Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹124Cr
Rev Gr TTM
Revenue Growth TTM
-1.90%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FRETAIL
VS
| Quarter | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
|---|
|
Growth YoY Revenue Growth YoY% | | 13.3 | 9.7 | -3.3 | -17.8 | -73.9 | -73.9 | -71.0 | -55.1 | 4.2 | 66.3 | 86.9 |
| 5,175 | 4,550 | 4,753 | 4,480 | 4,493 | 1,508 | 1,443 | 1,620 | 2,304 | 1,810 | 2,723 | 3,137 |
Operating Profit Operating ProfitCr |
| 5.3 | 12.4 | 12.8 | 13.7 | 0.0 | -11.1 | -1.3 | -7.5 | -14.4 | -27.9 | -14.9 | -11.4 |
Other Income Other IncomeCr | 7 | 9 | 21 | 14 | 39 | 111 | 65 | 38 | 42 | 16 | 15 | 11 |
Interest Expense Interest ExpenseCr | 62 | 245 | 273 | 276 | 231 | 278 | 362 | 403 | 428 | 354 | 365 | 344 |
Depreciation DepreciationCr | 33 | 251 | 279 | 286 | 282 | 245 | 378 | 368 | 392 | 414 | 413 | 409 |
| 199 | 159 | 165 | 165 | -475 | -562 | -692 | -847 | -1,067 | -1,147 | -1,117 | -1,063 |
| 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 4.7 | -6.9 | -16.7 | -339.6 | -452.9 | -519.4 | -614.7 | -127.9 | -104.1 | -61.3 | -25.6 |
| 3.6 | 3.1 | 3.0 | 3.2 | -10.6 | -41.4 | -48.6 | -56.2 | -54.0 | -81.0 | -47.1 | -37.8 |
| 4.0 | 3.2 | 3.3 | 3.3 | -9.1 | -11.1 | -12.3 | -15.6 | -20.1 | -21.1 | -20.6 | -19.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
|---|
|
| | 0.0 | -69.0 | 36.7 |
| 19,296 | 18,276 | 6,876 | 9,974 |
Operating Profit Operating ProfitCr |
| 5.1 | 10.1 | -9.1 | -15.8 |
Other Income Other IncomeCr | 23 | 83 | 257 | 84 |
Interest Expense Interest ExpenseCr | 228 | 1,026 | 1,471 | 1,491 |
Depreciation DepreciationCr | 104 | 1,099 | 1,383 | 1,629 |
| 727 | 14 | -3,168 | -4,395 |
| 0 | 3 | 21 | 21 |
|
| | -98.5 | -28,350.8 | -38.5 |
| 3.6 | 0.1 | -50.6 | -51.3 |
| 14.5 | 0.2 | -59.0 | -81.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 |
|---|
Equity Capital Equity CapitalCr | 101 | 105 | 108 | 108 |
| 3,746 | 3,332 | 985 | -1,329 |
Current Liabilities Current LiabilitiesCr | 6,159 | 10,977 | 12,456 | 14,143 |
Non Current Liabilities Non Current LiabilitiesCr | 581 | 6,377 | 5,475 | 4,805 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8,168 | 11,718 | 10,023 | 9,776 |
Non Current Assets Non Current AssetsCr | 2,419 | 9,820 | 9,002 | 7,951 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 |
|---|
Operating Cash Flow Operating Cash FlowCr | -340 | -1,755 | -113 |
Investing Cash Flow Investing Cash FlowCr | -760 | -4,405 | -62 |
Financing Cash Flow Financing Cash FlowCr | 1,165 | 6,043 | 122 |
|
Free Cash Flow Free Cash FlowCr | -1,115 | -6,196 | -187 |
| -46.8 | -15,547.7 | 3.5 |
CFO To EBITDA CFO To EBITDA% | -32.8 | -85.4 | 19.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 22,798 | 4,153 | 2,316 |
Price To Earnings Price To Earnings | 31.4 | 357.9 | 0.0 |
Price To Sales Price To Sales | 1.1 | 0.2 | 0.4 |
Price To Book Price To Book | 5.9 | 1.2 | 2.1 |
| 24.2 | 7.1 | -24.6 |
Profitability Ratios Profitability Ratios |
| 26.9 | 26.2 | 20.3 |
| 5.1 | 10.1 | -9.1 |
| 3.6 | 0.1 | -50.6 |
| 14.9 | 7.4 | -13.1 |
| 18.9 | 0.3 | -291.6 |
| 6.9 | 0.1 | -16.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Future Retail Limited (FRL)** is currently navigating a terminal phase of corporate restructuring and legal dissolution. Once a dominant force in the Indian retail landscape, the company is now characterized by a transition from the **Corporate Insolvency Resolution Process (CIRP)** toward formal **liquidation**, alongside aggressive **divestment of non-core assets** to satisfy creditor obligations.
---
### **Terminal Insolvency Status and Liquidation Proceedings**
The company’s attempts to secure a viable future under the **Insolvency and Bankruptcy Code, 2016 (IBC)** have effectively concluded without a successful turnaround.
