Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,838Cr
Rev Gr TTM
Revenue Growth TTM
-1.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GANECOS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.0 | -13.2 | -11.0 | 4.5 | 1.3 | 32.4 | 38.9 | 39.7 | 12.7 | 0.2 | -6.1 | -10.2 |
| 268 | 229 | 253 | 245 | 258 | 289 | 332 | 341 | 293 | 301 | 341 | 326 |
Operating Profit Operating ProfitCr |
| 11.2 | 10.0 | 9.1 | 14.0 | 15.4 | 14.2 | 14.3 | 14.2 | 14.8 | 10.8 | 6.1 | 8.6 |
Other Income Other IncomeCr | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 3 | 5 | 4 |
Interest Expense Interest ExpenseCr | 7 | 11 | 12 | 13 | 9 | 8 | 10 | 11 | 10 | 10 | 11 | 10 |
Depreciation DepreciationCr | 9 | 12 | 12 | 12 | 12 | 13 | 14 | 14 | 14 | 16 | 16 | 16 |
| 22 | 5 | 4 | 19 | 31 | 30 | 36 | 37 | 32 | 14 | 1 | 8 |
| 6 | 1 | 2 | 6 | 9 | 8 | 9 | 7 | 9 | 4 | 1 | 3 |
|
Growth YoY PAT Growth YoY% | -65.1 | -74.0 | -85.8 | -39.7 | 40.4 | 553.6 | 868.2 | 133.4 | 10.0 | -52.3 | -101.8 | -84.0 |
| 5.1 | 1.4 | 1.0 | 4.5 | 7.1 | 6.7 | 7.0 | 7.5 | 6.9 | 3.2 | -0.1 | 1.3 |
| 7.1 | 1.6 | 1.3 | 5.8 | 9.7 | 8.9 | 10.7 | 11.7 | 9.4 | 4.2 | -0.3 | 1.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -15.5 | 36.0 | 15.5 | -4.8 | 30.5 | -4.3 |
| 777 | 667 | 908 | 1,052 | 985 | 1,255 | 1,262 |
Operating Profit Operating ProfitCr |
| 12.6 | 11.3 | 11.2 | 10.8 | 12.3 | 14.4 | 10.0 |
Other Income Other IncomeCr | 7 | 9 | 7 | 13 | 15 | 18 | 18 |
Interest Expense Interest ExpenseCr | 8 | 9 | 10 | 17 | 45 | 38 | 41 |
Depreciation DepreciationCr | 28 | 27 | 28 | 29 | 49 | 55 | 61 |
| 83 | 58 | 83 | 95 | 59 | 135 | 55 |
| 20 | 14 | 21 | 26 | 18 | 32 | 17 |
|
| | -31.7 | 42.4 | 12.1 | -41.6 | 154.2 | -62.4 |
| 7.2 | 5.8 | 6.1 | 5.9 | 3.6 | 7.0 | 2.8 |
| 29.2 | 19.9 | 28.4 | 31.9 | 18.1 | 40.7 | 15.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 25 | 25 | 27 |
| 456 | 495 | 553 | 616 | 989 | 1,091 | 1,235 |
Current Liabilities Current LiabilitiesCr | 107 | 169 | 245 | 332 | 156 | 336 | 339 |
Non Current Liabilities Non Current LiabilitiesCr | 81 | 61 | 276 | 352 | 416 | 447 | 433 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 346 | 392 | 462 | 526 | 726 | 846 | 849 |
Non Current Assets Non Current AssetsCr | 320 | 356 | 632 | 797 | 898 | 1,088 | 1,185 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 80 | 27 | 65 | 20 | 43 | 41 |
Investing Cash Flow Investing Cash FlowCr | -72 | -49 | -255 | -166 | -227 | -125 |
Financing Cash Flow Financing Cash FlowCr | -23 | 23 | 208 | 128 | 223 | 157 |
|
Free Cash Flow Free Cash FlowCr | 49 | -31 | -208 | -166 | -112 | -166 |
| 125.6 | 63.0 | 104.6 | 29.1 | 107.2 | 40.0 |
CFO To EBITDA CFO To EBITDA% | 71.6 | 32.4 | 56.9 | 15.9 | 31.5 | 19.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 365 | 1,281 | 1,590 | 1,849 | 2,481 | 3,931 |
Price To Earnings Price To Earnings | 5.7 | 29.4 | 25.6 | 26.6 | 61.1 | 38.3 |
Price To Sales Price To Sales | 0.4 | 1.7 | 1.6 | 1.6 | 2.2 | 2.7 |
Price To Book Price To Book | 0.8 | 2.5 | 2.8 | 2.9 | 2.4 | 3.5 |
| 4.0 | 16.5 | 16.9 | 18.4 | 19.8 | 20.7 |
Profitability Ratios Profitability Ratios |
| 38.6 | 36.7 | 35.7 | 34.0 | 38.5 | 37.7 |
| 12.6 | 11.3 | 11.2 | 10.8 | 12.3 | 14.4 |
| 7.2 | 5.8 | 6.1 | 5.9 | 3.6 | 7.0 |
| 16.2 | 10.4 | 9.9 | 9.8 | 7.3 | 10.4 |
| 13.3 | 8.4 | 10.8 | 10.9 | 4.0 | 9.2 |
| 9.6 | 5.8 | 5.7 | 5.3 | 2.5 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Ganesha Ecosphere Limited (GESL), founded in 1987 by Mr. Shyam S. Sharmma, is India’s largest and longest-standing PET plastic recycler. With over **35 years of operational experience**, the company is a pioneer in the recycled polyester sector and the **leading manufacturer of Recycled Polyester Staple Fiber (RPSF)** in India. It operates a **vertically integrated, B2B-focused recycling value chain**, converting post-consumer and industrial PET waste into high-value recycled products for global and domestic markets.
