Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15,164Cr
Rev Gr TTM
Revenue Growth TTM
21.97%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

FSL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.8 | 3.9 | 3.5 | 6.1 | 7.3 | 17.1 | 25.0 | 31.7 | 29.4 | 23.8 | 20.1 | 16.2 |
| 1,313 | 1,289 | 1,311 | 1,359 | 1,420 | 1,521 | 1,638 | 1,785 | 1,829 | 1,871 | 1,936 | 2,040 |
Operating Profit Operating ProfitCr |
| 15.7 | 15.7 | 14.9 | 14.8 | 15.0 | 15.1 | 14.9 | 15.1 | 15.4 | 15.7 | 16.3 | 16.5 |
Other Income Other IncomeCr | 13 | 2 | 17 | 15 | 3 | 2 | -3 | 7 | 2 | 7 | 1 | -97 |
Interest Expense Interest ExpenseCr | 21 | 25 | 26 | 25 | 27 | 32 | 34 | 39 | 43 | 43 | 43 | 43 |
Depreciation DepreciationCr | 64 | 61 | 65 | 66 | 67 | 73 | 79 | 84 | 91 | 97 | 110 | 111 |
| 172 | 155 | 154 | 161 | 159 | 167 | 171 | 201 | 202 | 213 | 224 | 152 |
| 31 | 29 | 28 | 32 | 26 | 32 | 33 | 40 | 41 | 44 | 45 | 31 |
|
Growth YoY PAT Growth YoY% | 6.7 | 48.1 | -2.2 | -18.5 | -5.5 | 7.3 | 9.3 | 24.5 | 20.4 | 25.2 | 29.9 | -24.9 |
| 9.1 | 8.2 | 8.2 | 8.1 | 8.0 | 7.5 | 7.2 | 7.6 | 7.4 | 7.6 | 7.8 | 4.9 |
| 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 2.3 | 2.3 | 2.5 | 2.6 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.0 | 10.5 | -0.6 | 8.2 | 7.1 | 23.9 | 16.6 | 1.7 | 5.2 | 25.9 | 14.5 |
| 2,654 | 2,827 | 3,118 | 3,076 | 3,291 | 3,470 | 4,274 | 4,961 | 5,196 | 5,385 | 6,784 | 7,676 |
Operating Profit Operating ProfitCr |
| 12.6 | 12.1 | 12.3 | 13.0 | 14.0 | 15.3 | 15.8 | 16.2 | 13.7 | 15.0 | 15.0 | 16.0 |
Other Income Other IncomeCr | 7 | 9 | 3 | 5 | 4 | 9 | -114 | 1 | 131 | 42 | 19 | -87 |
Interest Expense Interest ExpenseCr | 71 | 52 | 45 | 40 | 29 | 58 | 52 | 64 | 79 | 103 | 148 | 172 |
Depreciation DepreciationCr | 72 | 61 | 59 | 66 | 74 | 185 | 206 | 249 | 263 | 260 | 327 | 409 |
| 244 | 286 | 337 | 358 | 436 | 394 | 432 | 647 | 615 | 630 | 741 | 791 |
| 10 | 25 | 58 | 31 | 58 | 55 | 70 | 111 | 102 | 115 | 146 | 161 |
|
| | 11.3 | 7.0 | 16.9 | 15.7 | -10.1 | 6.5 | 48.4 | -4.3 | 0.2 | 15.5 | 6.0 |
| 7.7 | 8.1 | 7.8 | 9.2 | 9.9 | 8.3 | 7.1 | 9.1 | 8.5 | 8.1 | 7.5 | 6.9 |
| 3.5 | 3.9 | 4.1 | 4.8 | 5.5 | 4.9 | 5.3 | 7.9 | 7.5 | 7.5 | 8.6 | 9.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 666 | 673 | 681 | 687 | 691 | 694 | 696 | 697 | 697 | 697 | 697 | 697 |
| 1,422 | 1,104 | 1,347 | 1,665 | 2,030 | 2,072 | 2,103 | 2,336 | 2,670 | 3,003 | 3,401 | 3,669 |
Current Liabilities Current LiabilitiesCr | 870 | 739 | 912 | 983 | 895 | 1,331 | 1,402 | 1,535 | 1,560 | 1,638 | 2,429 | 2,502 |
