Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ganesh Benzoplast Ltd

GANESHBE
NSE
100.19
0.53%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ganesh Benzoplast Ltd

GANESHBE
NSE
100.19
0.53%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
721Cr
Close
Close Price
100.19
Industry
Industry
Chemicals - Inorganic
PE
Price To Earnings
16.08
PS
Price To Sales
1.80
Revenue
Revenue
400Cr
Rev Gr TTM
Revenue Growth TTM
-4.94%
PAT Gr TTM
PAT Growth TTM
-31.60%
Peer Comparison
How does GANESHBE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GANESHBE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1341221031061468898891009699105
Growth YoY
Revenue Growth YoY%
40.432.67.17.39.1-28.2-4.9-16.0-31.79.21.418.1
Expenses
ExpensesCr
11197778212562736268677783
Operating Profit
Operating ProfitCr
232525242125252732292222
OPM
OPM%
17.520.624.722.714.428.725.130.331.630.422.220.8
Other Income
Other IncomeCr
13227454-404178
Interest Expense
Interest ExpenseCr
031011212211
Depreciation
DepreciationCr
555566666666
PBT
PBTCr
2021212121222224-16253222
Tax
TaxCr
55657656-3786
PAT
PATCr
1515161614161618-13182416
Growth YoY
PAT Growth YoY%
73.325.915.310.8-3.16.15.714.4-192.310.344.4-12.2
NPM
NPM%
11.012.715.215.19.818.816.920.6-13.219.024.015.3
EPS
EPS
2.52.42.32.32.02.32.32.5-1.82.53.32.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
169212247270358421477374400
Growth
Revenue Growth%
25.116.69.632.217.713.4-21.56.8
Expenses
ExpensesCr
117156183191296333382266295
Operating Profit
Operating ProfitCr
52566379618896108105
OPM
OPM%
30.626.525.629.417.120.820.028.926.2
Other Income
Other IncomeCr
52-2-7-42813-27-10
Interest Expense
Interest ExpenseCr
11109744578
Depreciation
DepreciationCr
121213151517202224
PBT
PBTCr
813134534574845263
Tax
TaxCr
000321219231418
PAT
PATCr
813134223355613845
Growth
PAT Growth%
-61.37.6-35.049.468.511.6-38.017.8
NPM
NPM%
47.714.813.68.19.113.112.910.211.2
EPS
EPS
15.66.06.55.05.48.89.15.36.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666667777
Reserves
ReservesCr
75106140226259342494531573
Current Liabilities
Current LiabilitiesCr
909379807397101105105
Non Current Liabilities
Non Current LiabilitiesCr
684646613975687476
Total Liabilities
Total LiabilitiesCr
239251271378398533677724768
Current Assets
Current AssetsCr
686883118115151203231264
Non Current Assets
Non Current AssetsCr
170183187260283382473493504
Total Assets
Total AssetsCr
239251271378398533677724768

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3960275786418355
Investing Cash Flow
Investing Cash FlowCr
-19-27-13-40-59-62-147-60
Financing Cash Flow
Financing Cash FlowCr
-21-30-14-9-251573-1
Net Cash Flow
Net Cash FlowCr
-13072-710-6
Free Cash Flow
Free Cash FlowCr
2032134366-3116
CFO To PAT
CFO To PAT%
48.8193.178.8258.8263.773.7135.5144.3
CFO To EBITDA
CFO To EBITDA%
76.1107.642.071.3140.746.387.150.7

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4262471213886381,0581,323756
Price To Earnings
Price To Earnings
5.88.74.017.719.519.221.519.8
Price To Sales
Price To Sales
2.51.20.51.41.82.52.82.0
Price To Book
Price To Book
5.82.40.91.72.43.02.61.4
EV To EBITDA
EV To EBITDA
9.55.12.55.210.112.413.46.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.658.562.072.460.155.454.871.7
OPM
OPM%
30.626.525.629.417.120.820.028.9
NPM
NPM%
47.714.813.68.19.113.112.910.2
ROCE
ROCE%
63.226.722.920.616.819.115.99.8
ROE
ROE%
100.027.923.19.412.315.812.37.1
ROA
ROA%
