Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ganesha Ecosphere Ltd

GANECOS
NSE
1,059.10
2.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ganesha Ecosphere Ltd

GANECOS
NSE
1,059.10
2.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,838Cr
Close
Close Price
1,059.10
Industry
Industry
Recycling
PE
Price To Earnings
70.14
PS
Price To Sales
2.02
Revenue
Revenue
1,402Cr
Rev Gr TTM
Revenue Growth TTM
-1.72%
PAT Gr TTM
PAT Growth TTM
-61.61%
Peer Comparison
How does GANECOS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GANECOS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
302254278285306337387398344337363357
Growth YoY
Revenue Growth YoY%
5.0-13.2-11.04.51.332.438.939.712.70.2-6.1-10.2
Expenses
ExpensesCr
268229253245258289332341293301341326
Operating Profit
Operating ProfitCr
342625404748555751362231
OPM
OPM%
11.210.09.114.015.414.214.314.214.810.86.18.6
Other Income
Other IncomeCr
433444455354
Interest Expense
Interest ExpenseCr
711121398101110101110
Depreciation
DepreciationCr
91212121213141414161616
PBT
PBTCr
22541931303637321418
Tax
TaxCr
612698979413
PAT
PATCr
153313222327302411-15
Growth YoY
PAT Growth YoY%
-65.1-74.0-85.8-39.740.4553.6868.2133.410.0-52.3-101.8-84.0
NPM
NPM%
5.11.41.04.57.16.77.07.56.93.2-0.11.3
EPS
EPS
7.11.61.35.89.78.910.711.79.44.2-0.31.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8897511,0211,1801,1231,4661,402
Growth
Revenue Growth%
-15.536.015.5-4.830.5-4.3
Expenses
ExpensesCr
7776679081,0529851,2551,262
Operating Profit
Operating ProfitCr
11285114128138211140
OPM
OPM%
12.611.311.210.812.314.410.0
Other Income
Other IncomeCr
79713151818
Interest Expense
Interest ExpenseCr
891017453841
Depreciation
DepreciationCr
28272829495561
PBT
PBTCr
835883955913555
Tax
TaxCr
20142126183217
PAT
PATCr
644462694110339
Growth
PAT Growth%
-31.742.412.1-41.6154.2-62.4
NPM
NPM%
7.25.86.15.93.67.02.8
EPS
EPS
29.219.928.431.918.140.715.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22222222252527
Reserves
ReservesCr
4564955536169891,0911,235
Current Liabilities
Current LiabilitiesCr
107169245332156336339
Non Current Liabilities
Non Current LiabilitiesCr
8161276352416447433
Total Liabilities
Total LiabilitiesCr
6667471,0951,3231,6241,9342,034
Current Assets
Current AssetsCr
346392462526726846849
Non Current Assets
Non Current AssetsCr
3203566327978981,0881,185
Total Assets
Total AssetsCr
6667471,0951,3231,6241,9342,034

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
802765204341
Investing Cash Flow
Investing Cash FlowCr
-72-49-255-166-227-125
Financing Cash Flow
Financing Cash FlowCr
-2323208128223157
Net Cash Flow
Net Cash FlowCr
-15118-183973
Free Cash Flow
Free Cash FlowCr
49-31-208-166-112-166
CFO To PAT
CFO To PAT%
125.663.0104.629.1107.240.0
CFO To EBITDA
CFO To EBITDA%
71.632.456.915.931.519.6

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3651,2811,5901,8492,4813,931
Price To Earnings
Price To Earnings
5.729.425.626.661.138.3
Price To Sales
Price To Sales
0.41.71.61.62.22.7
Price To Book
Price To Book
0.82.52.82.92.43.5
EV To EBITDA
EV To EBITDA
4.016.516.918.419.820.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.636.735.734.038.537.7
OPM
OPM%
12.611.311.210.812.314.4
NPM
NPM%
7.25.86.15.93.67.0
ROCE
ROCE%
16.210.49.99.87.310.4
ROE
ROE%
13.38.410.810.94.09.2
ROA
ROA%