Non Current Liabilities Non Current LiabilitiesCr | 467 | 659 | 409 | 62 | 60 | 490 | 628 | 1,140 | 738 | 737 | 1,396 | 1,453 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 744 | 647 | 784 | 789 | 851 | 1,104 | 1,231 | 1,421 | 1,408 | 1,535 | 2,224 | 2,435 |
Non Current Assets Non Current AssetsCr | 2,683 | 2,529 | 2,566 | 2,608 | 2,825 | 3,483 | 3,598 | 4,288 | 4,256 | 4,541 | 5,698 | 5,886 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 246 | 297 | 200 | 315 | 400 | 410 | 976 | 704 | 795 | 644 | 701 |
Investing Cash Flow Investing Cash FlowCr | -104 | -101 | -231 | 92 | -204 | 14 | -348 | -595 | 16 | -58 | -746 |
Financing Cash Flow Financing Cash FlowCr | -246 | -207 | 4 | -327 | -273 | -277 | -689 | -158 | -743 | -563 | 23 |
|
Free Cash Flow Free Cash FlowCr | 201 | 212 | 123 | 258 | 292 | 316 | 806 | 631 | 744 | 559 | 477 |
| 104.9 | 113.9 | 71.5 | 96.5 | 105.9 | 120.8 | 269.7 | 131.1 | 154.8 | 125.1 | 117.9 |
CFO To EBITDA CFO To EBITDA% | 64.6 | 76.2 | 45.6 | 68.7 | 74.7 | 65.3 | 121.3 | 73.3 | 96.2 | 67.7 | 58.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,059 | 2,269 | 2,844 | 3,639 | 3,251 | 1,908 | 7,929 | 8,732 | 7,392 | 13,896 | 24,092 |
Price To Earnings Price To Earnings | 8.8 | 8.7 | 10.2 | 11.1 | 8.6 | 5.6 | 21.9 | 16.2 | 14.3 | 26.7 | 40.0 |
Price To Sales Price To Sales | 0.7 | 0.7 | 0.8 | 1.0 | 0.8 | 0.5 | 1.6 | 1.5 | 1.2 | 2.2 | 3.0 |
Price To Book Price To Book | 1.0 | 1.3 | 1.4 | 1.6 | 1.2 | 0.7 | 2.8 | 2.9 | 2.2 | 3.7 | 5.8 |
| 7.1 | 7.1 | 7.8 | 8.4 | 7.0 | 4.9 | 11.2 | 10.9 | 10.4 | 16.0 | 22.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 12.6 | 12.1 | 12.3 | 13.0 | 14.0 | 15.3 | 15.8 | 16.2 | 13.7 | 15.0 | 15.0 |
| 7.7 | 8.1 | 7.8 | 9.2 | 9.9 | 8.3 | 7.1 | 9.1 | 8.5 | 8.1 | 7.5 |
| 11.2 | 14.5 | 14.5 | 14.7 | 14.2 | 11.0 | 12.1 | 14.8 | 14.6 | 14.0 | 13.3 |
| 11.2 | 14.7 | 13.8 | 13.9 | 13.9 | 12.3 | 12.9 | 17.7 | 15.3 | 13.9 | 14.5 |
| 6.8 | 8.2 | 8.3 | 9.6 | 10.3 | 7.4 | 7.5 | 9.4 | 9.1 | 8.5 | 7.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Firstsource Solutions Limited is a global provider of transformative business process management (BPM) and digital services, part of the RP-Sanjiv Goenka Group. Publicly listed on the NSE (FSL) and BSE (532809), the company operates in 10–11 countries—**United States, United Kingdom, India, Philippines, Mexico, Romania, Turkey, Trinidad & Tobago, South Africa, and Australia**—and serves over **500 clients globally**, including **17 Fortune 500 and 9 FTSE 100 companies**.
