Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,144Cr
Agricultural Processing - Maize
Rev Gr TTM
Revenue Growth TTM
17.82%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GAEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 13.8 | -8.6 | 3.5 | 15.2 | -5.7 | -6.2 | 0.8 | -13.1 | -5.9 | 18.4 | 32.2 | 31.2 |
| 1,322 | 1,061 | 1,012 | 1,176 | 1,235 | 985 | 1,015 | 1,008 | 1,204 | 1,195 | 1,411 | 1,385 |
Operating Profit Operating ProfitCr |
| 7.5 | 8.8 | 9.3 | 9.6 | 8.3 | 9.7 | 9.8 | 10.9 | 4.9 | 7.5 | 5.1 | 6.7 |
Other Income Other IncomeCr | 14 | 27 | 42 | 39 | 37 | 29 | 20 | 9 | 25 | 30 | 19 | 28 |
Interest Expense Interest ExpenseCr | 4 | 6 | 6 | 3 | 3 | 3 | 4 | 3 | 6 | 5 | 9 | 6 |
Depreciation DepreciationCr | 23 | 30 | 30 | 30 | 30 | 31 | 31 | 32 | 32 | 35 | 35 | 33 |
| 93 | 92 | 109 | 131 | 115 | 100 | 94 | 97 | 49 | 86 | 51 | 88 |
| 24 | 21 | 26 | 30 | 24 | 24 | 25 | 26 | 17 | 21 | 13 | 22 |
|
Growth YoY PAT Growth YoY% | -54.7 | -38.1 | 29.1 | 23.1 | 31.5 | 8.2 | -16.3 | -29.2 | -65.1 | -15.2 | -45.1 | -7.6 |
| 4.9 | 6.1 | 7.4 | 7.7 | 6.8 | 7.0 | 6.2 | 6.3 | 2.5 | 5.0 | 2.6 | 4.4 |
| 1.5 | 1.6 | 1.8 | 2.2 | 2.0 | 1.7 | 1.5 | 1.6 | 0.7 | 1.4 | 0.8 | 1.4 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.6 | 42.1 | 2.5 | -18.1 | 8.1 | | 23.3 | -0.7 | 5.1 | 0.4 | -6.4 | 19.9 |
| 2,016 | 2,822 | 2,897 | 2,367 | 2,549 | 3,535 | 4,173 | 3,983 | 4,434 | 4,484 | 4,212 | 5,195 |
Operating Profit Operating ProfitCr |
| 5.0 | 6.4 | 6.3 | 6.5 | 6.8 | 7.4 | 11.3 | 14.7 | 9.7 | 9.0 | 8.7 | 6.0 |
Other Income Other IncomeCr | 5 | 9 | 10 | 9 | 10 | 10 | 29 | 54 | 74 | 145 | 82 | 102 |
Interest Expense Interest ExpenseCr | 21 | 22 | 21 | 15 | 10 | 9 | 6 | 6 | 13 | 18 | 17 | 26 |
Depreciation DepreciationCr | 30 | 37 | 47 | 61 | 65 | 101 | 103 | 97 | 95 | 121 | 126 | 136 |
| 61 | 145 | 137 | 98 | 123 | 181 | 452 | 638 | 441 | 448 | 341 | 274 |
| 11 | 32 | 25 | 14 | 19 | 36 | 114 | 163 | 111 | 102 | 92 | 73 |
|
| -46.4 | 126.0 | -1.3 | -24.5 | 23.3 | | 131.8 | 40.6 | -30.6 | 4.8 | -27.9 | -19.4 |
| 2.4 | 3.7 | 3.6 | 3.3 | 3.8 | 3.8 | 7.2 | 10.2 | 6.7 | 7.0 | 5.4 | 3.6 |
| 0.9 | 2.0 | 2.0 | 1.5 | 1.9 | 3.2 | 7.4 | 10.4 | 7.2 | 7.5 | 5.4 | 4.4 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 23 | 23 | 23 | 23 | 46 | 46 | 46 |
| 529 | 628 | 729 | 800 | 889 | 1,304 | 1,634 | 2,095 | 2,411 | 2,723 | 2,956 | 3,047 |
Current Liabilities Current LiabilitiesCr | 531 | 488 | 501 | 374 | 423 | 350 | 440 | 561 | 440 | 439 | 458 | 528 |
Non Current Liabilities Non Current LiabilitiesCr | 53 | 59 | 54 | 84 | 82 | 60 | 66 | 73 | 78 | 96 | 127 | 153 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 610 | 635 | 688 | 601 | 681 | 898 | 1,264 | 1,638 | 1,712 | 1,885 | 1,938 | 1,975 |
