Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gujarat Ambuja Exports Ltd

GAEL
NSE
155.75
2.87%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gujarat Ambuja Exports Ltd

GAEL
NSE
155.75
2.87%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,144Cr
Close
Close Price
155.75
Industry
Industry
Agricultural Processing - Maize
PE
Price To Earnings
35.48
PS
Price To Sales
1.29
Revenue
Revenue
5,529Cr
Rev Gr TTM
Revenue Growth TTM
17.82%
PAT Gr TTM
PAT Growth TTM
-34.96%
Peer Comparison
How does GAEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GAEL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,4291,1631,1161,3021,3461,0901,1251,1311,2671,2911,4871,484
Growth YoY
Revenue Growth YoY%
13.8-8.63.515.2-5.7-6.20.8-13.1-5.918.432.231.2
Expenses
ExpensesCr
1,3221,0611,0121,1761,2359851,0151,0081,2041,1951,4111,385
Operating Profit
Operating ProfitCr
10710210312611110611012362967699
OPM
OPM%
7.58.89.39.68.39.79.810.94.97.55.16.7
Other Income
Other IncomeCr
14274239372920925301928
Interest Expense
Interest ExpenseCr
466333436596
Depreciation
DepreciationCr
233030303031313232353533
PBT
PBTCr
9392109131115100949749865188
Tax
TaxCr
242126302424252617211322
PAT
PATCr
6971831019177697132653866
Growth YoY
PAT Growth YoY%
-54.7-38.129.123.131.58.2-16.3-29.2-65.1-15.2-45.1-7.6
NPM
NPM%
4.96.17.47.76.87.06.26.32.55.02.64.4
EPS
EPS
1.51.61.82.22.01.71.51.60.71.40.81.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,1223,0163,0922,5312,7363,8174,7054,6704,9094,9274,6135,529
Growth
Revenue Growth%
8.642.12.5-18.18.123.3-0.75.10.4-6.419.9
Expenses
ExpensesCr
2,0162,8222,8972,3672,5493,5354,1733,9834,4344,4844,2125,195
Operating Profit
Operating ProfitCr
106194195165187282533687475442401334
OPM
OPM%
5.06.46.36.56.87.411.314.79.79.08.76.0
Other Income
Other IncomeCr
59109101029547414582102
Interest Expense
Interest ExpenseCr
212221151096613181726
Depreciation
DepreciationCr
30374761651011039795121126136
PBT
PBTCr
6114513798123181452638441448341274
Tax
TaxCr
1132251419361141631111029273
PAT
PATCr
5011311184104146338475330346249201
Growth
PAT Growth%
-46.4126.0-1.3-24.523.3131.840.6-30.64.8-27.9-19.4
NPM
NPM%
2.43.73.63.33.83.87.210.26.77.05.43.6
EPS
EPS
0.92.02.01.51.93.27.410.47.27.55.44.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
282828282823232323464646
Reserves
ReservesCr
5296287298008891,3041,6342,0952,4112,7232,9563,047
Current Liabilities
Current LiabilitiesCr
531488501374423350440561440439458528
Non Current Liabilities
Non Current LiabilitiesCr
53595484826066737896127153
Total Liabilities
Total LiabilitiesCr
1,1401,2031,3121,2841,4211,7362,1622,7532,9523,3103,5873,774
Current Assets
Current AssetsCr
6106356886016818981,2641,6381,7121,8851,9381,975
Non Current Assets
Non Current AssetsCr
5295676236837408388981,1141,2401,4251,6491,800
Total Assets
Total AssetsCr
1,1401,2031,3121,2841,4211,7362,1622,7532,9523,3103,5873,774

Cash Flow

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4294-120253135241298596241213341
Investing Cash Flow
Investing Cash FlowCr
-95-79-73-130-130-60-302-777-72-253-336
Financing Cash Flow
Financing Cash FlowCr
96-209187-124-3-971100-76-55-13
Net Cash Flow
Net Cash FlowCr
-26-60284-3-8193-95-8
Free Cash Flow
Free Cash FlowCr
-130208-22313018156149598242213344
CFO To PAT
CFO To PAT%
-7.7260.6-107.7301.4130.4165.288.2125.373.161.6136.6
CFO To EBITDA
CFO To EBITDA%
-3.6151.5-61.6154.172.185.556.086.750.848.284.9

