| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 41 | 39 | 41 | 49 | 40 | 43 | 48 | 48 | 48 | 47 | 57 | |
Growth YoY Revenue Growth YoY% | -15.5 | 12.3 | 13.7 | -11.7 | 10.6 | -3.6 | 9.8 | 17.8 | -1.2 | 21.8 | 8.9 | 18.9 |
| 28 | 26 | 24 | 25 | 29 | 23 | 27 | 27 | 27 | 26 | 28 | 31 | |
| 16 | 16 | 16 | 16 | 20 | 17 | 16 | 21 | 21 | 22 | 19 | 27 | |
OPM OPM% | 35.8 | 37.6 | 40.0 | 38.7 | 40.8 | 42.1 | 37.0 | 43.1 | 43.8 | 46.0 | 41.3 | 46.6 |
| 3 | 3 | 3 | 3 | 4 | 2 | 2 | 8 | 3 | 5 | -5 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 18 | 18 | 18 | 18 | 23 | 18 | 17 | 28 | 23 | 26 | 13 | 36 |
| 4 | 4 | 4 | 4 | 6 | 3 | 5 | 6 | 6 | 7 | 4 | 8 | |
| 13 | 13 | 13 | 14 | 17 | 15 | 12 | 22 | 18 | 20 | 9 | 28 | |
Growth YoY PAT Growth YoY% | -13.7 | 38.2 | 27.7 | -9.2 | 30.2 | 14.8 | -10.6 | 50.9 | 2.5 | 29.9 | -21.7 | 29.3 |
NPM NPM% | 30.1 | 32.0 | 33.9 | 35.1 | 35.5 | 38.1 | 27.6 | 44.9 | 36.9 | 40.7 | 19.8 | 48.9 |
| 10.9 | 10.9 | 11.0 | 11.8 | 14.2 | 12.5 | 9.8 | 17.8 | 14.6 | 16.2 | 7.7 | 23.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 41 | 39 | 41 | 49 | 40 | 43 | 48 | 48 | 48 | 47 | 57 | |
Growth YoY Revenue Growth YoY% | -15.5 | 12.3 | 13.7 | -11.7 | 10.6 | -3.6 | 9.8 | 17.8 | -1.2 | 21.8 | 8.9 | 18.9 |
| 28 | 26 | 24 | 25 | 29 | 23 | 27 | 27 | 27 | 26 | 28 | 31 | |
| 16 | 16 | 16 | 16 | 20 | 17 | 16 | 21 | 21 | 22 | 19 | 27 | |
OPM OPM% | 35.8 | 37.6 | 40.0 | 38.7 | 40.8 | 42.1 | 37.0 | 43.1 | 43.8 | 46.0 | 41.3 | 46.6 |
| 3 | 3 | 3 | 3 | 4 | 2 | 2 | 8 | 3 | 5 | -5 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 18 | 18 | 18 | 18 | 23 | 18 | 17 | 28 | 23 | 26 | 13 | 36 |
| 4 | 4 | 4 | 4 | 6 | 3 | 5 | 6 | 6 | 7 | 4 | 8 | |
| 13 | 13 | 13 | 14 | 17 | 15 | 12 | 22 | 18 | 20 | 9 | 28 | |
Growth YoY PAT Growth YoY% | -13.7 | 38.2 | 27.7 | -9.2 | 30.2 | 14.8 | -10.6 | 50.9 | 2.5 | 29.9 | -21.7 | 29.3 |
NPM NPM% | 30.1 | 32.0 | 33.9 | 35.1 | 35.5 | 38.1 | 27.6 | 44.9 | 36.9 | 40.7 | 19.8 | 48.9 |
| 10.9 | 10.9 | 11.0 | 11.8 | 14.2 | 12.5 | 9.8 | 17.8 | 14.6 | 16.2 | 7.7 | 23.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 91 | 98 | 114 | 123 | 81 | 114 | 137 | 167 | 171 | 173 | 192 | 201 |
