Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Firstsource Solutions Ltd

FSL
NSE
214.48
1.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Firstsource Solutions Ltd

FSL
NSE
214.48
1.16%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,164Cr
Close
Close Price
214.48
Industry
Industry
IT Enabled Services
PE
Price To Earnings
23.52
PS
Price To Sales
1.66
Revenue
Revenue
9,134Cr
Rev Gr TTM
Revenue Growth TTM
21.97%
PAT Gr TTM
PAT Growth TTM
11.04%
Peer Comparison
How does FSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
FSL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,5571,5291,5401,5971,6701,7911,9252,1022,1612,2182,3122,443
Growth YoY
Revenue Growth YoY%
0.83.93.56.17.317.125.031.729.423.820.116.2
Expenses
ExpensesCr
1,3131,2891,3111,3591,4201,5211,6381,7851,8291,8711,9362,040
Operating Profit
Operating ProfitCr
244240229237250270287318333347376403
OPM
OPM%
15.715.714.914.815.015.114.915.115.415.716.316.5
Other Income
Other IncomeCr
132171532-37271-97
Interest Expense
Interest ExpenseCr
212526252732343943434343
Depreciation
DepreciationCr
64616566677379849197110111
PBT
PBTCr
172155154161159167171201202213224152
Tax
TaxCr
312928322632334041444531
PAT
PATCr
141126127129134135138160161169180120
Growth YoY
PAT Growth YoY%
6.748.1-2.2-18.5-5.57.39.324.520.425.229.9-24.9
NPM
NPM%
9.18.28.28.18.07.57.27.67.47.67.84.9
EPS
EPS
2.11.91.91.91.92.02.02.32.32.52.61.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,0353,2173,5563,5353,8264,0995,0785,9216,0226,3367,9809,134
Growth
Revenue Growth%
6.010.5-0.68.27.123.916.61.75.225.914.5
Expenses
ExpensesCr
2,6542,8273,1183,0763,2913,4704,2744,9615,1965,3856,7847,676
Operating Profit
Operating ProfitCr
3813904384595356298049608279511,1961,459
OPM
OPM%
12.612.112.313.014.015.315.816.213.715.015.016.0
Other Income
Other IncomeCr
793549-11411314219-87
Interest Expense
Interest ExpenseCr
715245402958526479103148172
Depreciation
DepreciationCr
7261596674185206249263260327409
PBT
PBTCr
244286337358436394432647615630741791
Tax
TaxCr
10255831585570111102115146161
PAT
PATCr
234261279327378340362537514515594630
Growth
PAT Growth%
11.37.016.915.7-10.16.548.4-4.30.215.56.0
NPM
NPM%
7.78.17.89.29.98.37.19.18.58.17.56.9
EPS
EPS
3.53.94.14.85.54.95.37.97.57.58.69.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666673681687691694696697697697697697
Reserves
ReservesCr
1,4221,1041,3471,6652,0302,0722,1032,3362,6703,0033,4013,669
Current Liabilities
Current LiabilitiesCr
8707399129838951,3311,4021,5351,5601,6382,4292,502
Non Current Liabilities
Non Current LiabilitiesCr
46765940962604906281,1407387371,3961,453
Total Liabilities
Total LiabilitiesCr
3,4273,1763,3513,3983,6764,5874,8305,7095,6646,0767,9228,321
Current Assets
Current AssetsCr
7446477847898511,1041,2311,4211,4081,5352,2242,435
Non Current Assets
Non Current AssetsCr
2,6832,5292,5662,6082,8253,4833,5984,2884,2564,5415,6985,886
Total Assets
Total AssetsCr
3,4273,1763,3513,3983,6764,5874,8305,7095,6646,0767,9228,321

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
246297200315400410976704795644701
Investing Cash Flow
Investing Cash FlowCr
-104-101-23192-20414-348-59516-58-746
Financing Cash Flow
Financing Cash FlowCr
-246-2074-327-273-277-689-158-743-56323
Net Cash Flow
Net Cash FlowCr
-105-11-2880-77148-61-496823-22
Free Cash Flow
Free Cash FlowCr
201212123258292316806631744559477
CFO To PAT
CFO To PAT%
104.9113.971.596.5105.9120.8269.7131.1154.8125.1117.9
CFO To EBITDA
CFO To EBITDA%
64.676.245.668.774.765.3121.373.396.267.758.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,0592,2692,8443,6393,2511,9087,9298,7327,39213,89624,092
Price To Earnings
Price To Earnings
8.88.710.211.18.65.621.916.214.326.740.0
Price To Sales
Price To Sales
0.70.70.81.00.80.51.61.51.22.23.0
Price To Book
Price To Book
1.01.31.41.61.20.72.82.92.23.75.8
EV To EBITDA
EV To EBITDA
7.17.17.88.47.04.911.210.910.416.022.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
12.612.112.313.014.015.315.816.213.715.015.0
NPM
NPM%
7.78.17.89.29.98.37.19.18.58.17.5
ROCE
ROCE%
11.214.514.514.714.211.012.114.814.614.013.3
ROE
ROE%
11.214.713.813.913.912.312.917.715.313.914.5
ROA
ROA%
