Login
Home
Charts
Search
Watchlist
Products

Gujarat Ambuja Exports Ltd

GAEL·NSE
157.08-2.59%Tue, 22 Sept '26

Gujarat Ambuja Exports Ltd

GAEL
NSE
157.08
-2.59%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,224Cr
Close
Close Price
157.49
Industry
Industry
Agricultural Processing - Maize
PE
Price To Earnings
17.36
PS
Price To Sales
1.20
Revenue
Revenue
6,032Cr
Rev Gr TTM
Revenue Growth TTM
25.31%
PAT Gr TTM
PAT Growth TTM
75.13%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,1161,3021,3461,0901,1251,1311,2671,2911,4871,4841,4671,594
Growth YoY
Revenue Growth YoY%
3.515.2-5.7-6.20.8-13.1-5.918.432.231.215.823.5
Expenses
ExpensesCr
1,0121,1761,2359851,0151,0081,2041,1951,4111,3851,2721,362
Operating Profit
Operating ProfitCr
10312611110611012362967699195232
OPM
OPM%
9.39.68.39.79.810.94.97.55.16.713.314.6
Other Income
Other IncomeCr
42393729209253019282639
Interest Expense
Interest ExpenseCr
633343659672
Depreciation
DepreciationCr
303030313132323535333433
PBT
PBTCr
109131115100949749865188180235
Tax
TaxCr
263024242526172113224459
PAT
PATCr
831019177697132653866135177
Growth YoY
PAT Growth YoY%
29.123.131.58.2-16.3-29.2-65.1-15.2-45.1-7.6324.6171.9
NPM
NPM%
7.47.76.87.06.26.32.55.02.64.49.211.1
EPS
EPS
1.82.22.01.71.51.60.71.40.81.43.03.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,1161,3021,3461,0901,1251,1311,2671,2911,4871,4841,4671,594
Growth YoY
Revenue Growth YoY%
3.515.2-5.7-6.20.8-13.1-5.918.432.231.215.823.5
Expenses
ExpensesCr
1,0121,1761,2359851,0151,0081,2041,1951,4111,3851,2721,362
Operating Profit
Operating ProfitCr
10312611110611012362967699195232
OPM
OPM%
9.39.68.39.79.810.94.97.55.16.713.314.6
Other Income
Other IncomeCr
42393729209253019282639
Interest Expense
Interest ExpenseCr
633343659672
Depreciation
DepreciationCr
303030313132323535333433
PBT
PBTCr
109131115100949749865188180235
Tax
TaxCr
263024242526172113224459
PAT
PATCr
831019177697132653866135177
Growth YoY
PAT Growth YoY%
29.123.131.58.2-16.3-29.2-65.1-15.2-45.1-7.6324.6171.9
NPM
NPM%
7.47.76.87.06.26.32.55.02.64.49.211.1
EPS
EPS
1.82.22.01.71.51.60.71.40.81.43.03.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3,0163,0922,5312,7363,8174,7054,6704,9094,9274,6135,7296,032
Growth
Revenue Growth%
42.12.5-18.18.123.3-0.75.10.4-6.424.225.3
Expenses
ExpensesCr
2,8222,8972,3672,5493,5354,1733,9834,4344,4844,2125,2625,429
Operating Profit
Operating ProfitCr
194195165187282533687475442401466602
OPM
OPM%
6.46.36.56.87.411.314.79.79.08.78.110.0
Other Income
Other IncomeCr
9109101029547414582103112
Interest Expense
Interest ExpenseCr
222115109661318172825
Depreciation
DepreciationCr
374761651011039795121126138136
PBT
PBTCr
14513798123181452638441448341404554
Tax
TaxCr
322514193611416311110292100138
PAT
PATCr
11311184104146338475330346249304416
Growth
PAT Growth%
126.0-1.3-24.523.3131.840.6-30.64.8-27.922.175.1
NPM
NPM%
3.73.63.33.83.87.210.26.77.05.45.36.9
EPS
EPS
2.02.01.51.93.27.410.47.27.55.46.69.1
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3,0163,0922,5312,7363,8174,7054,6704,9094,9274,6135,7296,032
Growth
Revenue Growth%
42.12.5-18.18.123.3-0.75.10.4-6.424.225.3
Expenses
ExpensesCr
2,8222,8972,3672,5493,5354,1733,9834,4344,4844,2125,2625,429
Operating Profit
Operating ProfitCr
194195165187282533687475442401466602
OPM
OPM%
6.46.36.56.87.411.314.79.79.08.78.110.0
Other Income
Other IncomeCr
9109101029547414582103112
Interest Expense
Interest ExpenseCr
222115109661318172825
Depreciation
DepreciationCr
374761651011039795121126138136
PBT
PBTCr
14513798123181452638441448341404554
Tax
TaxCr
322514193611416311110292100138
PAT
PATCr
11311184104146338475330346249304416
Growth
PAT Growth%
126.0-1.3-24.523.3131.840.6-30.64.8-27.922.175.1
NPM
NPM%
3.73.63.33.83.87.210.26.77.05.45.36.9
EPS
EPS
2.02.01.51.93.27.410.47.27.55.46.69.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2828282823232323464646
Reserves
ReservesCr
6287298008891,3041,6342,0952,4112,7232,9563,249
Current Liabilities
Current LiabilitiesCr
488501374423350440561440439458694
Non Current Liabilities
Non Current LiabilitiesCr
595484826066737896127171
Total Liabilities
Total LiabilitiesCr
1,2031,3121,2841,4211,7362,1622,7532,9523,3103,5874,160
Current Assets
Current AssetsCr
6356886016818981,2641,6381,7121,8851,9382,213
Non Current Assets
Non Current AssetsCr
5676236837408388981,1141,2401,4251,6491,947
Total Assets
Total AssetsCr
1,2031,3121,2841,4211,7362,1622,7532,9523,3103,5874,160
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2828282823232323464646
Reserves
ReservesCr
6287298008891,3041,6342,0952,4112,7232,9563,249
Current Liabilities
Current LiabilitiesCr
488501374423350440561440439458694
Non Current Liabilities
Non Current LiabilitiesCr
595484826066737896127171
Total Liabilities
Total LiabilitiesCr
1,2031,3121,2841,4211,7362,1622,7532,9523,3103,5874,160
Current Assets
Current AssetsCr
6356886016818981,2641,6381,7121,8851,9382,213
Non Current Assets
Non Current AssetsCr
5676236837408388981,1141,2401,4251,6491,947
Total Assets
Total AssetsCr
1,2031,3121,2841,4211,7362,1622,7532,9523,3103,5874,160