Non Current Assets Non Current AssetsCr | 529 | 567 | 623 | 683 | 740 | 838 | 898 | 1,114 | 1,240 | 1,425 | 1,649 | 1,800 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 294 | -120 | 253 | 135 | 241 | 298 | 596 | 241 | 213 | 341 |
Investing Cash Flow Investing Cash FlowCr | -95 | -79 | -73 | -130 | -130 | -60 | -302 | -777 | -72 | -253 | -336 |
Financing Cash Flow Financing Cash FlowCr | 96 | -209 | 187 | -124 | -3 | -97 | 1 | 100 | -76 | -55 | -13 |
|
Free Cash Flow Free Cash FlowCr | -130 | 208 | -223 | 130 | 18 | 156 | 149 | 598 | 242 | 213 | 344 |
| -7.7 | 260.6 | -107.7 | 301.4 | 130.4 | 165.2 | 88.2 | 125.3 | 73.1 | 61.6 | 136.6 |
CFO To EBITDA CFO To EBITDA% | -3.6 | 151.5 | -61.6 | 154.1 | 72.1 | 85.5 | 56.0 | 86.7 | 50.8 | 48.2 | 84.9 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 318 | 315 | 410 | 484 | 566 | 1,190 | 2,935 | 5,972 | 5,322 | 7,311 | 4,683 |
Price To Earnings Price To Earnings | 6.5 | 2.8 | 3.7 | 5.9 | 5.6 | 8.2 | 8.7 | 12.6 | 16.1 | 21.1 | 18.8 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 1.3 | 1.1 | 1.5 | 1.0 |
Price To Book Price To Book | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.9 | 1.8 | 2.8 | 2.2 | 2.6 | 1.6 |
| 6.2 | 2.4 | 4.1 | 4.7 | 4.7 | 4.4 | 5.6 | 9.1 | 11.4 | 16.9 | 12.2 |
Profitability Ratios Profitability Ratios |
| 19.0 | 19.2 | 21.9 | 21.7 | 21.2 | 21.2 | 25.8 | 31.0 | 27.8 | 27.3 | 26.9 |
| 5.0 | 6.4 | 6.3 | 6.5 | 6.8 | 7.4 | 11.3 | 14.7 | 9.7 | 9.0 | 8.7 |
| 2.4 | 3.7 | 3.6 | 3.3 | 3.8 | 3.8 | 7.2 | 10.2 | 6.7 | 7.0 | 5.4 |
| 8.9 | 19.9 | 13.6 | 10.0 | 10.7 | 12.8 | 25.2 | 26.9 | 17.1 | 15.7 | 11.1 |
| 9.0 | 17.2 | 14.7 | 10.2 | 11.3 | 11.0 | 20.4 | 22.4 | 13.6 | 12.5 | 8.3 |
| 4.4 | 9.4 | 8.5 | 6.5 | 7.3 | 8.4 | 15.6 | 17.3 | 11.2 | 10.4 | 7.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Gujarat Ambuja Exports Limited (GAEL) is a leading Indian agro-processing company with over 30 years of industry presence. Incorporated in 1991, the Ahmedabad-based public company is listed on the BSE and NSE. Initially starting as an export-focused agro-products firm, GAEL has evolved into a diversified, vertically integrated manufacturer and exporter of maize and soya-based derivatives, edible oils, cotton yarn, and renewable energy.
GAEL operates through **four core business segments**: *Maize Processing, Other Agro Processing, Spinning, and Renewable Power*. It serves a global clientele across more than 100 countries and has emerged as India’s largest maize processor, with a domestic market share of over 20% and pan-India manufacturing presence.