Ratios

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3183154104845661,1902,9355,9725,3227,3114,683
Price To Earnings
Price To Earnings
6.52.83.75.95.68.28.712.616.121.118.8
Price To Sales
Price To Sales
0.10.10.10.20.20.30.61.31.11.51.0
Price To Book
Price To Book
0.60.50.50.60.60.91.82.82.22.61.6
EV To EBITDA
EV To EBITDA
6.22.44.14.74.74.45.69.111.416.912.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.019.221.921.721.221.225.831.027.827.326.9
OPM
OPM%
5.06.46.36.56.87.411.314.79.79.08.7
NPM
NPM%
2.43.73.63.33.83.87.210.26.77.05.4
ROCE
ROCE%
8.919.913.610.010.712.825.226.917.115.711.1
ROE
ROE%
9.017.214.710.211.311.020.422.413.612.58.3
ROA
ROA%
4.49.48.56.57.38.415.617.311.210.47.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Gujarat Ambuja Exports Limited (GAEL) is a leading Indian agro-processing company with over 30 years of industry presence. Incorporated in 1991, the Ahmedabad-based public company is listed on the BSE and NSE. Initially starting as an export-focused agro-products firm, GAEL has evolved into a diversified, vertically integrated manufacturer and exporter of maize and soya-based derivatives, edible oils, cotton yarn, and renewable energy. GAEL operates through **four core business segments**: *Maize Processing, Other Agro Processing, Spinning, and Renewable Power*. It serves a global clientele across more than 100 countries and has emerged as India’s largest maize processor, with a domestic market share of over 20% and pan-India manufacturing presence. --- ### **Consolidated Financial Performance** - **Profit Before Tax (PBT)**: Rose sharply from ₹94.23 crores (five years ago) to **₹447.57 crores** in the latest period, indicating strong earnings growth. - **Export Turnover (FY 2022–23)**: ₹386 crores (up from ₹183 crores), reflecting robust international demand. - **Domestic Turnover**: Declined to ₹1,278 crores (from ₹1,592 crores) due to refining segment pressures. - **Margins**: Cash profit margins declined to **3%** (from 9%), primarily due to refining cost headwinds. --- ### **Operational Strength & Expansion Strategy** #### **Manufacturing & Infrastructure** - **10 State-of-the-Art Plants** with integrated operations across: - Gujarat (Kadi, Himmatnagar, Pithampur) - Maharashtra (Akola, Chalisgaon) - West Bengal (Malda) - Uttarakhand (Sitarganj) - Karnataka (Haveri, Hubli, Mandsaur) - **Storage**: On-site corn storage of 500,000 tonnes and soya seed storage of 150,000 tonnes ensure supply chain resilience. - **Automation**: Highly automated facilities with minimal human intervention; adherence to global quality standards. #### **Strategic Expansions** - **Maize Processing**: - New **1,200 TPD greenfield plant in Malda** (West Bengal), operating at 90% capacity. - Planned **900 TPD starch facility in Himmatnagar** and **1,200 TPD wet milling plant in Sitarganj** (Uttarakhand). - **Fermentation Business**: - Investment of **₹1,000 crores over five years**. - Capacity additions include **new sorbitol plants** (100 TPD in Hubli, 100 TPD in Uttarakhand), positioning GAEL as **India’s largest sorbitol manufacturer**. - **Liquid Glucose**: 120 TPD plant in Malda; current utilization at 60–70%. #### **Capacity Utilization (Latest)** - Maize Processing: **90%** - Agro-Processing: **85%** - Spinning: **80%** --- ### **Brand & Market Strategy** #### **'Ambuja Gold' Consumer Brand** - Flagship brand for **edible oils, soya chunks, flours, and nuggets**. - **Branding Refresh**: Modernized visual identity launched to expand appeal. - **Objective**: Scale from 2–3 states to a **national presence** in edible oils and plant-based protein. - **New Product Launch**: Soya chunks under the Ambuja Gold label targeting health-conscious consumers. #### **Export & Diversification** - **Exports**: Constitute ~30% of revenue, reaching over **100 countries**. - Key Export Products: Maize starch, dextrose, soya derivatives, cotton yarn. - **Strategic Focus**: Expand into new international markets and increase fermentation-based specialty exports. --- ### **Corporate Development & Mergers** - Grew via strategic mergers with: - Gujarat Ambuja Cotspin Limited - Gujarat Ambuja Proteins Limited - Jupiter Biotech Limited - **Subsidiary**: MACEPPL (wholly owned), supporting logistics and trading operations. --- ### **Governance & Execution Model** - **Hybrid Decision-Making**: Decentralized operations with centralized strategic oversight. - **Execution Discipline**: Focus on timely project delivery through a structured, timeline-driven approach. - **R&D & Innovation**: Exploring novel corn-based products not yet available in India, under government-supported fermentation initiatives. --- ### **Sustainability & Competitive Advantages** - **Vertically Integrated Model**: Full utilization of corn grain and oilseeds, reducing waste and improving margins. - **Backward & Forward Integration**: Enhances control over supply chain and mitigates commodity price volatility. - **Long-Term Supplier Relationships**: Over 30 years, minimizing exposure to global price swings. - **In-House Hydrogen Plant**: Improves efficiency in sorbitol production. - **Green Energy**: Captive renewable power supports cost stability and ESG goals. --- ### **Key Customers & Industries** - **Clients Include**: ITC, Dabur, Hindustan Unilever, Colgate-Palmolive, Mondelez. - **Serving Industries**: - Food & Beverage - Pharmaceuticals - Cosmetics - Animal Feed - Textiles - Paper & Paints - **Customer Base**: Mix of MNCs, large enterprises, and MSMEs; both domestic and global.