Cash Flow

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
294-120253135241298596241213341228
Investing Cash Flow
Investing Cash FlowCr
-79-73-130-130-60-302-777-72-253-336-401
Financing Cash Flow
Financing Cash FlowCr
-209187-124-3-971100-76-55-13176
Net Cash Flow
Net Cash FlowCr
6-60284-3-8193-95-84
Free Cash Flow
Free Cash FlowCr
208-22313018156149598242213344230
CFO To PAT
CFO To PAT%
260.6-107.7301.4130.4165.288.2125.373.161.6136.674.9
CFO To EBITDA
CFO To EBITDA%
151.5-61.6154.172.185.556.086.750.848.284.948.9
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
294-120253135241298596241213341228
Investing Cash Flow
Investing Cash FlowCr
-79-73-130-130-60-302-777-72-253-336-401
Financing Cash Flow
Financing Cash FlowCr
-209187-124-3-971100-76-55-13176
Net Cash Flow
Net Cash FlowCr
6-60284-3-8193-95-84
Free Cash Flow
Free Cash FlowCr
208-22313018156149598242213344230
CFO To PAT
CFO To PAT%
260.6-107.7301.4130.4165.288.2125.373.161.6136.674.9
CFO To EBITDA
CFO To EBITDA%
151.5-61.6154.172.185.556.086.750.848.284.948.9

