| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,116 | 1,302 | 1,346 | 1,090 | 1,125 | 1,131 | 1,267 | 1,291 | 1,487 | 1,484 | 1,467 | 1,594 | |
Growth YoY Revenue Growth YoY% | 3.5 | 15.2 | -5.7 | -6.2 | 0.8 | -13.1 | -5.9 | 18.4 | 32.2 | 31.2 | 15.8 | 23.5 |
| 1,012 | 1,176 | 1,235 | 985 | 1,015 | 1,008 | 1,204 | 1,195 | 1,411 | 1,385 | 1,272 | 1,362 | |
| 103 | 126 | 111 | 106 | 110 | 123 | 62 | 96 | 76 | 99 | 195 | 232 | |
OPM OPM% | 9.3 | 9.6 | 8.3 | 9.7 | 9.8 | 10.9 | 4.9 | 7.5 | 5.1 | 6.7 | 13.3 | 14.6 |
| 42 | 39 | 37 | 29 | 20 | 9 | 25 | 30 | 19 | 28 | 26 | 39 | |
Interest Expense Interest ExpenseCr | 6 | 3 | 3 | 3 | 4 | 3 | 6 | 5 | 9 | 6 | 7 | 2 |
Depreciation DepreciationCr | 30 | 30 | 30 | 31 | 31 | 32 | 32 | 35 | 35 | 33 | 34 | 33 |
PBT PBTCr | 109 | 131 | 115 | 100 | 94 | 97 | 49 | 86 | 51 | 88 | 180 | 235 |
| 26 | 30 | 24 | 24 | 25 | 26 | 17 | 21 | 13 | 22 | 44 | 59 | |
| 83 | 101 | 91 | 77 | 69 | 71 | 32 | 65 | 38 | 66 | 135 | 177 | |
Growth YoY PAT Growth YoY% | 29.1 | 23.1 | 31.5 | 8.2 | -16.3 | -29.2 | -65.1 | -15.2 | -45.1 | -7.6 | 324.6 | 171.9 |
NPM NPM% | 7.4 | 7.7 | 6.8 | 7.0 | 6.2 | 6.3 | 2.5 | 5.0 | 2.6 | 4.4 | 9.2 | 11.1 |
| 1.8 | 2.2 | 2.0 | 1.7 | 1.5 | 1.6 | 0.7 | 1.4 | 0.8 | 1.4 | 3.0 | 3.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,116 | 1,302 | 1,346 | 1,090 | 1,125 | 1,131 | 1,267 | 1,291 | 1,487 | 1,484 | 1,467 | 1,594 | |
Growth YoY Revenue Growth YoY% | 3.5 | 15.2 | -5.7 | -6.2 | 0.8 | -13.1 | -5.9 | 18.4 | 32.2 | 31.2 | 15.8 | 23.5 |
| 1,012 | 1,176 | 1,235 | 985 | 1,015 | 1,008 | 1,204 | 1,195 | 1,411 | 1,385 | 1,272 | 1,362 | |
| 103 | 126 | 111 | 106 | 110 | 123 | 62 | 96 | 76 | 99 | 195 | 232 | |
OPM OPM% | 9.3 | 9.6 | 8.3 | 9.7 | 9.8 | 10.9 | 4.9 | 7.5 | 5.1 | 6.7 | 13.3 | 14.6 |
| 42 | 39 | 37 | 29 | 20 | 9 | 25 | 30 | 19 | 28 | 26 | 39 | |
Interest Expense Interest ExpenseCr | 6 | 3 | 3 | 3 | 4 | 3 | 6 | 5 | 9 | 6 | 7 | 2 |
Depreciation DepreciationCr | 30 | 30 | 30 | 31 | 31 | 32 | 32 | 35 | 35 | 33 | 34 | 33 |
PBT PBTCr | 109 | 131 | 115 | 100 | 94 | 97 | 49 | 86 | 51 | 88 | 180 | 235 |
| 26 | 30 | 24 | 24 | 25 | 26 | 17 | 21 | 13 | 22 | 44 | 59 | |
| 83 | 101 | 91 | 77 | 69 | 71 | 32 | 65 | 38 | 66 | 135 | 177 | |
Growth YoY PAT Growth YoY% | 29.1 | 23.1 | 31.5 | 8.2 | -16.3 | -29.2 | -65.1 | -15.2 | -45.1 | -7.6 | 324.6 | 171.9 |
NPM NPM% | 7.4 | 7.7 | 6.8 | 7.0 | 6.2 | 6.3 | 2.5 | 5.0 | 2.6 | 4.4 | 9.2 | 11.1 |
