Login
Products
Login
Home
Alerts
Search
Watchlists
Products

GAIL (India) Ltd

GAIL
NSE
141.73
0.75%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

GAIL (India) Ltd

GAIL
NSE
141.73
0.75%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
93,189Cr
Close
Close Price
141.73
Industry
Industry
Gas Distribution
PE
Price To Earnings
10.85
PS
Price To Sales
0.65
Revenue
Revenue
1,42,463Cr
Rev Gr TTM
Revenue Growth TTM
3.07%
PAT Gr TTM
PAT Growth TTM
-30.78%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
33,20732,78932,98634,69832,75634,73833,88936,83536,44235,31135,53735,173
Growth YoY
Revenue Growth YoY%
21.5-13.5-14.7-3.3-1.45.92.76.211.31.64.9-4.5
Expenses
ExpensesCr
32,65130,12829,40530,49028,90829,94829,95233,66532,90731,64232,07732,246
Operating Profit
Operating ProfitCr
5562,6603,5804,2083,8494,7903,9373,1693,5353,6693,4602,927
OPM
OPM%
1.78.110.812.111.813.811.68.69.710.49.78.3
Other Income
Other IncomeCr
8715295959156516856433,211672566516683
Interest Expense
Interest ExpenseCr
107185200176159209188169182213234254
Depreciation
DepreciationCr
6317228378721,2411,1529229397869931,1771,192
PBT
PBTCr
6892,2833,1384,0753,0994,1143,4705,2723,2403,0292,5652,165
Tax
TaxCr
464906968816259307801,188734647577436
PAT
PATCr
6431,7932,4423,1932,4743,1832,6904,0842,5062,3821,9891,729
Growth YoY
PAT Growth YoY%
-81.5-44.987.2703.2285.077.510.127.91.3-25.2-26.1-57.7
NPM
NPM%
1.95.57.49.27.59.27.911.16.96.85.64.9
EPS
EPS
1.02.73.74.93.84.84.16.23.83.63.02.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
60,70452,05348,55254,49676,19072,51857,37292,7701,45,6681,33,2281,41,9031,42,463
Growth
Revenue Growth%
-2.0-14.3-6.712.239.8-4.8-20.961.757.0-8.56.50.4
Expenses
ExpensesCr
55,05347,53841,96146,71766,52263,48350,12877,6181,38,1821,18,9321,26,4721,28,872
Operating Profit
Operating ProfitCr
5,6504,5146,5917,7799,6689,0347,24415,1527,48614,29615,43213,591
OPM
OPM%
9.38.713.614.312.712.512.616.35.110.710.99.5
Other Income
Other IncomeCr
9267526439661,9893,7842,8352,9352,8372,6905,2112,437
Interest Expense
Interest ExpenseCr
652822509295159309179202365719748882
Depreciation
DepreciationCr
1,4331,4961,5411,5271,6672,0802,1742,4202,7023,6723,7994,147
PBT
PBTCr
4,4922,9495,1846,9239,83110,4297,72515,4647,25612,59516,09610,999
Tax
TaxCr
1,4211,0911,8092,1233,2789141,5833,1601,6602,6923,6332,393
PAT
PATCr
3,0711,8583,3754,8006,5539,5156,14312,3045,5969,90312,4638,606
Growth
PAT Growth%
-35.0-39.581.742.336.545.2-35.4100.3-54.577.025.9-30.9
NPM
NPM%
5.13.67.08.88.613.110.713.33.87.48.86.0
EPS
EPS
4.72.85.07.19.713.99.118.48.515.118.913.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1,2681,2681,6912,2552,2554,5104,4404,4406,5756,5756,5756,575
Reserves
ReservesCr
32,75435,13537,61439,42443,74944,75848,74259,67458,35270,42278,42281,566
Current Liabilities
Current LiabilitiesCr
12,71210,1679,29911,18610,66012,47612,17715,09321,71121,64121,90024,261
Non Current Liabilities
Non Current LiabilitiesCr
21,15212,4409,6348,43011,69713,08315,55317,16120,96325,88126,00923,797
Total Liabilities
Total LiabilitiesCr
69,64559,03858,27161,33468,40774,91481,01096,5591,07,7811,24,7171,33,1491,36,472
Current Assets
Current AssetsCr
12,3649,6129,38410,88811,04911,65710,86716,30720,53120,27221,50221,971
