Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹721Cr
Rev Gr TTM
Revenue Growth TTM
-4.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GANESHBE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 40.4 | 32.6 | 7.1 | 7.3 | 9.1 | -28.2 | -4.9 | -16.0 | -31.7 | 9.2 | 1.4 | 18.1 |
| 111 | 97 | 77 | 82 | 125 | 62 | 73 | 62 | 68 | 67 | 77 | 83 |
Operating Profit Operating ProfitCr |
| 17.5 | 20.6 | 24.7 | 22.7 | 14.4 | 28.7 | 25.1 | 30.3 | 31.6 | 30.4 | 22.2 | 20.8 |
Other Income Other IncomeCr | 1 | 3 | 2 | 2 | 7 | 4 | 5 | 4 | -40 | 4 | 17 | 8 |
Interest Expense Interest ExpenseCr | 0 | 3 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 20 | 21 | 21 | 21 | 21 | 22 | 22 | 24 | -16 | 25 | 32 | 22 |
| 5 | 5 | 6 | 5 | 7 | 6 | 5 | 6 | -3 | 7 | 8 | 6 |
|
Growth YoY PAT Growth YoY% | 73.3 | 25.9 | 15.3 | 10.8 | -3.1 | 6.1 | 5.7 | 14.4 | -192.3 | 10.3 | 44.4 | -12.2 |
| 11.0 | 12.7 | 15.2 | 15.1 | 9.8 | 18.8 | 16.9 | 20.6 | -13.2 | 19.0 | 24.0 | 15.3 |
| 2.5 | 2.4 | 2.3 | 2.3 | 2.0 | 2.3 | 2.3 | 2.5 | -1.8 | 2.5 | 3.3 | 2.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 25.1 | 16.6 | 9.6 | 32.2 | 17.7 | 13.4 | -21.5 | 6.8 |
| 117 | 156 | 183 | 191 | 296 | 333 | 382 | 266 | 295 |
Operating Profit Operating ProfitCr |
| 30.6 | 26.5 | 25.6 | 29.4 | 17.1 | 20.8 | 20.0 | 28.9 | 26.2 |
Other Income Other IncomeCr | 52 | -2 | -7 | -4 | 2 | 8 | 13 | -27 | -10 |
Interest Expense Interest ExpenseCr | 11 | 10 | 9 | 7 | 4 | 4 | 5 | 7 | 8 |
Depreciation DepreciationCr | 12 | 12 | 13 | 15 | 15 | 17 | 20 | 22 | 24 |
| 81 | 31 | 34 | 53 | 45 | 74 | 84 | 52 | 63 |
| 0 | 0 | 0 | 32 | 12 | 19 | 23 | 14 | 18 |
|
| | -61.3 | 7.6 | -35.0 | 49.4 | 68.5 | 11.6 | -38.0 | 17.8 |
| 47.7 | 14.8 | 13.6 | 8.1 | 9.1 | 13.1 | 12.9 | 10.2 | 11.2 |
| 15.6 | 6.0 | 6.5 | 5.0 | 5.4 | 8.8 | 9.1 | 5.3 | 6.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| 75 | 106 | 140 | 226 | 259 | 342 | 494 | 531 | 573 |
Current Liabilities Current LiabilitiesCr | 90 | 93 | 79 | 80 | 73 | 97 | 101 | 105 | 105 |
Non Current Liabilities Non Current LiabilitiesCr | 68 | 46 | 46 | 61 | 39 | 75 | 68 | 74 | 76 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 68 | 68 | 83 | 118 | 115 | 151 | 203 | 231 | 264 |
Non Current Assets Non Current AssetsCr | 170 | 183 | 187 | 260 | 283 | 382 | 473 | 493 | 504 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 39 | 60 | 27 | 57 | 86 | 41 | 83 | 55 |
Investing Cash Flow Investing Cash FlowCr | -19 | -27 | -13 | -40 | -59 | -62 | -147 | -60 |
Financing Cash Flow Financing Cash FlowCr | -21 | -30 | -14 | -9 | -25 | 15 | 73 | -1 |
|
Free Cash Flow Free Cash FlowCr | 20 | 32 | 13 | 43 | 66 | -3 | 1 | 16 |
| 48.8 | 193.1 | 78.8 | 258.8 | 263.7 | 73.7 | 135.5 | 144.3 |
CFO To EBITDA CFO To EBITDA% | 76.1 | 107.6 | 42.0 | 71.3 | 140.7 | 46.3 | 87.1 | 50.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 426 | 247 | 121 | 388 | 638 | 1,058 | 1,323 | 756 |
Price To Earnings Price To Earnings | 5.8 | 8.7 | 4.0 | 17.7 | 19.5 | 19.2 | 21.5 | 19.8 |
Price To Sales Price To Sales | 2.5 | 1.2 | 0.5 | 1.4 | 1.8 | 2.5 | 2.8 | 2.0 |
Price To Book Price To Book | 5.8 | 2.4 | 0.9 | 1.7 | 2.4 | 3.0 | 2.6 | 1.4 |
| 9.5 | 5.1 | 2.5 | 5.2 | 10.1 | 12.4 | 13.4 | 6.7 |
Profitability Ratios Profitability Ratios |
| 62.6 | 58.5 | 62.0 | 72.4 | 60.1 | 55.4 | 54.8 | 71.7 |
| 30.6 | 26.5 | 25.6 | 29.4 | 17.1 | 20.8 | 20.0 | 28.9 |
| 47.7 | 14.8 | 13.6 | 8.1 | 9.1 | 13.1 | 12.9 | 10.2 |
| 63.2 | 26.7 | 22.9 | 20.6 | 16.8 | 19.1 | 15.9 | 9.8 |
| 100.0 | 27.9 | 23.1 | 9.4 | 12.3 | 15.8 | 12.3 | 7.1 |