9.65.85.75.32.55.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Ganesha Ecosphere Limited (GESL), founded in 1987 by Mr. Shyam S. Sharmma, is India’s largest and longest-standing PET plastic recycler. With over **35 years of operational experience**, the company is a pioneer in the recycled polyester sector and the **leading manufacturer of Recycled Polyester Staple Fiber (RPSF)** in India. It operates a **vertically integrated, B2B-focused recycling value chain**, converting post-consumer and industrial PET waste into high-value recycled products for global and domestic markets. The company has evolved from a commodity fiber producer into a platform for **premium, sustainable rPET solutions**, driven by innovation, scale, and strategic foresight. It is now a dominant player in both traditional and high-margin segments of the recycling industry, with early-mover advantages in **bottle-to-bottle recycling** and food-grade rPET production. --- ### **Core Business & Strategy** Ganesha Ecosphere recycles over **150,000 metric tons of PET waste annually**, equivalent to more than **8.5 billion plastic bottles**, making it a cornerstone of India’s circular economy. It processes approximately **450 tons of PET waste daily** through a **nationwide network of 300+ suppliers**, including informal waste collectors (kabadiwalas), bailers, and scrap dealers. The company has diversified beyond its legacy RPSF business into **value-added, high-margin products**, particularly through its premium brand **GoRewise®**, launched in **FY2022–23**. This strategic shift aims to: - Increase the share of value-added products to **65% of total revenue** by FY26. - Transition from a commodity player to a **branded, sustainability-focused supplier**. - Capture growth in food-grade packaging and technical textiles. Key strategic priorities: - Expanding **rPET granule production** through greenfield and brownfield projects. - Strengthening **export presence** in Europe and other regulated markets. - Enhancing **supply chain transparency** and sustainability credentials. --- ### **GoRewise® – Premium rPET Brand** Launched in **November 2025**, **GoRewise®** is a flagship brand focused on recycling PET into **premium-quality, food-grade rPET products** using **advanced super-clean technology**. The brand is positioned to serve sustainability-driven clients in: - **Food & Beverage (F&B)**: For 100% recycled PET bottles and food packaging. - **Apparel & Textiles**: For branded, eco-friendly yarns and fabrics. **Key Differentiators:** - **Quality**: Bottle-grade rPET chips with **near-virgin quality**, approved by **USFDA, EFSA, and FSSAI**. - **Certifications**: Products are **GRS and Oekotex certified**; textile-grade chips offer superior performance vs. virgin PET. - **Technology**: Customized recycling processes adapted for **Indian waste streams**. - **Sustainability**: Operates in **zero liquid discharge (ZLD) facilities** with minimal resource use. - **Scale**: Aims to recycle **25% of India’s PET bottle waste by 2026**. GoRewise® leverages global partnerships, R&D, and audits in progress to become **India’s first supplier of certified bottle-grade rPET chips**. --- ### **Manufacturing & Capacity** Ganesha Ecosphere operates **six manufacturing facilities** across India and Nepal, with a **total recycling and washing capacity of 196,440 metric tons per annum (TPA)**. #### Key Facilities & Capacities (as of Nov 2025): | **Location** | **Output** | **Capacity (TPA)** | |---------------------|-------------------------------------------------|-----------------------------| | **Kanpur (UP)** | rPET fiber, dyed textured yarn | 10,200 (7,200 + 3,000) | | **Rudrapur (Uttarakhand)** | rPET fiber only | 39,600 | | **Bilaspur & Temra (UP)** | rPET fiber, rPET spun yarn | 57,000 (49,800 + 7,200) | | **Warangal (Telangana)** | rPET granules, B2F chips, RPSF, PPSF | **77,640** (42,000 + 12,240 + 12,600 + 10,800) | | **Nepal** | Washed PET flakes | 12,000 | #### **Capacity Expansion (2025–2026):** - **Warangal Brownfield Expansion**: Adding **22,500 TPA of rPET granule capacity** by **end-March 2026**. - **Odisha Greenfield Project**: Planned 67,500 TPA rPET granule plant, with