33.812.512.45.88.210.39.15.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Ganesh Benzoplast Limited (GBL) is a leading Indian conglomerate with a diversified footprint across **liquid logistics, specialty chemicals, engineering & construction (EPC), and clean energy**. Headquartered in Mumbai and listed on the BSE (500153) and NSE (GANESHBE), GBL has evolved from a chemical manufacturer established in 1986 into one of India’s premier independent providers of **Liquid Storage Terminal (LST)** infrastructure. With over 38 years of experience, the company operates at the intersection of critical industrial supply chains in petrochemicals, food, pharmaceuticals, and automotive sectors. --- ### **Business Segments & Operations** #### **1. Liquid Storage Terminals (LST) – Core Infrastructure Business** GBL operates a **network of strategically located LST facilities** at three major Indian ports: - **Jawaharlal Nehru Port Trust (JNPT), Navi Mumbai** – Flagship terminal with 283,000 KL+ capacity. - **Cochin Port, Kerala** – Fully occupied 43,000 KL facility. - **Mormugao Port (Goa)** – 26,000 KL multi-product terminal operating at ~20% utilization, undergoing transformation. **Total Installed Capacity**: **352,000 KL** across **98 tanks**, compliant with **ISO 9001:2015** standards. **Key Features:** - Direct pipeline connectivity to **four jetties** at JNPT (including primary and secondary berths), minimizing vessel demurrage. - Capable of handling **Class A, B, and C flammable and hazardous liquids**, including HSD, naphtha, ethanol, acetic acid, caustic soda, edible oils, and specialty chemicals. - Offers **ancillary services**: drum filling (~100 containers/month), bunkering, barging, product blending, and on-site testing. - **High occupancy rates**: JNPT and Cochin terminals operate at or above **100% capacity**, driven by premium demand for specialty chemical storage. **Strategic Land Advantage:** - Holds **100% leasehold rights to 4.5 hectares** at JNPT on a **25-year lease (2022–2047)**, enabling **brownfield-style expansion** with shared infrastructure and cost efficiency. - High entry barriers due to **land scarcity and saturated pipeline capacity** at major ports, reinforcing GBL’s entrenched position. **Expansion Initiatives:** - Ongoing **height enhancement of existing tanks** to boost throughput. - Converting standard tanks to **heated/chilled variants** for high-margin specialty cargo. - Developing **30,000 tons of additional A-class chemical storage capacity**. - **Near-term CAPEX plan (INR 400–500 crores)** focused on expanding storage, LPG, and logistics. --- #### **2. Infrastructure Logistic Systems Ltd. (ILSL) – Rail-Based Logistics Arm** **ILSL** is a **material subsidiary (86.52% owned by GBL)** formed via acquisition of Stolt Rail Logistic Systems (SRLS) in FY21, now in joint venture with **Stolt-Nielsen Singapore PTE Ltd**. **Role & Services:** - Provides **end-to-end rail logistics** for bulk liquid cargo from ports to customer plants via **Indian Railways**. - Offers **integrated solutions**: storage, pumping, loading/unloading, and terminal operations. - Owns **45+ ISO tank containers** and leases **rail rakes**, with infrastructure at **JNPT, Daund, Nagpur, and Dahej**. - Key differentiator: **only rail-linked liquid logistics provider at JNPT**, acting as a **de facto operator**. **Performance & Contribution:** - Contributes **~20% of LST segment revenue** with **accretive margins**. - Emerged as **India’s largest rail transporter of edible oils** in FY25. - EBITDA of **INR 312 million in Q3FY25**, reflecting stable and scalable operations. **Strategic Value:** - Enables **door-to-door logistics**, enhancing customer retention and asset turnover. - Reduces road transport dependency, cutting costs and emissions—aligned with green logistics. --- #### **3. Joint Ventures & Expansion into LPG and Ammonia Storage** GBL is aggressively diversifying into **midstream energy infrastructure**: **LPG Import Terminal JV with BW Confidence Enterprise (BWC):** - A state-of-the-art **cryogenic LPG terminal** at **JNPT**, capable of discharging **93,000 cbm Very Large Gas Carriers (VLGCs)** in a single operation. - Designed to connect to **Uran-Chakan cross-country pipeline** for inland supply. - Project scheduled for **commissioning in FY26–27**, expected to be the **largest LPG import terminal at JNPA**. - **No immediate plans for cryogenic projects** or conversion of existing LSTs to LPG. **Future Focus:** - Actively exploring **LPG and ammonia storage** opportunities. - Prioritizing projects with **signed customer contracts** to ensure off-take certainty. --- #### **4. Specialty Chemicals Business** GBL is a **leading domestic manufacturer and exporter** of high-value specialty chemicals through its **MIDC Tarapur plant (24,000 MTPA capacity)** and wholly owned subsidiary **GBL Chemical Limited**. **Core Products:** - **Benzoic Acid & Sodium Benzoate**: - **Only Indian producer** of pure Benzoic Acid and derivatives. - **Virtual monopoly** in India; used as preservatives in food, beverages, and personal care. - **Benzoplast**: High-performance specialty plasticizer. - **Lubricant Additives**: Includes ZDDP, PIBSA, antioxidants, antiwear agents, and dispersants for automotive, rail, and industrial engines. - **Petroleum Sulfonates**: Sodium, calcium, barium, and magnesium variants for metalworking and industrial applications. **Manufacturing:** - **Unit 1**: Oil additives (12,000 MTPA) - **Unit 2**: Specialty chemicals and food preservatives (12,000 MTPA) **Markets & Presence:** - Exports to **USA, Brazil, Nigeria, South Africa, China, Taiwan, Argentina, and the Middle East** via distributor networks. - Products serve **food & beverage, pharmaceuticals, paints, lubricants, and automotive industries**. - **FY24–25 Chemical Division**: Improved profitability driven by **operational restructuring, optimized product mix, and reduced raw material costs**. --- #### **5. Engineering, Procurement & Construction (EPC) – GBL Infra Engineering Services Pvt. Ltd.** A wholly owned subsidiary established in 2021 to provide **end-to-end EPC solutions** for liquid logistics and industrial infrastructure. **Capabilities:** - Design, fabrication, construction, and commissioning of **tanks, pipelines, and terminal infrastructure**. - API 650 12th Edition certified—**among a select few in India**. - Focus on **brownfield upgrades, greenfield terminals, and client-specific projects**. **Recent Projects:** - Fabricated **60 tanks for ANA Oleo** at Krishnapatnam Port. - Executed **ATF fuel farm tanks** at Navi Mumbai International Airport (NMIA). - Secured **INR 1,758 million EPC contract** from **JSW Jaigarh Port Ltd** for a chemical tank farm (11 tanks + civil works). **Strategic Role:** - **Supports internal capacity expansion** with in-house, cost-efficient delivery. - Enhances client stickiness via **back-to-back contracts**: EPC construction → LST usage. - Generates **INR 1,851 million revenue in H1FY25**. --- #### **6. Clean Energy – GBL Clean Energy Pvt. Ltd.** A strategic venture aligned with **India’s biofuel and sustainability goals**. **Key Initiative:** - JV with **Golden Agri International (Singapore)** and **Bluebrahma Clean Energy** to acquire **Sagar Industries & Distilleries Pvt. Ltd. (SIDPL)** in **Nashik, Maharashtra**. - Operational **distillery producing ethanol and Extra Neutral Alcohol (ENA)**. - Aligns with **national ethanol blending mandate (20% by 2025)**. **Outlook:** - Not expected to contribute significant near-term revenue but represents a **long-term sustainable growth platform**. --- ### **Financial Highlights (H1FY25)** - **LST Segment EBITDA**: INR 581 million - **Consolidated PAT**: INR 329 million - **EPC Services Revenue (H1FY25)**: INR 1,851 million - **Rail Logistics EBITDA (Q3FY25)**: INR 312 million - Strong profitability trends continue, supported by **high occupancy, premium storage rates, and integrated services**. --- ### **Key Subsidiaries** | Subsidiary | Role | |-----------|------| | **Infrastructure Logistic Systems Ltd (ILSL)** | Rail-based bulk liquid logistics (86.52% owned) | | **GBL Chemical Limited** | Chemical manufacturing, R&D, and trading | | **GBL Infra Engineering Services Pvt. Ltd.** | EPC services for liquid storage and pipelines | | **GBL LPG Private Limited** | LPG storage and logistics ventures | | **GBL Clean Energy Pvt. Ltd.** | Ethanol, biodiesel, and biofuels production | ---