Non Current Assets
Non Current AssetsCr
57,28249,42548,88750,44657,35963,25770,14380,25287,2501,04,4451,11,6471,14,501
Total Assets
Total AssetsCr
69,64559,03858,27161,33468,40774,91481,01096,5591,07,7811,24,7171,33,1491,36,472

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4,2143,9606,0248,7697,9848,3458,9939,4203,20512,58615,735
Investing Cash Flow
Investing Cash FlowCr
-2,116-904-383-2,632-5,707-7,445-4,693-5,436-7,640-8,273-6,738
Financing Cash Flow
Financing Cash FlowCr
-3,058-3,028-5,275-5,252-3,364281-3,471-3,9172,972-3,457-8,941
Net Cash Flow
Net Cash FlowCr
-96029366885-1,0871,18283067-1,46385556
Free Cash Flow
Free Cash FlowCr
1,4982,5004,0295,370443-8903,3092,481-5,548987,818
CFO To PAT
CFO To PAT%
137.2213.2178.5182.7121.887.7146.476.657.3127.1126.3
CFO To EBITDA
CFO To EBITDA%
74.687.791.4112.782.692.4124.262.242.888.0102.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
49,32545,20263,66974,10278,31934,48060,18969,13769,2031,19,1081,20,160
Price To Earnings
Price To Earnings
16.424.218.915.412.03.79.85.612.312.09.7
Price To Sales
Price To Sales
0.80.91.31.41.00.51.10.80.50.90.8
Price To Book
Price To Book
1.41.21.61.81.70.71.11.11.11.61.4
EV To EBITDA
EV To EBITDA
11.311.110.09.48.24.49.15.011.59.79.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.719.024.925.122.121.623.824.411.619.018.4
OPM
OPM%
9.38.713.614.312.712.512.616.35.110.710.9
NPM
NPM%
5.13.67.08.88.613.110.713.33.87.48.8
ROCE
ROCE%
10.38.813.216.520.819.212.921.49.213.515.8
ROE
ROE%
9.05.18.611.514.219.311.619.28.612.914.7
ROA
ROA%
4.43.15.87.89.612.77.612.75.27.99.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** GAIL (India) Limited, established in 1984 and headquartered in New Delhi, is a **Maharatna Central Public Sector Enterprise** under the Ministry of Petroleum & Natural Gas. It is India’s **largest natural gas company**, with integrated operations across the entire natural gas value chain—spanning **trading, transmission, LPG & LNG, petrochemicals, city gas distribution (CGD), exploration & production (E&P), and renewable energy**. The company is a cornerstone of India’s energy infrastructure and a key driver in the nation’s transition to a gas-based economy. --- ### **Core Business Segments & Market Position** #### 1. **Gas Transmission & Trading** - Operates **~16,420 km** of natural gas pipeline network (as of May 2025), covering over two-thirds of India’s gas grid. - Holds **~70% market share in gas transmission** and **over 50% in gas trading** domestically. - A pioneer in digital transformation, first to launch an **online open-access portal** for pipeline capacity booking, processing over 14,250 requests in FY24. - Actively developing the **National Gas Grid** to connect remote and eastern regions, enhancing energy security. #### 2. **City Gas Distribution (CGD)** - **Largest CGD operator in India**, authorized across **72 out of 307 Geographic Areas (GAs)**—the highest nationwide. - Serves **~95.7 lakh domestic PNG consumers** and operates **over 3,100 CNG stations** (as of Aug 2025), having added over **12.28 lakh connections and 507 CNG stations** in FY25. - Achieved **>54% market share** in combined CNG and domestic PNG sales, with total sales of **~15.4 MMSCM in FY25**. - Operates through subsidiaries: **GAIL Gas Ltd., Bengal Gas, TNGCL**, and several JVs including **Aavantika Gas, MNGL, and Green Gas**. #### 3. **Liquefied Natural Gas (LNG)** - **Top 10 global LNG portfolio marketer**, managing a long-term portfolio of **~16.56 MMTPA** (60 MMSCMD), one of the largest in Asia. - Sourcing diversified LNG from **USA, Qatar, Australia, Russia, and UAE**, including: - 4.5 MMTPA from **Qatar Energy** (20-year SPA from 2028) - 1 MMTPA from **Vitol Asia** and 0.5 MMTPA from **ADNOC Gas** (from 2026) - **Imported a record 141 LNG cargoes in FY25**, supported by strong FOB procurement and optimization strategies. #### 4. **LNG Shipping & Logistics** - Expanding its **owned shipping fleet** to ensure supply chain security: - Added **‘GAIL Sagar’** (Feb 2025) under a **14-year charter (longest in company history)**. - New **174,000 m³ vessel** chartered from **K-Line (Japan)**, to begin operations in **2027**. - Total fleet expected to reach **6 LNG carriers**, including GAIL Urja, Grace Emilia, and others. - Uses **structured transactions** such as time swaps, FOB sales, and destination swaps to de-risk the portfolio and reduce costs. #### 5. **LNG Infrastructure & Terminals** - **Commercial operator of the 5 MMTPA Dabhol LNG Terminal** via **Konkan LNG Limited (KLL)**. - **Breakwater commissioning completed (Aug 2025)**, enabling **year-round operations** and full capacity utilization. - Also holds regasification capacity at: - **Dahej (2.5 MMTPA tolling + 1.5 MMTPA at Dhamra Terminal)**. - Developing **LNG dispensing infrastructure** through a new **₹650 crore LNG Retail vertical** along highways and mining zones. #### 6. **Petrochemicals** - Holds **~15% domestic market share** in polyethylene and **11.1% in sales**, with a total marketing portfolio of **1,090 KTA**: - 810 KTA from **Pata Complex** (UP) - 280 KTA from **Brahmaputra Cracker & Polymer Ltd (BCPL)** (Assam) - **Revenue from petrochemicals**: **₹7,753 crore in FY24** (up 58% YoY). - Launching **‘G-Pol’ brand** for polypropylene from upcoming **Usar and Pata plants**; exports expanded to **Ghana, Nigeria, Bhutan**. - **Key upcoming projects**: - **500 KTA Propane Dehydrogenation & Polypropylene (PDH-PP) plant at Usar, Maharashtra (commissioned 2025)** – **India’s first PDH plant**. - **60 KTA PP plant at Pata**, **50 KTA Isopropanol (IPA) unit at Usar**. - Revival of **1.25 KTA PTA plant** at GAIL Mangalore Petrochemicals Ltd. #### 7. **Exploration & Production (E&P)** - Participates in **13 E&P blocks**: 10 in **India**, 2 offshore in **Myanmar (A-1 & A-3)**, and 1 shale acreage in the **Eagle Ford Basin, USA** (via GAIL Global USA Inc). - **Operates 3 Indian blocks**: Cambay and Barmer basins. - Produces **~15.33 MMSCMD** from Myanmar, supplied via **SEAGP**, in which GAIL is an equity partner and receives dividends. - Also holds equity in **Fayum Gas Company (Egypt)**, **National Gas Company (Egypt)**, and **China Gas Holdings Limited**. #### 8. **Renewable Energy & Green Initiatives** - **Installed renewable capacity**: 118 MW (wind) + 27 MW (solar) = **145 MW total**. - **Green hydrogen**: 10 MW electrolyser at **Vijaipur (MP)** producing **4.3 TPD green