| 1.8 | 2.2 | 2.0 | 1.7 | 1.5 | 1.6 | 0.7 | 1.4 | 0.8 | 1.4 | 3.0 | 3.9 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,016 | 3,092 | 2,531 | 2,736 | 3,817 | 4,705 | 4,670 | 4,909 | 4,927 | 4,613 | 5,729 | 6,032 |
Growth Revenue Growth% | 42.1 | 2.5 | -18.1 | 8.1 | 23.3 | -0.7 | 5.1 | 0.4 | -6.4 | 24.2 | 25.3 | |
| 2,822 | 2,897 | 2,367 | 2,549 | 3,535 | 4,173 | 3,983 | 4,434 | 4,484 | 4,212 | 5,262 | 5,429 | |
| 194 | 195 | 165 | 187 | 282 | 533 | 687 | 475 | 442 | 401 | 466 | 602 | |
OPM OPM% | 6.4 | 6.3 | 6.5 | 6.8 | 7.4 | 11.3 | 14.7 | 9.7 | 9.0 | 8.7 | 8.1 | 10.0 |
| 9 | 10 | 9 | 10 | 10 | 29 | 54 | 74 | 145 | 82 | 103 | 112 | |
Interest Expense Interest ExpenseCr | 22 | 21 | 15 | 10 | 9 | 6 | 6 | 13 | 18 | 17 | 28 | 25 |
Depreciation DepreciationCr | 37 | 47 | 61 | 65 | 101 | 103 | 97 | 95 | 121 | 126 | 138 | 136 |
PBT PBTCr | 145 | 137 | 98 | 123 | 181 | 452 | 638 | 441 | 448 | 341 | 404 | 554 |
| 32 | 25 | 14 | 19 | 36 | 114 | 163 | 111 | 102 | 92 | 100 | 138 | |
PAT PATCr | 113 | 111 | 84 | 104 | 146 | 338 | 475 | 330 | 346 | 249 | 304 | 416 |
Growth PAT Growth% | 126.0 | -1.3 | -24.5 | 23.3 | 131.8 | 40.6 | -30.6 | 4.8 | -27.9 | 22.1 | 75.1 | |
NPM NPM% | 3.7 | 3.6 | 3.3 | 3.8 | 3.8 | 7.2 | 10.2 | 6.7 | 7.0 | 5.4 | 5.3 | 6.9 |
| 2.0 | 2.0 | 1.5 | 1.9 | 3.2 | 7.4 | 10.4 | 7.2 | 7.5 | 5.4 | 6.6 | 9.1 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,016 | 3,092 | 2,531 | 2,736 | 3,817 | 4,705 | 4,670 | 4,909 | 4,927 | 4,613 | 5,729 | 6,032 |
Growth Revenue Growth% | 42.1 | 2.5 | -18.1 | 8.1 | 23.3 | -0.7 | 5.1 | 0.4 | -6.4 | 24.2 | 25.3 | |
| 2,822 | 2,897 | 2,367 | 2,549 | 3,535 | 4,173 | 3,983 | 4,434 | 4,484 | 4,212 | 5,262 | 5,429 | |
| 194 | 195 | 165 | 187 | 282 | 533 | 687 | 475 | 442 | 401 | 466 | 602 | |
OPM OPM% | 6.4 | 6.3 | 6.5 | 6.8 | 7.4 | 11.3 | 14.7 | 9.7 | 9.0 | 8.7 | 8.1 | 10.0 |
| 9 | 10 | 9 | 10 | 10 | 29 | 54 | 74 | 145 | 82 | 103 | 112 | |
Interest Expense Interest ExpenseCr | 22 | 21 | 15 | 10 | 9 | 6 | 6 | 13 | 18 | 17 | 28 | 25 |
Depreciation DepreciationCr | 37 | 47 | 61 | 65 | 101 | 103 | 97 | 95 | 121 | 126 | 138 | 136 |
PBT PBTCr | 145 | 137 | 98 | 123 | 181 | 452 | 638 | 441 | 448 | 341 | 404 | 554 |
| 32 | 25 | 14 | 19 | 36 | 114 | 163 | 111 | 102 | 92 | 100 | 138 | |
PAT PATCr | 113 | 111 | 84 | 104 | 146 | 338 | 475 | 330 | 346 | 249 | 304 | 416 |
Growth PAT Growth% | 126.0 | -1.3 | -24.5 | 23.3 | 131.8 | 40.6 | -30.6 | 4.8 | -27.9 | 22.1 | 75.1 | |
NPM NPM% | 3.7 | 3.6 | 3.3 | 3.8 | 3.8 | 7.2 | 10.2 | 6.7 | 7.0 | 5.4 | 5.3 | 6.9 |