| 33.8 | 12.5 | 12.4 | 5.8 | 8.2 | 10.3 | 9.1 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Ganesh Benzoplast Limited (GBL) is a leading Indian conglomerate with a diversified footprint across **liquid logistics, specialty chemicals, engineering & construction (EPC), and clean energy**. Headquartered in Mumbai and listed on the BSE (500153) and NSE (GANESHBE), GBL has evolved from a chemical manufacturer established in 1986 into one of India’s premier independent providers of **Liquid Storage Terminal (LST)** infrastructure. With over 38 years of experience, the company operates at the intersection of critical industrial supply chains in petrochemicals, food, pharmaceuticals, and automotive sectors.
---
### **Business Segments & Operations**
#### **1. Liquid Storage Terminals (LST) – Core Infrastructure Business**
GBL operates a **network of strategically located LST facilities** at three major Indian ports:
- **Jawaharlal Nehru Port Trust (JNPT), Navi Mumbai** – Flagship terminal with 283,000 KL+ capacity.
- **Cochin Port, Kerala** – Fully occupied 43,000 KL facility.
- **Mormugao Port (Goa)** – 26,000 KL multi-product terminal operating at ~20% utilization, undergoing transformation.
**Total Installed Capacity**: **352,000 KL** across **98 tanks**, compliant with **ISO 9001:2015** standards.
**Key Features:**
- Direct pipeline connectivity to **four jetties** at JNPT (including primary and secondary berths), minimizing vessel demurrage.
- Capable of handling **Class A, B, and C flammable and hazardous liquids**, including HSD, naphtha, ethanol, acetic acid, caustic soda, edible oils, and specialty chemicals.
- Offers **ancillary services**: drum filling (~100 containers/month), bunkering, barging, product blending, and on-site testing.
- **High occupancy rates**: JNPT and Cochin terminals operate at or above **100% capacity**, driven by premium demand for specialty chemical storage.
**Strategic Land Advantage:**
- Holds **100% leasehold rights to 4.5 hectares** at JNPT on a **25-year lease (2022–2047)**, enabling **brownfield-style expansion** with shared infrastructure and cost efficiency.
- High entry barriers due to **land scarcity and saturated pipeline capacity** at major ports, reinforcing GBL’s entrenched position.
**Expansion Initiatives:**
- Ongoing **height enhancement of existing tanks** to boost throughput.
- Converting standard tanks to **heated/chilled variants** for high-margin specialty cargo.
- Developing **30,000 tons of additional A-class chemical storage capacity**.
- **Near-term CAPEX plan (INR 400–500 crores)** focused on expanding storage, LPG, and logistics.
---
#### **2. Infrastructure Logistic Systems Ltd. (ILSL) – Rail-Based Logistics Arm**
**ILSL** is a **material subsidiary (86.52% owned by GBL)** formed via acquisition of Stolt Rail Logistic Systems (SRLS) in FY21, now in joint venture with **Stolt-Nielsen Singapore PTE Ltd**.
**Role & Services:**
- Provides **end-to-end rail logistics** for bulk liquid cargo from ports to customer plants via **Indian Railways**.
- Offers **integrated solutions**: storage, pumping, loading/unloading, and terminal operations.
- Owns **45+ ISO tank containers** and leases **rail rakes**, with infrastructure at **JNPT, Daund, Nagpur, and Dahej**.
- Key differentiator: **only rail-linked liquid logistics provider at JNPT**, acting as a **de facto operator**.
**Performance & Contribution:**
- Contributes **~20% of LST segment revenue** with **accretive margins**.
- Emerged as **India’s largest rail transporter of edible oils** in FY25.
- EBITDA of **INR 312 million in Q3FY25**, reflecting stable and scalable operations.
**Strategic Value:**
- Enables **door-to-door logistics**, enhancing customer retention and asset turnover.
- Reduces road transport dependency, cutting costs and emissions—aligned with green logistics.