H₂**, powered by a **20 MW solar plant** (under development). - Pilot **hydrogen blending (up to 5% by volume)** in **Indore CGD network** via Aavantika Gas. - **Collaborations** with CSIR-NCL, IITs, and LanzaTech on: - **CO₂ utilization** - **Liquid Organic Hydrogen Carriers (LOHCs)** - **PEM electrolyzers & fuel cells** - Developing **1G 500 KLPD bio-ethanol plant** and 1 MW **Na-ion battery with IIT Bombay**. #### 9. **Compressed Biogas (CBG) & Biofuels** - Investing **₹600 crore (~$72 million)** via TruAlt Bioenergy to build **10 CBG plants**, targeting **33 million kg/year** under the **SATAT initiative**. - Constructing **first 5 TPD CBG plant in Ranchi**, using municipal solid waste. - Issued **253 LoIs** to CBG producers for retail marketing partnerships. --- ### **Strategic Initiatives & Future Outlook** #### 1. **Feedstock Diversification** - Exploring **ethane import terminal** and **Very Large Ethane Carriers (VLECs)**. - Signed MoU with **ONGC and Shell Energy India** for ethane import infrastructure. - Assessing feasibility of a **greenfield ethane cracker in India** under “Make in India.” #### 2. **Coal to Gas & Fertilizer Projects** - **Talcher Fertilizers Limited (TFL)** JV with **CIL, RCF, FCIL** to produce: - **2,200 MTPD ammonia** - **3,850 MTPD urea** - Project underway with 23% progress, financed with ₹9,560 crore. - Evaluating **coal-to-SNG project in Bardhaman, West Bengal** with CIL. #### 3. **Digital Transformation & Innovation** - Migrating to **SAP S/4HANA** for real-time analytics and automation. - First Indian company to adopt **e-BGs and e-SBLCs via SWIFT**. - Developed **in-house LNG portal**, **IoT-based motor health monitoring**, and **UAS for pipeline surveillance**. #### 4. **International Collaborations** - **GAIL Global (USA)**: Secured 2.3 MMTPA at **Cove Point LNG terminal**. - **GAIL Global Singapore**: Key hub for LNG trading and logistics. - **Bharat Energy Office LLC (Moscow)**: Joint venture with Indian PSUs to explore Russian energy opportunities. --- ### **Financial & Operational Highlights (Latest Data – FY2024/25)** | Metric | Value | |------|-------| | **Natural Gas Pipeline Network** | ~16,420 km | | **CGD Geographical Areas** | 72 (largest in India) | | **PNG Connections** | ~95.7 lakh | | **CNG Stations** | >3,100 | | **LNG Portfolio** | ~16.56 MMTPA | | **LNG Cargoes Imported (FY25)** | 141 (record) | | **LPG Processing Capacity** | 1.4 MMTPA | | **Petrochemical Capacity** | 1,090 KTA | | **Renewable Energy Capacity** | 145 MW | | **Green H₂ Production** | 4.3 TPD | | **CBG Target (Annual)** | 33 million kg | --- ### **Key Milestones & Achievements** - **World’s first ship-to-ship (STS) LNG transfer with backhaul** conducted in June 2023 via US-sourced cargo near Gibraltar. - Commissioned **India’s first Small-Scale LNG (SSLNG) Skid at Vijaipur**—a breakthrough in decentralized gas supply. - First in India to blend **green hydrogen into CGD network**, supporting **National Hydrogen Energy Mission**. - Acquired **JBF Petrochemicals** via NCLT (₹2,100 crore), expanding petrochemical footprint. - **GAIL Bhuwan** and other LNG carriers part of strategic equity investment in **LNG Japonica Shipping Corporation (26% stake)**.