| 2.0 | 2.0 | 1.5 | 1.9 | 3.2 | 7.4 | 10.4 | 7.2 | 7.5 | 5.4 | 6.6 | 9.1 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 23 | 23 | 23 | 23 | 46 | 46 | 46 |
Reserves ReservesCr | 628 | 729 | 800 | 889 | 1,304 | 1,634 | 2,095 | 2,411 | 2,723 | 2,956 | 3,249 |
| 488 | 501 | 374 | 423 | 350 | 440 | 561 | 440 | 439 | 458 | 694 | |
| 59 | 54 | 84 | 82 | 60 | 66 | 73 | 78 | 96 | 127 | 171 | |
| 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,162 | 2,753 | 2,952 | 3,310 | 3,587 | 4,160 | |
| 635 | 688 | 601 | 681 | 898 | 1,264 | 1,638 | 1,712 | 1,885 | 1,938 | 2,213 | |
| 567 | 623 | 683 | 740 | 838 | 898 | 1,114 | 1,240 | 1,425 | 1,649 | 1,947 | |
| 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,162 | 2,753 | 2,952 | 3,310 | 3,587 | 4,160 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 23 | 23 | 23 | 23 | 46 | 46 | 46 |
Reserves ReservesCr | 628 | 729 | 800 | 889 | 1,304 | 1,634 | 2,095 | 2,411 | 2,723 | 2,956 | 3,249 |
| 488 | 501 | 374 | 423 | 350 | 440 | 561 | 440 | 439 | 458 | 694 | |
| 59 | 54 | 84 | 82 | 60 | 66 | 73 | 78 | 96 | 127 | 171 | |
| 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,162 | 2,753 | 2,952 | 3,310 | 3,587 | 4,160 | |
| 635 | 688 | 601 | 681 | 898 | 1,264 | 1,638 | 1,712 | 1,885 | 1,938 | 2,213 | |
| 567 | 623 | 683 | 740 | 838 | 898 | 1,114 | 1,240 | 1,425 | 1,649 | 1,947 | |
| 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,162 | 2,753 | 2,952 | 3,310 | 3,587 | 4,160 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 294 | -120 | 253 | 135 | 241 | 298 | 596 | 241 | 213 | 341 | 228 | |
| -79 | -73 | -130 | -130 | -60 | -302 | -777 | -72 | -253 | -336 | -401 | |
| -209 | 187 | -124 | -3 | -97 | 1 | 100 | -76 | -55 | -13 | 176 | |
Net Cash Flow Net Cash FlowCr | 6 | -6 | 0 | 2 | 84 | -3 | -81 | 93 | -95 | -8 | 4 |
Free Cash Flow Free Cash FlowCr | 208 | -223 | 130 | 18 | 156 | 149 | 598 | 242 | 213 | 344 | 230 |
CFO To PAT CFO To PAT% | 260.6 | -107.7 | 301.4 | 130.4 | 165.2 | 88.2 | 125.3 | 73.1 | 61.6 | 136.6 | 74.9 |
CFO To EBITDA CFO To EBITDA% | 151.5 | -61.6 | 154.1 | 72.1 | 85.5 | 56.0 | 86.7 | 50.8 | 48.2 | 84.9 | 48.9 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 294 | -120 | 253 | 135 | 241 | 298 | 596 | 241 | 213 | 341 | 228 | |
| -79 | -73 | -130 | -130 | -60 | -302 | -777 | -72 | -253 | -336 | -401 | |
| -209 | 187 | -124 | -3 | -97 | 1 | 100 | -76 | -55 | -13 | 176 | |
Net Cash Flow Net Cash FlowCr | 6 | -6 | 0 | 2 | 84 | -3 | -81 | 93 | -95 | -8 | 4 |
Free Cash Flow Free Cash FlowCr | 208 | -223 | 130 | 18 | 156 | 149 | 598 | 242 | 213 | 344 | 230 |
