


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 58 | 62 | 73 | 109 | 95 | 70 |
Growth Revenue Growth% | 5.6 | 18.8 | 48.1 | -12.5 | -26.8 | |
| 57 | 61 | 71 | 105 | 93 | 70 | |
| 1 | 1 | 3 | 4 | 2 | 0 | |
OPM OPM% | 2.3 | 2.0 | 3.7 | 3.7 | 1.7 | -0.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 3 | 1 | -1 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 2 | 0 | -1 |
Growth PAT Growth% | 187.9 | 4,849.5 | 58.9 | -84.1 | -294.0 | |
NPM NPM% | 0.0 | 0.1 | 1.9 | 2.1 | 0.4 | -1.0 |
| 0.0 | 0.0 | 1.1 | 2.2 | 0.2 | -0.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 13 | 19 |
Reserves ReservesCr | 4 | 4 | 5 | 5 | 18 |
| 11 | 11 | 10 | 21 | 9 | |
| 5 | 5 | 3 | 1 | 0 | |
| 19 | 19 | 19 | 39 | 47 | |
| 18 | 18 | 18 | 38 | 46 | |
| 1 | 1 | 1 | 1 | 1 | |
| 19 | 19 | 19 | 39 | 47 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 1 | 4 | -9 | -14 | |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | -4 | 9 | 14 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 4 | -9 | -14 |
CFO To PAT CFO To PAT% | -3,693.9 | 3,508.1 | 276.1 | -415.8 | -3,911.5 |
CFO To EBITDA CFO To EBITDA% | -27.7 | 80.8 | 142.2 | -230.7 | -878.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 24 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 67.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
EV To EBITDA EV To EBITDA | 10.7 | 11.5 | 4.1 | 2.9 | 19.9 |
GPM GPM% | 3.0 | 2.7 | 4.5 | 4.2 | 2.3 |
OPM OPM% | 2.3 | 2.0 | 3.7 | 3.7 | 1.7 |
NPM NPM% | 0.0 | 0.1 | 1.9 | 2.1 | 0.4 |
ROCE ROCE% | 6.9 | 6.3 | 15.6 | 13.5 | 3.4 |
ROE ROE% | 0.3 | 0.7 | 25.8 | 12.7 | 1.0 |
ROA ROA% | 0.1 | 0.1 | 7.4 | 5.7 | 0.8 |