With a workforce of over **27,900 professionals**, Firstsource delivers domain-specialized, technology-integrated solutions across four key verticals:
- **Healthcare**
- **Banking and Financial Services (BFS)**
- **Communications, Media & Technology (CMT)**
- **Retail, Utilities, and Diversified Industries**
The company has evolved from a traditional BPO provider into a **technology-led transformation partner**, repositioning itself at the forefront of the AI-driven BPM revolution.
---
### **Strategic Vision: UnBPO™ – Reimagining Outsourcing**
Firstsource has introduced **UnBPO™**, a proprietary, outcome-driven service model that redefines traditional business process outsourcing by integrating:
- **Domain expertise**
- **Advanced technology, AI, and analytics**
- **Modular platforms and automation**
- **Flexible talent orchestration (full-time, gig, and AI agents)**
UnBPO™ shifts value creation from labor arbitrage to **technology arbitrage**, enabling faster innovation, scalable solutions, and measurable business outcomes. It supports **"services as software"** delivery under non-linear commercial models, targeting a $1.5 trillion total addressable market (TAM), according to HFS Research.
The model emphasizes **speed, intelligence, and transformation**, enabling clients to modernize operating models, reduce costs, and enhance customer experience across verticals such as mortgage, healthcare claims, and financial crime compliance.
---
### **Core Differentiators**
1. **AI-First Innovation with relAI™ and Agentic AI Studio**
- **relAI™** is Firstsource’s proprietary suite of AI-driven platforms launched in FY25, designed for **responsible, ethical digital transformation**.
- It embeds **generative AI (GenAI), discriminative AI, and Agentic AI** into core workflows to improve decision-making, predictive insights, and automation across industries.
- The **Agentic AI Studio** (launched Q4FY25) deconstructs complex processes into AI-powered micro-tasks, enabling customizable, scalable automation for clients.
- Proprietary **domain-specific large language models (LLMs)** have been developed for:
- **U.S. mortgage industry**, trained on industry data to streamline full lifecycle processes
- **Healthcare**, enhancing claims adjudication and member engagement
- Over **100 pre-built GenAI solutions** developed; **25+ intellectual properties (IPs)** and tools owned.
2. **AI-Enabled Workforce Transformation**
- Over **2,000 certified AI professionals**
- **AI Coach** program improved agent speed to competency by **25%**
- **Any Time Recruitment (ATR)** model uses agentic AI for autonomous, continuous hiring
- **Hireefirst**, an AI resume parsing tool, achieved **70% efficiency gain** in UK recruitment
3. **Proprietary Platforms and Capabilities**
- **Digital Intake Platform**: Processed over **500 million claim documents** with **30%+ improvement in content extraction** and **40%+ reduction in cycle time**
- **AI-powered Debt Collections Platform**:
- **20–25% lower cost to collect**
- **20%+ improvement in recovery rates** via hyper-personalized, empathetic communication
- Deployed for clients in credit, auto, FinTech, and utilities
- **Mortgage Workflow Platform**: Reduced processing costs by **50%**
- **HealthTech Platform**: Improved claims processing efficiency and reduced cycle time by **>40%**
- **Firstsource relAI™ Platforms**: Deliver AI copilots for healthcare claims, mortgage underwriting, and financial crime detection
4. **Technology Partnerships and Ecosystem**
- **50+ strategic partnerships** with hyperscalers (e.g., **Microsoft Azure, OpenAI**), AI startups, and technology providers
- Co-created a **BPaaS solution** with a U.S. health plan involving **8+ vendors** and $50M+ ACV
- Partnership with **GuideHealth** to offer **value-based care solutions** combining AI, clinical expertise, and automation
5. **Global Delivery and Innovation Centers**
- **8 global delivery centers**, including:
- **AI Center of Excellence for mortgage processing**
- **AI Innovation Lab in Melbourne, Australia**
- **Global Capability Centers in Hyderabad (EdTech) and Makati (Philippines)**
- **Nearshore and offshore delivery footprint** across North America, Europe, and APAC