CFO To PAT CFO To PAT% | 260.6 | -107.7 | 301.4 | 130.4 | 165.2 | 88.2 | 125.3 | 73.1 | 61.6 | 136.6 | 74.9 |
CFO To EBITDA CFO To EBITDA% | 151.5 | -61.6 | 154.1 | 72.1 | 85.5 | 56.0 | 86.7 | 50.8 | 48.2 | 84.9 | 48.9 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 315 | 410 | 484 | 566 | 1,190 | 2,935 | 5,972 | 5,322 | 7,311 | 4,683 | 6,240 | 7,224 |
Price To Earnings Price To Earnings | 2.8 | 3.7 | 5.9 | 5.6 | 8.2 | 8.7 | 12.6 | 16.1 | 21.1 | 18.8 | 20.5 | 17.4 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 1.3 | 1.1 | 1.5 | 1.0 | 1.1 | 1.2 |
Price To Book Price To Book | 0.5 | 0.5 | 0.6 | 0.6 | 0.9 | 1.8 | 2.8 | 2.2 | 2.6 | 1.6 | 1.9 | 2.2 |
EV To EBITDA EV To EBITDA | 2.4 | 4.1 | 4.7 | 4.7 | 4.4 | 5.6 | 9.1 | 11.4 | 16.9 | 12.2 | 14.3 | 12.7 |
GPM GPM% | 12.0 | 13.3 | 13.7 | 14.0 | 13.9 | 19.4 | 22.9 | 17.7 | 17.5 | 17.3 | 17.0 | 17.0 |
OPM OPM% | 6.4 | 6.3 | 6.5 | 6.8 | 7.4 | 11.3 | 14.7 | 9.7 | 9.0 | 8.7 | 8.1 | 10.0 |
NPM NPM% | 3.7 | 3.6 | 3.3 | 3.8 | 3.8 | 7.2 | 10.2 | 6.7 | 7.0 | 5.4 | 5.3 | 6.9 |
ROCE ROCE% | 19.9 | 13.6 | 10.0 | 10.7 | 12.8 | 25.2 | 26.9 | 17.1 | 15.7 | 11.1 | 11.6 | 11.6 |
ROE ROE% | 17.2 | 14.7 | 10.2 | 11.3 | 11.0 | 20.4 | 22.4 | 13.6 | 12.5 | 8.3 | 9.2 | 9.2 |
ROA ROA% | 9.4 | 8.5 | 6.5 | 7.3 | 8.4 | 15.6 | 17.3 | 11.2 | 10.4 | 7.0 | 7.3 | 7.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 315 | 410 | 484 | 566 | 1,190 | 2,935 | 5,972 | 5,322 | 7,311 | 4,683 | 6,240 | 7,224 |
Price To Earnings Price To Earnings | 2.8 | 3.7 | 5.9 | 5.6 | 8.2 | 8.7 | 12.6 | 16.1 | 21.1 | 18.8 | 20.5 | 17.4 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 1.3 | 1.1 | 1.5 | 1.0 | 1.1 | 1.2 |
Price To Book Price To Book | 0.5 | 0.5 | 0.6 | 0.6 | 0.9 | 1.8 | 2.8 | 2.2 | 2.6 | 1.6 | 1.9 | 2.2 |
EV To EBITDA EV To EBITDA | 2.4 | 4.1 | 4.7 | 4.7 | 4.4 | 5.6 | 9.1 | 11.4 | 16.9 | 12.2 | 14.3 | 12.7 |
GPM GPM% | 12.0 | 13.3 | 13.7 | 14.0 | 13.9 | 19.4 | 22.9 | 17.7 | 17.5 | 17.3 | 17.0 | 17.0 |
OPM OPM% | 6.4 | 6.3 | 6.5 | 6.8 | 7.4 | 11.3 | 14.7 | 9.7 | 9.0 | 8.7 | 8.1 | 10.0 |
NPM NPM% | 3.7 | 3.6 | 3.3 | 3.8 | 3.8 | 7.2 | 10.2 | 6.7 | 7.0 | 5.4 | 5.3 | 6.9 |
ROCE ROCE% | 19.9 | 13.6 | 10.0 | 10.7 | 12.8 | 25.2 | 26.9 | 17.1 | 15.7 | 11.1 | 11.6 | 11.6 |
ROE ROE% | 17.2 | 14.7 | 10.2 | 11.3 | 11.0 | 20.4 | 22.4 | 13.6 | 12.5 | 8.3 | 9.2 | 9.2 |
ROA ROA% | 9.4 | 8.5 | 6.5 | 7.3 | 8.4 | 15.6 | 17.3 | 11.2 | 10.4 | 7.0 | 7.3 | 7.3 |
Documents — Gujarat Ambuja Exports Ltd