CAPEX of ~INR 600 crores. - These projects will position GESL as one of the **few large-scale rPET granule producers in India**, aligned with rising demand. --- ### **Product Portfolio** Ganesha Ecosphere offers over **500 product variants** across three core segments: #### **1. Bottle-Grade rPET Granules (GoRewise®)** - **Applications**: F&B packaging, bottles, containers. - **Regulatory Approvals**: USFDA, EFSA, FSSAI. - **Market**: Domestic FMCG giants (e.g., Coca-Cola) and exports. #### **2. Textile-Grade rPET Chips & Fibers** - **Certifications**: GRS, Oekotex. - **Fiber Types**: Solid, hollow, trilobal, micro, short-cut, fire-retardant, antimicrobial, and dope-dyed fibers. - **Use Cases**: Apparel (T-shirts, body warmers), home textiles, geotextiles, car interiors, filters. #### **3. rPET Yarns** - Includes **dyed textured yarn**, **spun yarn**, and **filament yarn**. - Used in **fashion, upholstery, automotive, and medical textiles**. The company is also exploring **recycling HDPE, LDPE, and PP/PE** to diversify into other rigid plastics. --- ### **Market Position & Customers** - **Market Leadership**: - Largest RPSF manufacturer in India (~15% market share). - One of the few Indian companies with **large-scale B2B bottle-to-bottle recycling capability**. - **Early-mover advantage** in B2B rPET granules. - **Customer Base**: - **400+ B2B customers** across **16+ countries**. - Key sectors: **Automotive (Maruti, Hyundai), Packaging, Textiles, Non-wovens, Medical, FMCG**. - Partners include **global brands** (40+ collaborations in progress), OEMs, and leading PET preform manufacturers (e.g., Manjushree Technopack). - **Applications**: - Apparel and sportswear. - Functional textiles (air filters, geotextiles). - Fiber fillings (pillows, duvets, toys). - Recycled packaging and 100% rPET bottles. --- ### **Sustainability & Innovation** - **ZLD Operations**: Warangal plant is fully ZLD, conserving water and minimizing environmental impact. - **Circular Economy Alignment**: Part of a **$10 trillion global opportunity**, with regulatory tailwinds. - **Traceability**: Partnered with **Applied DNA Sciences** (CertainTfi platform) to authenticate rPET using DNA tagging. - **R&D Focus**: Dedicated team with **25+ years of average experience**; develops high-margin specialties: - Biodegradable fibers (degrade in 1 year). - Antimicrobial, flame-retardant, and short-cut fibers. - Fibers for cement, paper, and construction industries. --- ### **Regulatory Tailwinds** - **India’s Extended Producer Responsibility (EPR)**: Mandates **30% recycled content in packaging (Apr 2025)**; rising to **60% by FY28–29**. - **BIS Standards**: For PSF and yarn; will reduce low-quality imports from Southeast Asia. - These regulations create a **guaranteed market of over 1 million tons** of B2B rPET — a market GESL is well-positioned to capture. --- ### **Financial & Operational Performance (FY25)** - **Revenue**: ₹1,466 crore - **EBITDA**: ₹211 crore - **Profit After Tax**: ₹103 crore - **Net Worth**: ₹653 crore (as of Mar 2023) - **Low Gearing**: Debt-equity ratio of 0.24 Capital funding includes a **₹500 crore capital raise** in Feb 2024 (₹350 cr equity, ₹150 cr warrants) to support expansion. --- ### **Future Initiatives** - **Joint Venture with Race Eco Chain (49:51)**: To strengthen PET flake sourcing via **hub-and-spoke model**. - **Digital Transformation**: Adopting Industry 4.0 (AI, IoT, automation) for smart manufacturing. - **Global Brand Collaborations**: Targeting empanelment as **approved rPET supplier** for major FMCG and apparel brands. - **Sustainability Leadership**: Aims to be the **preferred partner** for brands aiming to meet 2025–2030 sustainability goals (e.g., 100% recycled packaging). ---