Growth Revenue Growth% | -0.8 | 7.0 | 16.8 | 7.9 | -34.1 | 40.3 | 20.7 | 22.3 | 2.0 | 1.0 | 11.2 | 11.7 |
| 64 | 65 | 73 | 77 | 57 | 69 | 88 | 107 | 107 | 104 | 108 | 111 | |
| 27 | 33 | 41 | 46 | 24 | 45 | 49 | 61 | 64 | 68 | 84 | 89 | |
OPM OPM% | 29.5 | 33.8 | 36.1 | 37.2 | 29.5 | 39.5 | 35.9 | 36.2 | 37.5 | 39.6 | 43.6 | 44.5 |
| 3 | 10 | 8 | 8 | 6 | 6 | 5 | 5 | 12 | 12 | 11 | 13 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 25 | 38 | 45 | 50 | 26 | 48 | 50 | 63 | 73 | 77 | 91 | 99 |
| 7 | 7 | 12 | 11 | 5 | 11 | 12 | 16 | 18 | 18 | 23 | 24 | |
PAT PATCr | 19 | 31 | 34 | 39 | 21 | 36 | 39 | 47 | 56 | 59 | 68 | 75 |
Growth PAT Growth% | 17.4 | 66.1 | 9.0 | 15.1 | -44.7 | 69.2 | 6.7 | 22.7 | 17.4 | 5.6 | 16.5 | 13.2 |
NPM NPM% | 20.4 | 31.6 | 29.5 | 31.4 | 26.4 | 31.9 | 28.1 | 28.3 | 32.5 | 34.0 | 35.6 | 37.2 |
| 12.6 | 21.0 | 22.9 | 28.0 | 15.9 | 28.0 | 30.7 | 39.0 | 45.7 | 48.3 | 56.3 | 61.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 91 | 98 | 114 | 123 | 81 | 114 | 137 | 167 | 171 | 173 | 192 | 201 |
Growth Revenue Growth% | -0.8 | 7.0 | 16.8 | 7.9 | -34.1 | 40.3 | 20.7 | 22.3 | 2.0 | 1.0 | 11.2 | 11.7 |
| 64 | 65 | 73 | 77 | 57 | 69 | 88 | 107 | 107 | 104 | 108 | 111 | |
| 27 | 33 | 41 | 46 | 24 | 45 | 49 | 61 | 64 | 68 | 84 | 89 | |
OPM OPM% | 29.5 | 33.8 | 36.1 | 37.2 | 29.5 | 39.5 | 35.9 | 36.2 | 37.5 | 39.6 | 43.6 | 44.5 |
| 3 | 10 | 8 | 8 | 6 | 6 | 5 | 5 | 12 | 12 | 11 | 13 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 25 | 38 | 45 | 50 | 26 | 48 | 50 | 63 | 73 | 77 | 91 | 99 |
| 7 | 7 | 12 | 11 | 5 | 11 | 12 | 16 | 18 | 18 | 23 | 24 | |
PAT PATCr | 19 | 31 | 34 | 39 | 21 | 36 | 39 | 47 | 56 | 59 | 68 | 75 |
Growth PAT Growth% | 17.4 | 66.1 | 9.0 | 15.1 | -44.7 | 69.2 | 6.7 | 22.7 | 17.4 | 5.6 | 16.5 | 13.2 |
NPM NPM% | 20.4 | 31.6 | 29.5 | 31.4 | 26.4 | 31.9 | 28.1 | 28.3 | 32.5 | 34.0 | 35.6 | 37.2 |
| 12.6 | 21.0 | 22.9 | 28.0 | 15.9 | 28.0 | 30.7 | 39.0 | 45.7 | 48.3 | 56.3 | 61.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 158 | 180 | 170 | 194 | 140 | 165 | 141 | 176 | 217 | 260 | 310 |
| 5 | 6 | 9 | 8 | 5 | 11 | 10 | 11 | 10 | 12 | 15 | |
| 10 | 12 | 11 | 12 | 10 | 9 | 10 | 9 | 9 | 8 | 9 | |