The company has evolved from a commodity fiber producer into a platform for **premium, sustainable rPET solutions**, driven by innovation, scale, and strategic foresight. It is now a dominant player in both traditional and high-margin segments of the recycling industry, with early-mover advantages in **bottle-to-bottle recycling** and food-grade rPET production.
---
### **Core Business & Strategy**
Ganesha Ecosphere recycles over **150,000 metric tons of PET waste annually**, equivalent to more than **8.5 billion plastic bottles**, making it a cornerstone of India’s circular economy. It processes approximately **450 tons of PET waste daily** through a **nationwide network of 300+ suppliers**, including informal waste collectors (kabadiwalas), bailers, and scrap dealers.
The company has diversified beyond its legacy RPSF business into **value-added, high-margin products**, particularly through its premium brand **GoRewise®**, launched in **FY2022–23**. This strategic shift aims to:
- Increase the share of value-added products to **65% of total revenue** by FY26.
- Transition from a commodity player to a **branded, sustainability-focused supplier**.
- Capture growth in food-grade packaging and technical textiles.
Key strategic priorities:
- Expanding **rPET granule production** through greenfield and brownfield projects.
- Strengthening **export presence** in Europe and other regulated markets.
- Enhancing **supply chain transparency** and sustainability credentials.
---
### **GoRewise® – Premium rPET Brand**
Launched in **November 2025**, **GoRewise®** is a flagship brand focused on recycling PET into **premium-quality, food-grade rPET products** using **advanced super-clean technology**. The brand is positioned to serve sustainability-driven clients in:
- **Food & Beverage (F&B)**: For 100% recycled PET bottles and food packaging.
- **Apparel & Textiles**: For branded, eco-friendly yarns and fabrics.
**Key Differentiators:**
- **Quality**: Bottle-grade rPET chips with **near-virgin quality**, approved by **USFDA, EFSA, and FSSAI**.
- **Certifications**: Products are **GRS and Oekotex certified**; textile-grade chips offer superior performance vs. virgin PET.
- **Technology**: Customized recycling processes adapted for **Indian waste streams**.
- **Sustainability**: Operates in **zero liquid discharge (ZLD) facilities** with minimal resource use.
- **Scale**: Aims to recycle **25% of India’s PET bottle waste by 2026**.
GoRewise® leverages global partnerships, R&D, and audits in progress to become **India’s first supplier of certified bottle-grade rPET chips**.
---
### **Manufacturing & Capacity**
Ganesha Ecosphere operates **six manufacturing facilities** across India and Nepal, with a **total recycling and washing capacity of 196,440 metric tons per annum (TPA)**.
#### Key Facilities & Capacities (as of Nov 2025):
| **Location** | **Output** | **Capacity (TPA)** |
|---------------------|-------------------------------------------------|-----------------------------|
| **Kanpur (UP)** | rPET fiber, dyed textured yarn | 10,200 (7,200 + 3,000) |
| **Rudrapur (Uttarakhand)** | rPET fiber only | 39,600 |
| **Bilaspur & Temra (UP)** | rPET fiber, rPET spun yarn | 57,000 (49,800 + 7,200) |
| **Warangal (Telangana)** | rPET granules, B2F chips, RPSF, PPSF | **77,640** (42,000 + 12,240 + 12,600 + 10,800) |
| **Nepal** | Washed PET flakes | 12,000 |
#### **Capacity Expansion (2025–2026):**
- **Warangal Brownfield Expansion**: Adding **22,500 TPA of rPET granule capacity** by **end-March 2026**.
