | 485 | 865 | 822 | 1,100 | 1,424 | 1,601 | |
| 113 | -1,025 | -335 | -3,323 | 60 | -135 | -514 | -374 | -886 | -779 | -1,538 | |
| -354 | 437 | -672 | 4,257 | -862 | -143 | -517 | -471 | -86 | -714 | 164 | |
Net Cash Flow Net Cash FlowCr | -47 | 402 | -513 | 708 | -627 | 212 | -166 | -21 | 125 | -70 | 228 |
Free Cash Flow Free Cash FlowCr | -162 | 942 | 437 | -261 | 35 | 274 | 750 | 367 | 172 | 591 | 673 |
CFO To PAT CFO To PAT% | 490.2 | 206.6 | -52.8 | 79.8 | 187.5 | -864.4 | 109.5 | 129.9 | 170.5 | 175.9 | 150.5 |
CFO To EBITDA CFO To EBITDA% | 95.4 | 280.6 | 180.5 | -79.3 | 28.1 | 120.0 | 81.0 | 74.7 | 86.8 | 89.7 | 76.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 195 | 990 | 493 | -179 | 172 | 485 | 865 | 822 | 1,100 | 1,424 | 1,601 | |
| 113 | -1,025 | -335 | -3,323 | 60 | -135 | -514 | -374 | -886 | -779 | -1,538 | |
| -354 | 437 | -672 | 4,257 | -862 | -143 | -517 | -471 | -86 | -714 | 164 | |
Net Cash Flow Net Cash FlowCr | -47 | 402 | -513 | 708 | -627 | 212 | -166 | -21 | 125 | -70 | 228 |
Free Cash Flow Free Cash FlowCr | -162 | 942 | 437 | -261 | 35 | 274 | 750 | 367 | 172 | 591 | 673 |
CFO To PAT CFO To PAT% | 490.2 | 206.6 | -52.8 | 79.8 | 187.5 | -864.4 | 109.5 | 129.9 | 170.5 | 175.9 | 150.5 |
CFO To EBITDA CFO To EBITDA% | 95.4 | 280.6 | 180.5 | -79.3 | 28.1 | 120.0 | 81.0 | 74.7 | 86.8 | 89.7 | 76.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,126 | 9,324 | 6,400 | 10,252 | 9,516 | 15,024 | 21,924 | 19,625 | 31,701 | 52,734 | 59,989 | 67,493 |
Price To Earnings Price To Earnings | 438.6 | 22.1 | 163.7 | 39.5 | 33.3 | 53.0 | 68.1 | 57.6 | 64.4 | |||
Price To Sales Price To Sales | 1.9 | 2.0 | 1.4 | 2.2 | 2.0 | 3.6 | 3.7 | 3.0 | 4.4 | 6.5 | 6.3 | 7.1 |
Price To Book Price To Book | 1.9 | 1.8 | 1.6 | 1.6 | 1.4 | 2.5 | 3.5 | 2.7 | 4.1 | 5.9 | 6.1 | 6.8 |
EV To EBITDA EV To EBITDA | 45.8 | 30.4 | 27.8 | 50.2 | 17.7 | 39.9 | 21.3 | 18.3 | 25.4 | 34.5 | 30.2 | 33.0 |
GPM GPM% | 36.7 | 39.9 | 41.2 | 42.3 | 46.4 | 43.5 | 47.4 | 46.5 | 46.3 | 47.1 | 47.6 | 47.6 |
OPM OPM% | 4.9 | 7.7 | 6.0 | 5.0 | 13.2 | 10.0 | 18.7 | 17.5 | 18.4 | 20.4 | 22.8 | 22.4 |
NPM NPM% | 0.9 | 10.5 | -20.5 | -5.0 | 2.0 | -1.4 | 13.8 | 10.1 | 9.4 | 10.4 | 11.7 | 11.3 |
ROCE ROCE% | 3.0 | 11.0 | -12.0 | 2.7 | 5.4 | 2.7 | 15.3 | 11.5 | 11.2 | 10.5 | 12.6 | 12.6 |
ROE ROE% | 1.0 | 9.3 | -23.0 | -3.4 | 1.4 | -0.9 | 12.8 | 8.7 | 8.4 | 9.1 | 10.8 | 10.8 |
ROA ROA% | 0.6 | 4.9 | -10.8 | -1.9 | 0.8 | -0.5 | 6.7 | 5.1 | 4.9 | 5.9 | 6.7 | 6.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8,126 | 9,324 | 6,400 | 10,252 | 9,516 | 15,024 | 21,924 | 19,625 | 31,701 | 52,734 | 59,989 | 67,493 |
Price To Earnings Price To Earnings | 438.6 | 22.1 | 163.7 | 39.5 | 33.3 | 53.0 | 68.1 | 57.6 | 64.4 | |||
Price To Sales Price To Sales | 1.9 | 2.0 | 1.4 | 2.2 | 2.0 | 3.6 | 3.7 | 3.0 | 4.4 | 6.5 | 6.3 | 7.1 |
Price To Book Price To Book | 1.9 | 1.8 | 1.6 | 1.6 | 1.4 | 2.5 | 3.5 | 2.7 | 4.1 | 5.9 | 6.1 | 6.8 |
EV To EBITDA EV To EBITDA | 45.8 | 30.4 | 27.8 | 50.2 | 17.7 | 39.9 | 21.3 | 18.3 | 25.4 | 34.5 | 30.2 | 33.0 |
GPM GPM% | 36.7 | 39.9 | 41.2 | 42.3 | 46.4 | 43.5 | 47.4 | 46.5 | 46.3 | 47.1 | 47.6 | 47.6 |
OPM OPM% | 4.9 | 7.7 | 6.0 | 5.0 | 13.2 | 10.0 | 18.7 | 17.5 | 18.4 | 20.4 | 22.8 | 22.4 |
NPM NPM% | 0.9 | 10.5 | -20.5 | -5.0 | 2.0 | -1.4 | 13.8 | 10.1 | 9.4 | 10.4 | 11.7 | 11.3 |
ROCE ROCE% | 3.0 | 11.0 | -12.0 | 2.7 | 5.4 | 2.7 | 15.3 | 11.5 | 11.2 | 10.5 | 12.6 | 12.6 |
ROE ROE% | 1.0 | 9.3 | -23.0 | -3.4 | 1.4 | -0.9 | 12.8 | 8.7 | 8.4 | 9.1 | 10.8 | 10.8 |
ROA ROA% | 0.6 | 4.9 | -10.8 | -1.9 | 0.8 | -0.5 | 6.7 | 5.1 | 4.9 | 5.9 | 6.7 | 6.7 |
Documents — Fortis Healthcare Ltd
Concall Transcript Summaries — Fortis Healthcare Ltd