6.88.28.39.610.37.47.59.49.18.57.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Firstsource Solutions Limited is a global provider of transformative business process management (BPM) and digital services, part of the RP-Sanjiv Goenka Group. Publicly listed on the NSE (FSL) and BSE (532809), the company operates in 10–11 countries—**United States, United Kingdom, India, Philippines, Mexico, Romania, Turkey, Trinidad & Tobago, South Africa, and Australia**—and serves over **500 clients globally**, including **17 Fortune 500 and 9 FTSE 100 companies**. With a workforce of over **27,900 professionals**, Firstsource delivers domain-specialized, technology-integrated solutions across four key verticals: - **Healthcare** - **Banking and Financial Services (BFS)** - **Communications, Media & Technology (CMT)** - **Retail, Utilities, and Diversified Industries** The company has evolved from a traditional BPO provider into a **technology-led transformation partner**, repositioning itself at the forefront of the AI-driven BPM revolution. --- ### **Strategic Vision: UnBPO™ – Reimagining Outsourcing** Firstsource has introduced **UnBPO™**, a proprietary, outcome-driven service model that redefines traditional business process outsourcing by integrating: - **Domain expertise** - **Advanced technology, AI, and analytics** - **Modular platforms and automation** - **Flexible talent orchestration (full-time, gig, and AI agents)** UnBPO™ shifts value creation from labor arbitrage to **technology arbitrage**, enabling faster innovation, scalable solutions, and measurable business outcomes. It supports **"services as software"** delivery under non-linear commercial models, targeting a $1.5 trillion total addressable market (TAM), according to HFS Research. The model emphasizes **speed, intelligence, and transformation**, enabling clients to modernize operating models, reduce costs, and enhance customer experience across verticals such as mortgage, healthcare claims, and financial crime compliance. --- ### **Core Differentiators** 1. **AI-First Innovation with relAI™ and Agentic AI Studio** - **relAI™** is Firstsource’s proprietary suite of AI-driven platforms launched in FY25, designed for **responsible, ethical digital transformation**. - It embeds **generative AI (GenAI), discriminative AI, and Agentic AI** into core workflows to improve decision-making, predictive insights, and automation across industries. - The **Agentic AI Studio** (launched Q4FY25) deconstructs complex processes into AI-powered micro-tasks, enabling customizable, scalable automation for clients. - Proprietary **domain-specific large language models (LLMs)** have been developed for: - **U.S. mortgage industry**, trained on industry data to streamline full lifecycle processes - **Healthcare**, enhancing claims adjudication and member engagement - Over **100 pre-built GenAI solutions** developed; **25+ intellectual properties (IPs)** and tools owned. 2. **AI-Enabled Workforce Transformation** - Over **2,000 certified AI professionals** - **AI Coach** program improved agent speed to competency by **25%** - **Any Time Recruitment (ATR)** model uses agentic AI for autonomous, continuous hiring - **Hireefirst**, an AI resume parsing tool, achieved **70% efficiency gain** in UK recruitment 3. **Proprietary Platforms and Capabilities** - **Digital Intake Platform**: Processed over **500 million claim documents** with **30%+ improvement in content extraction** and **40%+ reduction in cycle time** - **AI-powered Debt Collections Platform**: - **20–25% lower cost to collect** - **20%+ improvement in recovery rates** via hyper-personalized, empathetic communication - Deployed for clients in credit, auto, FinTech, and utilities - **Mortgage Workflow Platform**: Reduced processing costs by **50%** - **HealthTech Platform**: Improved claims processing efficiency and reduced cycle time by **>40%** - **Firstsource relAI™ Platforms**: Deliver AI copilots for healthcare claims, mortgage underwriting, and financial crime detection 4. **Technology Partnerships and Ecosystem** - **50+ strategic partnerships** with hyperscalers (e.g., **Microsoft Azure, OpenAI**), AI startups, and technology providers - Co-created a **BPaaS solution** with a U.S. health plan involving **8+ vendors** and $50M+ ACV - Partnership with **GuideHealth** to offer **value-based care solutions** combining AI, clinical expertise, and automation 5. **Global Delivery and Innovation Centers** - **8 global delivery centers**, including: - **AI Center of Excellence for mortgage processing** - **AI Innovation Lab in Melbourne, Australia** - **Global Capability Centers in Hyderabad (EdTech) and Makati (Philippines)** - **Nearshore and offshore delivery footprint** across North America, Europe, and APAC - Supports **AI-led, language-diverse operations in 11+ languages** --- ### **Key Vertical Highlights** #### **1. Healthcare (Leading Sector)** - **30% YoY growth in FY25**, driven by payer and provider segments - Serves **12 of the top 15 U.S. health plans** and **over 300 U.S. health systems** - **One of the largest annual contract wins in company history**: $50M+ ACV, 5-year BPaaS deal with a North American mid-market health plan - Offerings include: - **Claims-as-a-Service** using Agentic AI copilots - **Digital Intake, Telehealth, Medicaid Redetermination** - **Revenue Cycle Management (RCM)** with AI-driven denial management - Acquired **QBSS and Quintessence** to strengthen technology-led RCM offerings - Recognized by **Everest Group** as a leader in **Healthcare Payer Operations** #### **2. Banking & Financial Services (BFS)** - Accounts for **~34% of revenue** (FY25) - Serves **5 of the top 15 U.S. mortgage lenders/servicers**, 6 of the top 10 U.S. credit card issuers, and major U.S. and UK banks - Launched a **mortgage-specific LLM** and AI-powered solutions for: - **Loan origination, servicing, HELOC, and default management** - **Faster pre-qualification and processing** - Acquired **Pastdue Credit Solutions (UK)** to expand digital collections in the **£2B UK market** - Recognized by **Everest Group** as **Major Contender and Star Performer** in **Financial Crime Compliance (FCC)** - AI-enabled FCC solutions reduce **false positives, improve investigation speed, and enable scalable compliance** #### **3. Communications, Media & Technology (CMT)** - **16% YoY growth (constant currency)** in FY25 - Clients include top **U.S. telecom, media, and consumer tech firms** - Won its **largest-ever CX deal** with a U.S. fintech leader - Provides **AI model training services** for **4 of the top 5 U.S. consumer tech companies** - **GenAI support** for content moderation, data annotation, and validation - Launched **Gigsourcing Platform** and **Agentic AI Studio** to transform work orchestration #### **4. Retail and Utilities** - Strengthened via **Ascensos acquisition** (2024), adding: - Major **UK retail brands** to client portfolio - **Nearshore delivery** in Romania, South Africa, and Trinidad & Tobago - **11-language support** and omnichannel CX - In **Utilities**, supports UK energy providers with: - Smart meter health - Crisis management - Debt collection and complex complaint resolution - **Won a $200M TCV deal** with a major UK energy supplier --- ### **Recent Strategic Moves (FY25–FY26)** | Initiative | Impact | |---------|--------| | **Acquisitions** | - **Ascensos**: Expanded retail, nearshore, and multilingual capabilities<br>- **QBSS/Quintessence**: Strengthened AI-powered RCM<br>- **AccunAI**: Enhanced GenAI application development for tech clients<br>- **Pastdue Credit (Pending)**: Entry into UK debt collections | | **Large Deal Wins (FY25)** | - **14+ large deals** (ACV >$5M), including **4 exceeding $10M**<br>- Record-breaking **ACV intake** and **$1B annualized revenue run-rate** achieved | | **Client Growth (FY25)** | - **43 new client logos**, up from 41 in FY24<br>- **17 new clients added in Q1 FY26**—highest in 3 years<br>- Expanded into **Australia, ANZ, and CMT/BFS fintech segments** | | **New Market Entries** | - Launched **Australia & New Zealand (ANZ) operations**<br>- Secured major telco and health insurer clients<br>- Won first SaaS and freight platform contracts in ANZ | --- ### **Leadership and Culture** - **OneFirstsource Strategy**: Launched in FY24 to unify operations, enhance cross-selling, and speed up market response - **"UnBPO Mindset™"**: Embeds AI, task-level orchestration, and dynamic talent models across all operations - **Focus on talent agility**: Combines full-time workers, gig talent, and AI agents via the **Gigsourcing Platform** - **Culture of innovation**: 50+ proof-of-concepts in AI executed in FY24; multiple platforms moved to production --- ### **Recognition and Industry Leadership** - **Everest Group**: Major Contender in FCC, Healthcare Payer Ops, and RCM - **NelsonHall**: Leader in Mortgage & Loan Services (NEAT 2022, 2023) - **ISG Provider Lens**: Leader in Contact Center CX - **KLAS® Rankings**: #1 in Eligibility & Enrollment Services (2022) ---