Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14,732Cr
Auto Ancillaries - Shock Absorber
Rev Gr TTM
Revenue Growth TTM
15.95%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GABRIEL
VS
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 17.5 | 18.8 | 24.7 | 17.0 | 16.0 | 14.9 | 15.9 |
| 737 | 791 | 745 | 836 | 856 | 928 | 925 | 964 | 993 | 1,067 | 1,072 |
Operating Profit Operating ProfitCr |
| 8.5 | 8.5 | 8.6 | 8.8 | 9.6 | 9.6 | 9.0 | 10.1 | 9.6 | 9.6 | 9.1 |
Other Income Other IncomeCr | 5 | 5 | 4 | 6 | 6 | 5 | 9 | 5 | 4 | 6 | -6 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 14 | 14 | 14 | 18 | 19 | 19 | 19 | 24 | 25 | 25 | 25 |
| 57 | 62 | 58 | 66 | 76 | 82 | 79 | 87 | 81 | 91 | 72 |
| 15 | 16 | 17 | 17 | 18 | 19 | 18 | 23 | 19 | 22 | 17 |
|
Growth YoY PAT Growth YoY% | | | | | 37.0 | 35.8 | 45.7 | 31.2 | 7.6 | 9.7 | -9.1 |
| 5.2 | 5.4 | 5.1 | 5.3 | 6.1 | 6.1 | 5.9 | 6.0 | 5.6 | 5.8 | 4.6 |
| 2.9 | 3.2 | 2.9 | 3.4 | 4.0 | 4.4 | 4.2 | 4.5 | 4.3 | 4.8 | 3.8 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 19.4 | 11.5 |
| 3,110 | 3,674 | 4,097 |
Operating Profit Operating ProfitCr |
| 8.6 | 9.6 | 9.6 |
Other Income Other IncomeCr | 19 | 26 | 9 |
Interest Expense Interest ExpenseCr | 8 | 10 | 12 |
Depreciation DepreciationCr | 60 | 81 | 99 |
| 244 | 324 | 332 |
| 65 | 79 | 82 |
|
| | 37.0 | 2.1 |
| 5.3 | 6.0 | 5.5 |
| 12.4 | 17.1 | 17.4 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 |
| 988 | 1,169 | 1,263 |
Current Liabilities Current LiabilitiesCr | 705 | 772 | 895 |
Non Current Liabilities Non Current LiabilitiesCr | 72 | 69 | 87 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,140 | 1,264 | 1,401 |
Non Current Assets Non Current AssetsCr | 639 | 760 | 857 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 177 | 204 |
Investing Cash Flow Investing Cash FlowCr | -129 | -149 |
Financing Cash Flow Financing Cash FlowCr | -28 | -81 |
|
Free Cash Flow Free Cash FlowCr | 38 | 33 |
| 98.8 | 83.2 |
CFO To EBITDA CFO To EBITDA% | 60.4 | 52.3 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4,791 | 8,322 |
Price To Earnings Price To Earnings | 26.8 | 34.0 |
Price To Sales Price To Sales | 1.4 | 2.0 |
Price To Book Price To Book | 4.8 | 7.0 |
| 16.4 | 21.4 |
Profitability Ratios Profitability Ratios |
| 25.0 | 25.9 |
| 8.6 | 9.6 |
| 5.3 | 6.0 |
| 23.4 | 26.7 |
| 17.8 | 20.7 |
| 10.0 | 12.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Gabriel India Limited (GIL), established in 1961 and part of the $2-billion ANAND Group, is India’s pioneering manufacturer of ride control products and a flagship player in the automotive components sector. Once focused solely on shock absorbers and suspension systems, Gabriel has evolved into a **diversified, technology-driven mobility solutions provider**, leveraging innovation, strategic partnerships, and inorganic growth to mitigate product concentration risk and strengthen global competitiveness.
With **eight manufacturing plants and three satellite facilities** across India, state-of-the-art R&D centers, and operations in over **25 countries**, Gabriel serves all major vehicle segments — **two-wheelers, three-wheelers, passenger cars, commercial vehicles, and railways** — making it the **only Indian auto component company with such comprehensive vertical coverage**.
---
### **Core Business Transformation & Strategic Initiatives (2023–2025)**
#### 1. **Evolution Beyond Suspension: Diversification & Demerger**
Gabriel has transitioned from a single-product company to a **multi-product, tech-enabled mobility solutions platform**:
- Completed the **demerger of AIPL’s automotive components business**, consolidating EV transmissions, NVH solutions, synchronizer rings, aluminum forgings, brake/coolant fluids, DEF/Ad-Blue, and polyurethane adhesives into Gabriel’s portfolio.
- Expansion includes integration of **sunroof systems**, **lubricants**, **fasteners**, and **functional fluids**, reducing reliance on traditional suspension products.
- This strategic restructuring is expected to deliver **EPS accretion of ₹7 per share (~41%) by FY25**, improve cash flows, and enable future organic and inorganic growth.
#### 2. **Joint Ventures (JVs) – Driving Scale & International Reach**
In late 2025, Gabriel announced two landmark JVs:
- **JINHAP Korea JV (51:49 in favor of Gabriel):**
- Investment: ₹268 million for 51% stake.
- Objectives: Enter **automotive fasteners and precision forged products** market.