---
#### **3. Joint Ventures & Expansion into LPG and Ammonia Storage**
GBL is aggressively diversifying into **midstream energy infrastructure**:
**LPG Import Terminal JV with BW Confidence Enterprise (BWC):**
- A state-of-the-art **cryogenic LPG terminal** at **JNPT**, capable of discharging **93,000 cbm Very Large Gas Carriers (VLGCs)** in a single operation.
- Designed to connect to **Uran-Chakan cross-country pipeline** for inland supply.
- Project scheduled for **commissioning in FY26–27**, expected to be the **largest LPG import terminal at JNPA**.
- **No immediate plans for cryogenic projects** or conversion of existing LSTs to LPG.
**Future Focus:**
- Actively exploring **LPG and ammonia storage** opportunities.
- Prioritizing projects with **signed customer contracts** to ensure off-take certainty.
---
#### **4. Specialty Chemicals Business**
GBL is a **leading domestic manufacturer and exporter** of high-value specialty chemicals through its **MIDC Tarapur plant (24,000 MTPA capacity)** and wholly owned subsidiary **GBL Chemical Limited**.
**Core Products:**
- **Benzoic Acid & Sodium Benzoate**:
- **Only Indian producer** of pure Benzoic Acid and derivatives.
- **Virtual monopoly** in India; used as preservatives in food, beverages, and personal care.
- **Benzoplast**: High-performance specialty plasticizer.
- **Lubricant Additives**: Includes ZDDP, PIBSA, antioxidants, antiwear agents, and dispersants for automotive, rail, and industrial engines.
- **Petroleum Sulfonates**: Sodium, calcium, barium, and magnesium variants for metalworking and industrial applications.
**Manufacturing:**
- **Unit 1**: Oil additives (12,000 MTPA)
- **Unit 2**: Specialty chemicals and food preservatives (12,000 MTPA)
**Markets & Presence:**
- Exports to **USA, Brazil, Nigeria, South Africa, China, Taiwan, Argentina, and the Middle East** via distributor networks.
- Products serve **food & beverage, pharmaceuticals, paints, lubricants, and automotive industries**.
- **FY24–25 Chemical Division**: Improved profitability driven by **operational restructuring, optimized product mix, and reduced raw material costs**.
---
#### **5. Engineering, Procurement & Construction (EPC) – GBL Infra Engineering Services Pvt. Ltd.**
A wholly owned subsidiary established in 2021 to provide **end-to-end EPC solutions** for liquid logistics and industrial infrastructure.
**Capabilities:**
- Design, fabrication, construction, and commissioning of **tanks, pipelines, and terminal infrastructure**.
- API 650 12th Edition certified—**among a select few in India**.
- Focus on **brownfield upgrades, greenfield terminals, and client-specific projects**.
**Recent Projects:**
- Fabricated **60 tanks for ANA Oleo** at Krishnapatnam Port.
- Executed **ATF fuel farm tanks** at Navi Mumbai International Airport (NMIA).
- Secured **INR 1,758 million EPC contract** from **JSW Jaigarh Port Ltd** for a chemical tank farm (11 tanks + civil works).
**Strategic Role:**
- **Supports internal capacity expansion** with in-house, cost-efficient delivery.
- Enhances client stickiness via **back-to-back contracts**: EPC construction → LST usage.
- Generates **INR 1,851 million revenue in H1FY25**.
---
#### **6. Clean Energy – GBL Clean Energy Pvt. Ltd.**
A strategic venture aligned with **India’s biofuel and sustainability goals**.
**Key Initiative:**
- JV with **Golden Agri International (Singapore)** and **Bluebrahma Clean Energy** to acquire **Sagar Industries & Distilleries Pvt. Ltd. (SIDPL)** in **Nashik, Maharashtra**.
- Operational **distillery producing ethanol and Extra Neutral Alcohol (ENA)**.
- Aligns with **national ethanol blending mandate (20% by 2025)**.
**Outlook:**
- Not expected to contribute significant near-term revenue but represents a **long-term sustainable growth platform**.
---
### **Financial Highlights (H1FY25)**
- **LST Segment EBITDA**: INR 581 million
- **Consolidated PAT**: INR 329 million
- **EPC Services Revenue (H1FY25)**: INR 1,851 million
- **Rail Logistics EBITDA (Q3FY25)**: INR 312 million
- Strong profitability trends continue, supported by **high occupancy, premium storage rates, and integrated services**.
---
### **Key Subsidiaries**
| Subsidiary | Role |
|-----------|------|
| **Infrastructure Logistic Systems Ltd (ILSL)** | Rail-based bulk liquid logistics (86.52% owned) |
| **GBL Chemical Limited** | Chemical manufacturing, R&D, and trading |
| **GBL Infra Engineering Services Pvt. Ltd.** | EPC services for liquid storage and pipelines |
| **GBL LPG Private Limited** | LPG storage and logistics ventures |
| **GBL Clean Energy Pvt. Ltd.** | Ethanol, biodiesel, and biofuels production |
---