* **Failure of Resolution Plan:** The final resolution plan proposed by **Space Mantra Private Limited** was officially rejected by the **Committee of Creditors (CoC)** following an e-voting process that concluded on **September 30, 2023**.
* **Liquidation Filing:** Following the rejection of the plan, the Resolution Professional (RP) filed an application on **November 9, 2023**, before the **NCLT, Mumbai Bench**, for the initiation of liquidation under **Section 33** of the IBC.
* **CIRP Timeline Extensions:** Throughout 2023, the company received extensions totaling **77 days** to account for delays in data retrieval and asset inspection. However, the final deadline for completion expired on **September 30, 2023**, leading to the current liquidation trajectory.
---
### **Strategic Divestments and Asset Monetization**
In an effort to address liquidity requirements and streamline the portfolio during the restructuring phase, FRL has executed the sale of its specialized retail interests.
**The TNSI Divestment (July 2025 Finalization):**
The company successfully concluded a **100% Equity Stake Sale** of **Travel News Services India Pvt. Ltd. (TNSI)**. This transaction was conducted via **E-Auction** and finalized through the following milestones:
* **E-Auction Date:** April 25, 2025
* **Letter of Intent (LOI):** Issued on May 6, 2025
* **Acquirer:** **Shaurya Aeronautics Private Limited**
**Impacted Subsidiaries and Transaction Summary:**
The sale of TNSI resulted in the transfer of ownership of its downstream subsidiaries, effectively exiting the specialized travel retail segment.
| Asset Divested | Holding Sold | Acquirer | Key Milestone |
| :--- | :--- | :--- | :--- |
| **Travel News Services India Pvt. Ltd.** | **100% Equity** | **Shaurya Aeronautics Pvt. Ltd.** | **Auction: April 25, 2025** |
| **TNSI Retail Pvt. Ltd.** | Indirect (via TNSI) | **Shaurya Aeronautics Pvt. Ltd.** | **LOI: May 6, 2025** |
| **Welcome Retail Pvt. Ltd.** | Indirect (via TNSI) | **Shaurya Aeronautics Pvt. Ltd.** | **LOI: May 6, 2025** |
---
### **Debt Obligations and Regulatory Compliance**
The primary objective of the current asset monetization strategy is the settlement of outstanding liabilities and adherence to statutory frameworks.
* **Prioritization of Proceeds:** Funds generated from the sale of TNSI and other assets are earmarked for the settlement of outstanding **Debt Securities** (specifically Scrip Codes: **958809, 958810, and 959518**).
* **Regulatory Oversight:** All strategic actions are governed by **Regulation 30** of the **SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015**, ensuring transparency in disclosures to the **BSE Limited** and the **National Stock Exchange of India Limited**.
* **Portfolio Rationalization:** The company is moving away from operational growth to focus on core stability and meeting obligations to financial creditors.
---
### **Legal Risks, Forensic Audits, and Avoidance Applications**
FRL is embroiled in complex litigation involving allegations of financial mismanagement and non-cooperation by erstwhile management.
* **Forensic Audit Findings:** A forensic audit conducted by **BDO India LLP** (submitted **August 9, 2023**) to the **Bank of India** has led to efforts by creditors to classify loan accounts as **fraudulent**. This audit covers the period from **April 1, 2017, to April 30, 2022**.
* **Avoidance Transactions:** The RP has filed multiple applications under **Sections 43, 45, and 66** of the IBC. These target transactions classified as:
* **Preferential**
* **Undervalued**
* **Fraudulent**
* **Promoter Litigation:** Promoter **Kishore Biyani** has challenged the forensic audit process via a writ petition in the **Bombay High Court**. Additionally, an application under **Section 66(2)** has been filed against erstwhile directors for potential losses caused to creditors due to their failure to protect company data.
---
### **Operational Barriers and Governance Challenges**
The transition to liquidation is hampered by significant "information asymmetry" and physical access issues.
* **Asset Access and Valuation:** The RP reported "extreme difficulty" in physically inspecting stores to value **inventory and assets**. In several instances, **NCLT intervention** was required to seek assistance from **local police and administration** to gain access to stores held by landlords.
* **Data Non-Cooperation:** Applications under **Section 19** of the IBC remain pending against promoters and statutory auditors for their alleged failure to provide critical financial data, including **lease rental amounts** paid prior to the insolvency date.
* **Governance Hurdles:** The company faced delays in regulatory filings due to procedural difficulties in appointing **Independent Directors** (Ms. Nishi Jain and Ms. Priyanka Agarwal) during the CIRP period.
| Challenge Area | Impact on Investors/Creditors |
| :--- | :--- |
| **Information Asymmetry** | Inability to accurately value remaining inventory and leasehold improvements. |
| **Litigation Overhang** | Potential for prolonged recovery timelines due to High Court challenges. |
| **Asset Recovery** | High dependency on legal and police intervention to secure physical assets. |
| **Fraud Allegations** | Risk of total loss of equity value as creditors prioritize recovery via IBC Section 66. |