---
### **Consolidated Financial Performance**
- **Profit Before Tax (PBT)**: Rose sharply from ₹94.23 crores (five years ago) to **₹447.57 crores** in the latest period, indicating strong earnings growth.
- **Export Turnover (FY 2022–23)**: ₹386 crores (up from ₹183 crores), reflecting robust international demand.
- **Domestic Turnover**: Declined to ₹1,278 crores (from ₹1,592 crores) due to refining segment pressures.
- **Margins**: Cash profit margins declined to **3%** (from 9%), primarily due to refining cost headwinds.
---
### **Operational Strength & Expansion Strategy**
#### **Manufacturing & Infrastructure**
- **10 State-of-the-Art Plants** with integrated operations across:
- Gujarat (Kadi, Himmatnagar, Pithampur)
- Maharashtra (Akola, Chalisgaon)
- West Bengal (Malda)
- Uttarakhand (Sitarganj)
- Karnataka (Haveri, Hubli, Mandsaur)
- **Storage**: On-site corn storage of 500,000 tonnes and soya seed storage of 150,000 tonnes ensure supply chain resilience.
- **Automation**: Highly automated facilities with minimal human intervention; adherence to global quality standards.
#### **Strategic Expansions**
- **Maize Processing**:
- New **1,200 TPD greenfield plant in Malda** (West Bengal), operating at 90% capacity.
- Planned **900 TPD starch facility in Himmatnagar** and **1,200 TPD wet milling plant in Sitarganj** (Uttarakhand).
- **Fermentation Business**:
- Investment of **₹1,000 crores over five years**.
- Capacity additions include **new sorbitol plants** (100 TPD in Hubli, 100 TPD in Uttarakhand), positioning GAEL as **India’s largest sorbitol manufacturer**.
- **Liquid Glucose**: 120 TPD plant in Malda; current utilization at 60–70%.
#### **Capacity Utilization (Latest)**
- Maize Processing: **90%**
- Agro-Processing: **85%**
- Spinning: **80%**
---
### **Brand & Market Strategy**
#### **'Ambuja Gold' Consumer Brand**
- Flagship brand for **edible oils, soya chunks, flours, and nuggets**.
- **Branding Refresh**: Modernized visual identity launched to expand appeal.
- **Objective**: Scale from 2–3 states to a **national presence** in edible oils and plant-based protein.
- **New Product Launch**: Soya chunks under the Ambuja Gold label targeting health-conscious consumers.
#### **Export & Diversification**
- **Exports**: Constitute ~30% of revenue, reaching over **100 countries**.
- Key Export Products: Maize starch, dextrose, soya derivatives, cotton yarn.
- **Strategic Focus**: Expand into new international markets and increase fermentation-based specialty exports.
---
### **Corporate Development & Mergers**
- Grew via strategic mergers with:
- Gujarat Ambuja Cotspin Limited
- Gujarat Ambuja Proteins Limited
- Jupiter Biotech Limited
- **Subsidiary**: MACEPPL (wholly owned), supporting logistics and trading operations.
---
### **Governance & Execution Model**
- **Hybrid Decision-Making**: Decentralized operations with centralized strategic oversight.
- **Execution Discipline**: Focus on timely project delivery through a structured, timeline-driven approach.
- **R&D & Innovation**: Exploring novel corn-based products not yet available in India, under government-supported fermentation initiatives.
---
### **Sustainability & Competitive Advantages**
- **Vertically Integrated Model**: Full utilization of corn grain and oilseeds, reducing waste and improving margins.
- **Backward & Forward Integration**: Enhances control over supply chain and mitigates commodity price volatility.
- **Long-Term Supplier Relationships**: Over 30 years, minimizing exposure to global price swings.
- **In-House Hydrogen Plant**: Improves efficiency in sorbitol production.
- **Green Energy**: Captive renewable power supports cost stability and ESG goals.
---
### **Key Customers & Industries**
- **Clients Include**: ITC, Dabur, Hindustan Unilever, Colgate-Palmolive, Mondelez.
- **Serving Industries**:
- Food & Beverage
- Pharmaceuticals
- Cosmetics
- Animal Feed
- Textiles
- Paper & Paints
- **Customer Base**: Mix of MNCs, large enterprises, and MSMEs; both domestic and global.