- Supports **AI-led, language-diverse operations in 11+ languages**
---
### **Key Vertical Highlights**
#### **1. Healthcare (Leading Sector)**
- **30% YoY growth in FY25**, driven by payer and provider segments
- Serves **12 of the top 15 U.S. health plans** and **over 300 U.S. health systems**
- **One of the largest annual contract wins in company history**: $50M+ ACV, 5-year BPaaS deal with a North American mid-market health plan
- Offerings include:
- **Claims-as-a-Service** using Agentic AI copilots
- **Digital Intake, Telehealth, Medicaid Redetermination**
- **Revenue Cycle Management (RCM)** with AI-driven denial management
- Acquired **QBSS and Quintessence** to strengthen technology-led RCM offerings
- Recognized by **Everest Group** as a leader in **Healthcare Payer Operations**
#### **2. Banking & Financial Services (BFS)**
- Accounts for **~34% of revenue** (FY25)
- Serves **5 of the top 15 U.S. mortgage lenders/servicers**, 6 of the top 10 U.S. credit card issuers, and major U.S. and UK banks
- Launched a **mortgage-specific LLM** and AI-powered solutions for:
- **Loan origination, servicing, HELOC, and default management**
- **Faster pre-qualification and processing**
- Acquired **Pastdue Credit Solutions (UK)** to expand digital collections in the **£2B UK market**
- Recognized by **Everest Group** as **Major Contender and Star Performer** in **Financial Crime Compliance (FCC)**
- AI-enabled FCC solutions reduce **false positives, improve investigation speed, and enable scalable compliance**
#### **3. Communications, Media & Technology (CMT)**
- **16% YoY growth (constant currency)** in FY25
- Clients include top **U.S. telecom, media, and consumer tech firms**
- Won its **largest-ever CX deal** with a U.S. fintech leader
- Provides **AI model training services** for **4 of the top 5 U.S. consumer tech companies**
- **GenAI support** for content moderation, data annotation, and validation
- Launched **Gigsourcing Platform** and **Agentic AI Studio** to transform work orchestration
#### **4. Retail and Utilities**
- Strengthened via **Ascensos acquisition** (2024), adding:
- Major **UK retail brands** to client portfolio
- **Nearshore delivery** in Romania, South Africa, and Trinidad & Tobago
- **11-language support** and omnichannel CX
- In **Utilities**, supports UK energy providers with:
- Smart meter health
- Crisis management
- Debt collection and complex complaint resolution
- **Won a $200M TCV deal** with a major UK energy supplier
---
### **Recent Strategic Moves (FY25–FY26)**
| Initiative | Impact |
|---------|--------|
| **Acquisitions** | - **Ascensos**: Expanded retail, nearshore, and multilingual capabilities<br>- **QBSS/Quintessence**: Strengthened AI-powered RCM<br>- **AccunAI**: Enhanced GenAI application development for tech clients<br>- **Pastdue Credit (Pending)**: Entry into UK debt collections |
| **Large Deal Wins (FY25)** | - **14+ large deals** (ACV >$5M), including **4 exceeding $10M**<br>- Record-breaking **ACV intake** and **$1B annualized revenue run-rate** achieved |
| **Client Growth (FY25)** | - **43 new client logos**, up from 41 in FY24<br>- **17 new clients added in Q1 FY26**—highest in 3 years<br>- Expanded into **Australia, ANZ, and CMT/BFS fintech segments** |
| **New Market Entries** | - Launched **Australia & New Zealand (ANZ) operations**<br>- Secured major telco and health insurer clients<br>- Won first SaaS and freight platform contracts in ANZ |
---
### **Leadership and Culture**
- **OneFirstsource Strategy**: Launched in FY24 to unify operations, enhance cross-selling, and speed up market response
- **"UnBPO Mindset™"**: Embeds AI, task-level orchestration, and dynamic talent models across all operations
- **Focus on talent agility**: Combines full-time workers, gig talent, and AI agents via the **Gigsourcing Platform**
- **Culture of innovation**: 50+ proof-of-concepts in AI executed in FY24; multiple platforms moved to production
---
### **Recognition and Industry Leadership**
- **Everest Group**: Major Contender in FCC, Healthcare Payer Ops, and RCM
- **NelsonHall**: Leader in Mortgage & Loan Services (NEAT 2022, 2023)
- **ISG Provider Lens**: Leader in Contact Center CX
- **KLAS® Rankings**: #1 in Eligibility & Enrollment Services (2022)
---