- JINHAP: Global player (founded 1978, HQ: Daejeon, South Korea); revenue of $435 million (2024), 1,200 employees, and plants in Korea, China, and USA.
- Benefits: Meet **localization mandates** of anchor OEMs, access a $15+ billion global fasteners market.
- **SK Enmove JV (51:49 in favor of SKEN):**
- Investment: ₹294 million (equity tranches) into **SK Enmove Gabriel India Private Limited**.
- Focus: **Lubricants and functional fluids** — including engine oils, E-fluids, shock absorber oil, E-thermal fluids, and industrial greases.
- Branding: JV will use **SK’s ‘ZIC’ trademark** with **‘Gabriel’ and ‘SK’ as co-endorsement brands**.
- Leverages Gabriel’s **OEM network and aftermarket footprint** of 700+ dealers and 25,000+ retail outlets.
*Both transactions expected to be completed by December 31, 2025.*
---
### **Technology & Innovation Leadership**
- **R&D Infrastructure:**
- Three DSIR-recognized R&D centers: **Chakan, Hosur (India), and Gabriel Europe Engineering Centre (GEEC), Belgium.**
- 72 R&D specialists — the highest in the industry in India.
- Focus areas: **semi-active damping systems, e-mobility-specific lightweight suspension, AI-driven quality control, digital twin simulations, and vehicle dynamics**.
- **Patents & Product Innovation:**
- **85+ patents filed**, 28 granted.
- Developed proprietary technologies: **Floating Piston Gas Shox, FSD (Frequency Selective Damping), HRD, and 3D damping** systems.
- **Inverted front forks** for performance and electric two-wheelers; **adjustable electronic-hydraulic dampers**.
- **Digital & Smart Manufacturing:**
- **‘Garuda’ automation system** with zero-human intervention operations and 70+ industrial robots across plants.
- AI-powered visual inspection, real-time production monitoring, SAP-integrated energy/water meters, and pilot smart manufacturing units.
---
### **Growth Engines (2024–2026)**
#### 1. **E-Mobility Expansion**
- **E-Bike Focus:**
- Two **fork models** prepared for customer testing/demo in Nov 2025.
- Filed **patents** for innovative e-bike fork designs.
- Hired European consultants and product technologists; actively engaging with **European OEMs**.
- Brand **TAIGAR 1 MTB fork** launched in 2023; passed **ISO + e-bike testing**, supplied to **Hero Spur**.
- **Electric Vehicles (EVs):**
- Dominant player in **e-2W and e-3W** segments:
- **87% market share in EV 2W OEM sales** (Q1 FY24-25), **89% in CV shock absorbers**, and **#1 supplier to Indian Railways (Vande Bharat)**.
- Supplies to top EV models: **Ola, Ather, Bajaj Chetak, TVS iQube, Hero Electric, Ampere, Okinawa**.
- EV2W sales grew **20% YoY in FY25**, EV3W **62% YoY**, driven by early-mover advantage.
#### 2. **Solar Dampers: New Vertical**
- Entered **solar tracker damper market**, a space projected to reach **$326 million by 2025 and grow at 14.9% CAGR (2025–2030)**.
- Dampers stabilize solar panels, improving tracking accuracy and lifespan.
- **Orders secured** from two export and one domestic customer; **series production underway** in India.
#### 3. **Sunroofs: Strategic Entry via JV with Inalfa**
- **Inalfa Gabriel Sunroof Systems Pvt. Ltd. (IGSS):**
- JV with Inalfa Roof Systems (Netherlands, $1.5B revenue, 25% global sunroof share).
- Plant in **Chennai**; initial 200,000 units capacity; second line to launch by H2 2025 (total 400,000 units).
- Revenue target: **₹10 billion by 2030**.
- Key customers: **Hyundai, Kia, Tata, Maruti Suzuki, Mahindra**.
- Sunroof penetration rising, especially in SUVs (up to 52%).
---
### **Aftermarket Strength & Distribution Network**
- **#1 Brand in Indian Shock Absorber Aftermarket** with **40%+ market share** for over **63 years**.
- Network: **10 CFA locations**, **700+ dealers**, **25,000+ retail outlets** across **six continents**.
- Recent Growth:
- **8.5% YoY growth in H1 FY26**.
- **12% YoY in Q1 FY26**.
- Launched **156 new SKUs** in H1 FY26; **226 in FY25**; over **1,300+ SKUs** launched in last 5 years.
- New product lines: **3-wheeler trailing arms, alloy wheels, brake pads, fluids, adhesives**.
---
### **Financial Performance & Metrics (FY25)**
- **Revenue:** ₹36,433 million (~$428 million)
- **PAT:** ₹2,119 million
- **ROIC:** 34%
- **Net Cash:** ₹3,084 million
- **Employees:** Over 4,800 across India and global facilities
*(Note: FY24 revenue was ₹33,426M; FY22: ₹23,320M — indicating strong ramp-up post-COVID and through diversification.)*
---
### **Sustainability & ESG**
- **18% of power from renewable sources** (from 0% in FY14).
- Reduced **carbon footprint by ~1,900 MT** over 7 years.
- **IT Enablement:** Aiming for 100% IT integration; completed 5+ IT projects in 2024–25.
- **Elite Workshop Programme** launched to strengthen brand connect in retail and service spaces.