Ratios

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3154104845661,1902,9355,9725,3227,3114,6836,2407,224
Price To Earnings
Price To Earnings
2.83.75.95.68.28.712.616.121.118.820.517.4
Price To Sales
Price To Sales
0.10.10.20.20.30.61.31.11.51.01.11.2
Price To Book
Price To Book
0.50.50.60.60.91.82.82.22.61.61.92.2
EV To EBITDA
EV To EBITDA
2.44.14.74.74.45.69.111.416.912.214.312.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.013.313.714.013.919.422.917.717.517.317.017.0
OPM
OPM%
6.46.36.56.87.411.314.79.79.08.78.110.0
NPM
NPM%
3.73.63.33.83.87.210.26.77.05.45.36.9
ROCE
ROCE%
19.913.610.010.712.825.226.917.115.711.111.611.6
ROE
ROE%
17.214.710.211.311.020.422.413.612.58.39.29.2
ROA
ROA%
9.48.56.57.38.415.617.311.210.47.07.37.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3154104845661,1902,9355,9725,3227,3114,6836,2407,224
Price To Earnings
Price To Earnings
2.83.75.95.68.28.712.616.121.118.820.517.4
Price To Sales
Price To Sales
0.10.10.20.20.30.61.31.11.51.01.11.2
Price To Book
Price To Book
0.50.50.60.60.91.82.82.22.61.61.92.2
EV To EBITDA
EV To EBITDA
2.44.14.74.74.45.69.111.416.912.214.312.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.013.313.714.013.919.422.917.717.517.317.017.0
OPM
OPM%
6.46.36.56.87.411.314.79.79.08.78.110.0
NPM
NPM%
3.73.63.33.83.87.210.26.77.05.45.36.9
ROCE
ROCE%
19.913.610.010.712.825.226.917.115.711.111.611.6
ROE
ROE%
17.214.710.211.311.020.422.413.612.58.39.29.2
ROA
ROA%
9.48.56.57.38.415.617.311.210.47.07.37.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Gujarat Ambuja Exports Ltd (GAEL) is fundamentally a crop-to-ingredient factory - it buys maize, soybean and cotton at the farm gate and transforms every part of them into the starches, sweeteners, proteins and oils that sit inside toothpaste, confectionery, cattle feed and pharmaceutical tablets worldwide. The company began in 1991 as a single oil-and-flour mill in Gujarat and, over three decades, moved into maize wet-milling - a capital-heavy, regulated process that few Indian companies had attempted - before layering on value-added derivatives, fermentation and captive renewable power, each step paid for by the cash flows of the one before. The recurring approach is vertical integration: own the raw-material sourcing, crush or mill it in-house, extract multiple co-products from the same grain, and sell the output as ingredients to large industrial buyers under long-standing relationships rather than building consumer brands from scratch.** # Business segments Three engines at different stages - a maize-processing core that dominates its industry, an oilseed-and-feed platform built on the same procurement backbone, and a small captive spinning unit - all supported by a renewable-energy backbone that cuts the power bill. ## 1. Maize processing: the ingredient factory behind everyday products **The company is India’s largest maize processor - roughly twice the size of its nearest competitor - and turns a single corn kernel into over a dozen starches, sweeteners and fermentation chemicals for the world’s biggest food, pharma and personal-care brands.** - **Wet-milling at scale** - GAEL operates corn wet-milling plants with a combined crushing capacity of 5,200 tonnes per day across nine locations, and it ran them at 90% utilisation in FY24, which means it processes roughly 1.7 million tonnes of maize a year. - **Every part of the kernel is sold** - the integrated setup extracts maize starch (the binder in pharmaceutical tablets), liquid glucose (the sweetener that gives confectionery a smooth texture), maltodextrin (the thickener in baby food), sorbitol (the humectant that keeps toothpaste from drying out), and by-products like corn gluten meal and corn steep liquor for animal feed, while waste products are used for power generation to minimize environmental footprint. - **The customer list reads like a supermarket shelf** - over 1,300 buyers include ITC, Dabur, Hindustan Unilever, Colgate and Mondelez, which means the company supplies the ingredient supply chains of India’s largest fast-moving consumer goods manufacturers. - **Fermentation opens a new chemistry set** - in December 2025 the company started India’s first maize starch-based sodium gluconate plant (30,000 tonnes per year at Hubli, Karnataka), with a plan to scale fermentation products to 120,000 tonnes annually by 2028, moving from basic starches into higher-margin industrial biochemicals. - **Capacity is still being laid down** - a 900-tonne-per-day greenfield wet-milling plant is under construction at Himmatnagar, Gujarat, and the Sitarganj facility became India’s largest single maize-processing unit at 1,950 tonnes per day after a 1,200-tonne-per-day expansion was commissioned in March 2025. ## 2. Agro-processing: oilseeds, edible oils and feed ingredients **The company crushes soybean and cottonseed into edible oils, protein meals and animal feed, selling both to industrial buyers and under its own three-decade-old consumer brand in select states.