Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gandhar Oil Refinery (India) Ltd

GANDHAR
NSE
140.49
0.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gandhar Oil Refinery (India) Ltd

GANDHAR
NSE
140.49
0.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,375Cr
Close
Close Price
140.49
Industry
Industry
Refineries
PE
Price To Earnings
12.94
PS
Price To Sales
0.34
Revenue
Revenue
4,092Cr
Rev Gr TTM
Revenue Growth TTM
5.61%
PAT Gr TTM
PAT Growth TTM
35.00%
Peer Comparison
How does GANDHAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GANDHAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9871,0701,0011,1039399959351,0059629031,0601,167
Growth YoY
Revenue Growth YoY%
21.10.4-4.8-7.1-6.6-8.82.4-9.213.316.1
Expenses
ExpensesCr
9409869251,0179069348959649288579941,108
Operating Profit
Operating ProfitCr
478476853460404234466659
OPM
OPM%
4.77.97.67.73.66.14.34.13.55.16.25.1
Other Income
Other IncomeCr
612255224334
Interest Expense
Interest ExpenseCr
141315161413111114101010
Depreciation
DepreciationCr
555566667777
PBT
PBTCr
346758661946252717325145
Tax
TaxCr
613101571366461111
PAT
PATCr
285448511233182012264034
Growth YoY
PAT Growth YoY%
-16.63.0-57.3-39.8-62.3-59.91.5-20.1119.268.1
NPM
NPM%
2.95.14.84.61.33.31.92.01.32.93.82.9
EPS
EPS
2.85.64.95.51.13.41.92.01.22.73.73.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,5682,5042,2213,5434,0794,1133,8974,092
Growth
Revenue Growth%
-29.8-11.359.515.10.8-5.35.0
Expenses
ExpensesCr
3,4972,4432,0823,2973,7633,8343,7213,887
Operating Profit
Operating ProfitCr
7160139246316279176205
OPM
OPM%
2.02.46.36.97.86.84.55.0
Other Income
Other IncomeCr
1112292624101313
Interest Expense
Interest ExpenseCr
4749363252584843
Depreciation
DepreciationCr
811111517202629
PBT
PBTCr
2713120225272210114145
Tax
TaxCr
83206258453132
PAT
PATCr
191010016421416584112
Growth
PAT Growth%
-47.4917.663.130.8-22.7-49.534.7
NPM
NPM%
0.50.44.54.65.24.02.12.8
EPS
EPS
11.71.212.518.423.916.38.210.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1616161616202020
Reserves
ReservesCr
3683304295257271,1531,2171,270
Current Liabilities
Current LiabilitiesCr
881632629693781616512680
Non Current Liabilities
Non Current LiabilitiesCr
530276472100158173
Total Liabilities
Total LiabilitiesCr
1,2711,0081,1011,3181,6321,9401,9592,197
Current Assets
Current AssetsCr
1,1628929751,0621,2551,5521,4891,684
Non Current Assets
Non Current AssetsCr
109116126257377388470512
Total Assets
Total AssetsCr
1,2711,0081,1011,3181,6321,9401,9592,197