| 180 | 205 | 197 | 221 | 162 | 192 | 166 | 202 | 243 | 286 | 340 | |
| 57 | 63 | 65 | 97 | 75 | 118 | 80 | 95 | 71 | 77 | 90 | |
| 123 | 143 | 132 | 124 | 87 | 75 | 86 | 107 | 172 | 209 | 250 | |
| 180 | 205 | 197 | 221 | 162 | 192 | 166 | 202 | 243 | 286 | 340 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 158 | 180 | 170 | 194 | 140 | 165 | 141 | 176 | 217 | 260 | 310 |
| 5 | 6 | 9 | 8 | 5 | 11 | 10 | 11 | 10 | 12 | 15 | |
| 10 | 12 | 11 | 12 | 10 | 9 | 10 | 9 | 9 | 8 | 9 | |
| 180 | 205 | 197 | 221 | 162 | 192 | 166 | 202 | 243 | 286 | 340 | |
| 57 | 63 | 65 | 97 | 75 | 118 | 80 | 95 | 71 | 77 | 90 | |
| 123 | 143 | 132 | 124 | 87 | 75 | 86 | 107 | 172 | 209 | 250 | |
| 180 | 205 | 197 | 221 | 162 | 192 | 166 | 202 | 243 | 286 | 340 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 21 | 32 | 31 | 19 | 32 | 42 | 45 | 26 | 47 | 55 | |
| -14 | -5 | 13 | -17 | 56 | -20 | 22 | -7 | -37 | -30 | -34 | |
| -13 | -16 | -44 | -15 | -76 | -12 | -64 | -12 | -15 | -16 | -18 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | -1 | -1 | 1 | 0 | 26 | -25 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | 29 | 20 | 32 | 27 | 18 | 31 | 38 | 44 | 25 | 43 | 53 |
CFO To PAT CFO To PAT% | 153.7 | 67.5 | 95.0 | 80.5 | 87.0 | 89.7 | 108.0 | 95.8 | 47.4 | 80.2 | 80.7 |
CFO To EBITDA CFO To EBITDA% | 105.9 | 63.0 | 77.5 | 68.0 | 77.7 | 72.4 | 84.7 | 74.8 | 41.1 | 68.8 | 66.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 21 | 32 | 31 | 19 | 32 | 42 | 45 | 26 | 47 | 55 | |
| -14 | -5 | 13 | -17 | 56 | -20 | 22 | -7 | -37 | -30 | -34 | |
| -13 | -16 | -44 | -15 | -76 | -12 | -64 | -12 | -15 | -16 | -18 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | -1 | -1 | 1 | 0 | 26 | -25 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | 29 | 20 | 32 | 27 | 18 | 31 | 38 | 44 | 25 | 43 | 53 |
CFO To PAT CFO To PAT% | 153.7 | 67.5 | 95.0 | 80.5 | 87.0 | 89.7 | 108.0 | 95.8 | 47.4 | 80.2 | 80.7 |
CFO To EBITDA CFO To EBITDA% | 105.9 | 63.0 | 77.5 | 68.0 | 77.7 | 72.4 | 84.7 | 74.8 | 41.1 | 68.8 | 66.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 296 | 491 | 503 | 480 | 265 | 344 | 425 | 596 | 893 | 791 | 924 | 1,130 |