** - **Dual crushing-and-refining setup** - the division runs 4,500 tonnes per day of oilseed crushing capacity and 1,200 tonnes per day of edible-oil refining capacity, operating at 85% utilisation in FY24, which makes it one of India’s largest soybean extractors. - **From bean to branded bottle** - the product range spans defatted soya flour, textured vegetable protein (soya nuggets and granules), liquid soya lecithin, de-oiled cattle-feed cakes, and refined edible oils sold under the ‘Ambuja Gold’ label, a brand that has been in the market for over 35 years. - **Farm-gate procurement is the moat** - a pan-India direct-from-farmer buying network, backed by 150,000 tonnes of soybean warehousing, gives the company a sourcing edge without being locked into long-term supplier contracts. - **Export reach with food-safety credentials** - the segment serves over 1,100 customers and ships to 57 countries, supported by ISO and HACCP certifications that assure traceability and hygiene for international buyers. ## 3. Spinning: a captive cotton and polyester yarn unit **A compact yarn-spinning operation that runs largely for a single large textile customer, contributing a small slice of revenue.** - **Dedicated to one anchor client** - the cotton yarn facility, with 65,520 ring spindles and 42 tonnes per day of capacity, has been contractually dedicated to a leading Indian textile player since late FY20, which means its output is effectively pre-sold. - **Polyester yarn fills the balance** - the division also produces a steady 20 tonnes per day of polyester yarn, bringing the total spinning output to about 62 tonnes per day at 80% utilisation. # Renewable energy **Captive wind, solar and biogas plants generate power across every manufacturing site, cutting energy costs and feeding surplus electricity to the grid.** - **Multi-source captive power** - the company operates 10 MW of wind farms in Gujarat, 1 MW solar plants each in Madhya Pradesh and Maharashtra, and 8 MW of biogas engines, together producing about 10.45 MW on average from non-conventional sources. - **Waste becomes fuel** - biogas from plant digesters and biomass (rice husk) is burned in boilers and engines, so industrial waste is converted into roughly 30 crore units of electricity per year for in-house use. - **Water is recycled, not dumped** - effluent treatment plants with reverse osmosis treated over 1.2 million kilolitres of water in FY24, reusing it for gardening and irrigation inside the factory premises as part of a move toward zero-liquid discharge. # Group structure and partners **A single listed company with one wholly owned subsidiary, no joint ventures, and membership in the industry bodies that set the rules for Indian starch and soybean processors.** - **One subsidiary, briefly shared** - Maiz Citchem Limited, incorporated in November 2022 for fermentation and cellulose products, was wholly owned except for a period in FY24-25 when a private-equity investor held 25%; GAEL bought that stake back in February 2025, restoring full ownership. - **Industry-body seats** - the company is a member of both the All India Starch Manufacturer’s Association (AISMA) and the Soybean Processors Association of India (SOPA), placing it inside the two trade groups that govern its core raw-material and product markets.

Documents — Gujarat Ambuja Exports Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/csc21z9qle8lq066q6temiau.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/9rnh9ix7qlz4225jkjs1ed4z.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/yh8p0cf42av2x7814aye922y.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/j0fi7yts6psm7ziz1ipprvfk.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/1ghfe41d1fk3l9w5df9a1qol.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3k0te902xsf3v9lfn5z27zwg.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/tqffzdy7g4mn2z4t4wrg19qx.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vizfoew8zvy6jdsh0kpmwl7j.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/7004rfj3t33fb7nt0yq3cpvt.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/h91itya06q539v8del4l9b2f.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/dg5ub289i7mrow67zajy38qy.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/hllpp2ry4w0obuki2eeu8mv3.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/hhm4s6c1b0nnqbjy1xbbwlwe.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/fkpjg6y1m0rrr774om190yzc.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/p6mkigi9ubcyjr0jcbs4vfa3.pdf