- **Odisha Greenfield Project**: Planned 67,500 TPA rPET granule plant, with CAPEX of ~INR 600 crores.
- These projects will position GESL as one of the **few large-scale rPET granule producers in India**, aligned with rising demand.
---
### **Product Portfolio**
Ganesha Ecosphere offers over **500 product variants** across three core segments:
#### **1. Bottle-Grade rPET Granules (GoRewise®)**
- **Applications**: F&B packaging, bottles, containers.
- **Regulatory Approvals**: USFDA, EFSA, FSSAI.
- **Market**: Domestic FMCG giants (e.g., Coca-Cola) and exports.
#### **2. Textile-Grade rPET Chips & Fibers**
- **Certifications**: GRS, Oekotex.
- **Fiber Types**: Solid, hollow, trilobal, micro, short-cut, fire-retardant, antimicrobial, and dope-dyed fibers.
- **Use Cases**: Apparel (T-shirts, body warmers), home textiles, geotextiles, car interiors, filters.
#### **3. rPET Yarns**
- Includes **dyed textured yarn**, **spun yarn**, and **filament yarn**.
- Used in **fashion, upholstery, automotive, and medical textiles**.
The company is also exploring **recycling HDPE, LDPE, and PP/PE** to diversify into other rigid plastics.
---
### **Market Position & Customers**
- **Market Leadership**:
- Largest RPSF manufacturer in India (~15% market share).
- One of the few Indian companies with **large-scale B2B bottle-to-bottle recycling capability**.
- **Early-mover advantage** in B2B rPET granules.
- **Customer Base**:
- **400+ B2B customers** across **16+ countries**.
- Key sectors: **Automotive (Maruti, Hyundai), Packaging, Textiles, Non-wovens, Medical, FMCG**.
- Partners include **global brands** (40+ collaborations in progress), OEMs, and leading PET preform manufacturers (e.g., Manjushree Technopack).
- **Applications**:
- Apparel and sportswear.
- Functional textiles (air filters, geotextiles).
- Fiber fillings (pillows, duvets, toys).
- Recycled packaging and 100% rPET bottles.
---
### **Sustainability & Innovation**
- **ZLD Operations**: Warangal plant is fully ZLD, conserving water and minimizing environmental impact.
- **Circular Economy Alignment**: Part of a **$10 trillion global opportunity**, with regulatory tailwinds.
- **Traceability**: Partnered with **Applied DNA Sciences** (CertainTfi platform) to authenticate rPET using DNA tagging.
- **R&D Focus**: Dedicated team with **25+ years of average experience**; develops high-margin specialties:
- Biodegradable fibers (degrade in 1 year).
- Antimicrobial, flame-retardant, and short-cut fibers.
- Fibers for cement, paper, and construction industries.
---
### **Regulatory Tailwinds**
- **India’s Extended Producer Responsibility (EPR)**: Mandates **30% recycled content in packaging (Apr 2025)**; rising to **60% by FY28–29**.
- **BIS Standards**: For PSF and yarn; will reduce low-quality imports from Southeast Asia.
- These regulations create a **guaranteed market of over 1 million tons** of B2B rPET — a market GESL is well-positioned to capture.
---
### **Financial & Operational Performance (FY25)**
- **Revenue**: ₹1,466 crore
- **EBITDA**: ₹211 crore
- **Profit After Tax**: ₹103 crore
- **Net Worth**: ₹653 crore (as of Mar 2023)
- **Low Gearing**: Debt-equity ratio of 0.24
Capital funding includes a **₹500 crore capital raise** in Feb 2024 (₹350 cr equity, ₹150 cr warrants) to support expansion.
---
### **Future Initiatives**
- **Joint Venture with Race Eco Chain (49:51)**: To strengthen PET flake sourcing via **hub-and-spoke model**.
- **Digital Transformation**: Adopting Industry 4.0 (AI, IoT, automation) for smart manufacturing.
- **Global Brand Collaborations**: Targeting empanelment as **approved rPET supplier** for major FMCG and apparel brands.
- **Sustainability Leadership**: Aims to be the **preferred partner** for brands aiming to meet 2025–2030 sustainability goals (e.g., 100% recycled packaging).
---