Price To Earnings Price To Earnings | 18.1 | 15.9 | 15.0 | 12.4 | 12.4 | 9.5 | 11.0 | 12.6 | 16.1 | 13.5 | 13.5 | 16.3 |
Price To Sales Price To Sales | 3.2 | 5.0 | 4.4 | 3.9 | 3.3 | 3.0 | 3.1 | 3.6 | 5.2 | 4.6 | 4.8 | 5.6 |
Price To Book Price To Book | 1.8 | 2.6 | 2.8 | 2.4 | 1.8 | 2.0 | 2.9 | 3.3 | 4.0 | 3.0 | 2.9 | 3.6 |
EV To EBITDA EV To EBITDA | 10.9 | 14.8 | 12.1 | 10.4 | 11.0 | 7.6 | 8.6 | 9.4 | 13.9 | 11.5 | 11.0 | 11.3 |
GPM GPM% | 39.5 | 43.6 | 46.8 | 45.9 | 42.3 | 49.0 | 45.4 | 44.0 | 44.5 | 47.0 | 51.2 | 51.2 |
OPM OPM% | 29.5 | 33.8 | 36.1 | 37.2 | 29.5 | 39.5 | 35.9 | 36.2 | 37.5 | 39.6 | 43.6 | 44.5 |
NPM NPM% | 20.4 | 31.6 | 29.5 | 31.4 | 26.4 | 31.9 | 28.1 | 28.3 | 32.5 | 34.0 | 35.6 | 37.2 |
ROCE ROCE% | 15.2 | 20.3 | 25.7 | 24.8 | 17.8 | 27.7 | 34.5 | 34.6 | 33.0 | 28.9 | 28.8 | 28.8 |
ROE ROE% | 11.2 | 16.4 | 18.9 | 19.2 | 14.6 | 21.0 | 26.2 | 26.0 | 24.9 | 22.1 | 21.6 | 21.6 |
ROA ROA% | 10.3 | 15.0 | 17.0 | 17.5 | 13.2 | 18.8 | 23.2 | 23.4 | 22.9 | 20.5 | 20.1 | 20.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 296 | 491 | 503 | 480 | 265 | 344 | 425 | 596 | 893 | 791 | 924 | 1,130 |
Price To Earnings Price To Earnings | 18.1 | 15.9 | 15.0 | 12.4 | 12.4 | 9.5 | 11.0 | 12.6 | 16.1 | 13.5 | 13.5 | 16.3 |
Price To Sales Price To Sales | 3.2 | 5.0 | 4.4 | 3.9 | 3.3 | 3.0 | 3.1 | 3.6 | 5.2 | 4.6 | 4.8 | 5.6 |
Price To Book Price To Book | 1.8 | 2.6 | 2.8 | 2.4 | 1.8 | 2.0 | 2.9 | 3.3 | 4.0 | 3.0 | 2.9 | 3.6 |
EV To EBITDA EV To EBITDA | 10.9 | 14.8 | 12.1 | 10.4 | 11.0 | 7.6 | 8.6 | 9.4 | 13.9 | 11.5 | 11.0 | 11.3 |
GPM GPM% | 39.5 | 43.6 | 46.8 | 45.9 | 42.3 | 49.0 | 45.4 | 44.0 | 44.5 | 47.0 | 51.2 | 51.2 |
OPM OPM% | 29.5 | 33.8 | 36.1 | 37.2 | 29.5 | 39.5 | 35.9 | 36.2 | 37.5 | 39.6 | 43.6 | 44.5 |
NPM NPM% | 20.4 | 31.6 | 29.5 | 31.4 | 26.4 | 31.9 | 28.1 | 28.3 | 32.5 | 34.0 | 35.6 | 37.2 |
ROCE ROCE% | 15.2 | 20.3 | 25.7 | 24.8 | 17.8 | 27.7 | 34.5 | 34.6 | 33.0 | 28.9 | 28.8 | 28.8 |
ROE ROE% | 11.2 | 16.4 | 18.9 | 19.2 | 14.6 | 21.0 | 26.2 | 26.0 | 24.9 | 22.1 | 21.6 | 21.6 |
ROA ROA% | 10.3 | 15.0 | 17.0 | 17.5 | 13.2 | 18.8 | 23.2 | 23.4 | 22.9 | 20.5 | 20.1 | 20.1 |
Documents — Gandhi Special Tubes Ltd