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1657011816788-6915
Investing Cash Flow
Investing Cash FlowCr
1-24-22-116-72-66-48
Financing Cash Flow
Financing Cash FlowCr
-176-45-91-4-2916013
Net Cash Flow
Net Cash FlowCr
-112547-1325-21
Free Cash Flow
Free Cash FlowCr
154541085132-125-43
CFO To PAT
CFO To PAT%
879.3714.0117.7101.941.1-41.917.6
CFO To EBITDA
CFO To EBITDA%
233.5116.985.167.827.8-24.98.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000001,9601,384
Price To Earnings
Price To Earnings
0.00.00.00.00.013.917.3
Price To Sales
Price To Sales
0.00.00.00.00.00.50.4
Price To Book
Price To Book
0.00.00.00.00.01.71.1
EV To EBITDA
EV To EBITDA
-0.10.8-0.20.00.37.08.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.213.212.913.812.812.011.0
OPM
OPM%
2.02.46.36.97.86.84.5
NPM
NPM%
0.50.44.54.65.24.02.1
ROCE
ROCE%
14.912.629.235.133.618.610.6
ROE
ROE%
4.92.922.630.228.814.16.8
ROA
ROA%
1.51.09.112.413.18.54.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Gandhar Oil Refinery (India) Limited is one of India’s leading specialty oil manufacturers and a top-five global producer of white oils by revenue. With over three decades of operations since its incorporation in 1992, the company has established itself as the **#1 white oil manufacturer in India** with a **26.5% domestic market share** and **9.6% share of the global white oil market**. It operates under the flagship brand **'Divyol'**, supplying high-quality specialty oils, lubricants, and hydrocarbon products to consumer, healthcare, automotive, industrial, and power sectors across **over 100 countries**. The company is strategically pivoting toward **high-growth end-use industries**, particularly **personal care, pharmaceuticals, and healthcare**, where its **Personal Care, Healthcare & Performance Oils (PHPO)** division has become the cornerstone of its growth trajectory. --- ### **Core Business Segments** Gandhar’s operations are structured into three primary divisions: | Segment | Revenue Contribution (FY25) | Key Applications | |--------|-----------------------------|------------------| | **PHPO** (Personal Care, Healthcare & Performance Oils) | **~47.3%** | White oils, jellies, waxes for cosmetics, skincare, ointments, OTC medicines, food-grade applications | | **Lubricants** | ~29% | Automotive oils (engine, transmission), industrial oils, greases | | **PIO** (Process & Insulating Oils) | ~10% | Transformer oils, rubber processing oils, industrial applications | > **Note:** PHPO is the company’s largest and fastest-growing segment, contributing nearly half of total revenue and growing at a **CAGR of 23.8% in revenue and 13.3% in volume (FY21–FY24)**. --- ### **Market Position & Competitive Strengths** - **#1 in India & Top 5 Globally** in white oils by revenue. - **PHPO Segment Leadership**: PHPO is recognized as India’s **number one white oil brand**, serving marquee clients like **Procter & Gamble, Unilever, Marico, Dabur, Emami, Bajaj Consumer Care, Encube, and Amrutanjan**. - **Diversified Global Customer Base**: Over **3,500 customers**, with **>70% repeat business**, and top 20 clients accounting for only ~28% of revenue—indicating low client concentration and strong diversification. - **High Switching Costs**: Rigid customer onboarding (4–5 years involving audits, trials, certifications like FDA, GMP, Halal, Kosher) locks in long-term relationships. --- ### **Manufacturing & Operations** **Three Strategic Facilities:** 1. **Taloja, Maharashtra (India)** – Focus: **Export-oriented PHPO production**; proximity to Mumbai Port and JNPT. 2. **Silvassa, Dadra & Nagar Haveli (India)** – Focus: **Domestic market**, specialty oils, and R&D. 3. **Sharjah, UAE (Texol Lubritech-FZC)** – Focus: **Middle East & Africa markets**, sourcing proximity to ADNOC and Saudi Aramco Luberef. - **Total Installed Capacity**: **597,403 kiloliters**. - **Capacity Utilization (FY25)**: - Indian plants: **85–86%** - Sharjah plant: **60–65%** (growth potential ahead). - **Recent Expansions**: - **Taloja plant expanded by 100,000 kL** (completed by FY24). - **Silvassa plant adding 18,840 kL** for automotive oils. - **Completed CAPEX removed production bottlenecks**, enabling scalability. --- ### **Strategic Initiatives (2024–2025)** #### **1. Geographical Expansion & Global Integration** - **Texol Plant (UAE, 2017)**: Successfully serving GCC, Africa, and Far East. - **Exploring New Manufacturing Hubs**: Leveraging customer partnerships to set up production in **Indonesia, Europe, and the United States**. - **Contract Manufacturing Push**: Moving up the value chain by manufacturing finished products for key clients. #### **2. Infrastructure & Logistics Transformation** - **Vadhavan Port Project** (in collaboration with JNPA): - Signed **non-binding MoU** for a **₹1,000 crore liquid storage terminal and blending plant** at the upcoming deep-draft port in Palghar, Maharashtra. - Expected operational by **FY2030**, this project will drastically reduce logistics costs and improve export efficiency. - **Planned Jetty-Based Blending Facility**: Will enhance supply chain resilience and support global clients with faster delivery. #### **3. R&D & Innovation** - **DSIR-Certified R&D Centers** in Taloja and Silvassa. - Focus on **high-margin, customized products**: - Sub-zero automotive oils - Vitamin A&D ointments - Derma-grade oils and hair serums - USFDA-compliant PHPO products - Supports product development under **strict certifications**: FDA, WHO-GMP, FSSAI, ISO, Rexroth, CPRI, RDSO, Kosher, Halal. - Collaborative product development with clients to meet regional and application-specific needs. --- ### **Supply Chain & Raw Material Management** - **Direct Sourcing**: Procures base oil directly from global leaders (SK Lubricants, S-Oil, GS Caltex, ADNOC) — **no intermediaries**, ensuring better pricing, quality, and volume assurance. - **Annual Contracts**: Volume-based discounts and secure supply commitments. - **Price Risk Mitigation**: - **ICIS benchmark-linked pricing** for raw materials. - **Price pass-through contracts** with key clients. - **Just-in-Time (JIT) inventory** to reduce holding costs. - **Strategic UAE Sourcing**: Sharjah plant’s proximity to major refineries reduces procurement risk and logistics costs. --- ### **Financial & Operational Highlights** | Metric | Value (Latest Available) | |--------|----------------------------| | **FY24 Revenue** | ₹41,132 million | | **Revenue CAGR (FY21–FY24)** | **26%** | | **PAT CAGR (FY21–FY23)** | 15.02% | | **RoE / RoCE (FY23)** | 32.28% / 41.19% | | **Overseas Sales (FY25)** | ₹15,656 million (down from ₹24,028 million in FY24 due to Red Sea disruptions) | | **Export Revenue Share** | 40.2% (FY25) — down from 58.46% (FY24) due to global disruptions | | **Domestic Sales Growth (FY25)** | **+19% YoY manufacturing volume** (due to shifting export inventory to domestic markets) | > Despite global disruptions, the company demonstrated **strategic agility** by increasing domestic sales and maintaining presence in over 100 markets. --- ### **Subsidiaries & Joint Ventures** | Entity | Ownership | Purpose | |-------|-----------|--------| | **Gandhar Shipping & Logistics Pvt. Ltd.** | Wholly-owned | In-house logistics management | | **Gandhar Foundation** | Wholly-owned | CSR initiatives | | **Gandhar Lifesciences Pvt. Ltd.** | Wholly-owned (₹10M investment in Aug ‘24) | Future pharma, cosmetics, contract manufacturing (not yet operational) | | **Texol Lubritech-FZC** | Subsidiary | UAE manufacturing & sales | | **Texol Lubricants Manufacturing LLC** | Stepdown subsidiary | Supports UAE operations | | **Texol Oils FZC** | **50% JV (Sharjah)** | Grease, lubricant manufacturing & personal care products (stake divested by Sep 30, 2025) | > **Note**: JV divestment indicates strategic realignment focused on core PHPO and manufacturing strength.