Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,550Cr
Realty - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-32.22%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GANESHHOU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.4 | 536.0 | -50.1 | 171.4 | 54.4 | -20.8 | 45.2 | 41.7 | -9.2 | -29.6 | -26.6 | -64.5 |
| 78 | 55 | 42 | 45 | 128 | 65 | 35 | 46 | 35 | 23 | 26 | 16 |
Operating Profit Operating ProfitCr |
| 56.4 | 79.8 | 74.3 | 75.3 | 53.9 | 69.6 | 85.4 | 82.1 | 86.2 | 84.8 | 84.9 | 82.3 |
Other Income Other IncomeCr | 4 | 1 | 1 | 2 | 3 | 6 | 12 | 7 | 8 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
| 102 | 215 | 120 | 136 | 149 | 153 | 212 | 215 | 221 | 126 | 145 | 73 |
| 63 | 54 | 34 | 35 | 37 | 39 | 54 | 54 | 57 | 32 | 37 | 19 |
|
Growth YoY PAT Growth YoY% | 56.7 | 1,130.7 | 345.6 | 231.7 | 186.2 | -29.4 | 84.3 | 59.9 | 46.2 | -18.3 | -31.8 | -66.6 |
| 22.0 | 59.7 | 52.6 | 55.4 | 40.8 | 53.2 | 66.8 | 62.6 | 65.6 | 61.7 | 62.0 | 58.9 |
| 4.7 | 19.4 | 10.3 | 12.1 | 13.5 | 13.7 | 19.0 | 19.3 | 19.8 | 11.2 | 13.0 | 6.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -11.3 | 28.1 | 24.8 | 24.3 | -48.3 | 3.4 | -37.1 | 128.1 | 60.7 | 44.7 | 7.6 | -30.4 |
| 120 | 118 | 196 | 304 | 188 | 320 | 216 | 249 | 365 | 269 | 180 | 100 |
Operating Profit Operating ProfitCr |
| 52.4 | 63.4 | 51.2 | 39.0 | 27.4 | -19.7 | -28.7 | 35.0 | 40.9 | 69.9 | 81.2 | 85.0 |
Other Income Other IncomeCr | 7 | 2 | 7 | 8 | 6 | 2 | 10 | 1 | 4 | 7 | 34 | 8 |
Interest Expense Interest ExpenseCr | 64 | 100 | 93 | 101 | 92 | 80 | 75 | 36 | 13 | 4 | 4 | 4 |
Depreciation DepreciationCr | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 7 | 7 | 7 |
| 72 | 102 | 116 | 100 | -17 | -132 | -114 | 97 | 240 | 620 | 802 | 565 |
| 19 | 32 | 42 | 49 | -44 | -13 | -9 | 27 | 138 | 159 | 204 | 145 |
|
| 4.8 | 34.1 | 6.0 | -31.9 | -47.7 | -550.6 | 12.0 | 167.0 | 44.8 | 351.0 | 29.8 | -29.8 |
| 20.9 | 21.9 | 18.6 | 10.2 | 10.3 | -44.8 | -62.6 | 18.4 | 16.6 | 51.6 | 62.3 | 62.9 |
| 11.3 | 9.4 | 15.9 | 10.4 | 5.4 | -24.3 | -21.4 | 12.5 | 12.3 | 55.3 | 71.7 | 50.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 33 | 33 | 49 | 49 | 49 | 49 | 49 | 83 | 83 | 83 | 83 | 83 |
| 692 | 757 | 798 | 840 | 698 | 575 | 453 | 706 | 805 | 1,246 | 1,752 | 2,133 |
Current Liabilities Current LiabilitiesCr | 371 | 374 | 490 | 357 | 419 | 308 | 288 | 224 | 217 | 193 | 256 | 409 |
Non Current Liabilities Non Current LiabilitiesCr | 321 | 383 | 441 | 500 | 487 | 347 | 254 | 79 | 24 | 26 | 26 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,081 | 1,267 | 1,548 | 1,543 | 1,446 | 1,047 | 636 | 580 | 1,120 | 1,174 | 1,541 | 1,745 |
Non Current Assets Non Current AssetsCr | 425 | 381 | 336 | 296 | 300 | 324 | 495 | 600 | 299 | 595 | 798 | 886 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | 168 | 202 | 75 | 129 | 123 | 132 | 41 | 31 | 638 | 410 |
Investing Cash Flow Investing Cash FlowCr | 56 | -86 | -140 | 26 | 84 | 53 | 43 | 39 | 278 | -489 | -389 |
Financing Cash Flow Financing Cash FlowCr | -55 | -60 | -57 | -105 | -216 | -202 | -173 | -85 | 1 | -244 | -94 |
|
Free Cash Flow Free Cash FlowCr | -148 | 164 | 200 | 78 | 128 | 122 | 146 | 38 | 24 | 613 | 405 |
| 23.3 | 238.5 | 270.4 | 148.2 | 486.7 | -102.5 | -125.6 | 58.1 | 30.0 | 138.4 | 68.5 |
CFO To EBITDA CFO To EBITDA% | 9.3 | 82.3 | 98.0 | 38.6 | 182.3 | -232.7 | -274.3 | 30.6 | 12.2 | 102.4 | 52.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 334 | 336 | 412 | 583 | 299 | 89 | 277 | 2,227 | 2,234 | 6,189 | 8,804 |
Price To Earnings Price To Earnings | 6.2 | 5.5 | 5.9 | 11.5 | 11.3 | 0.0 | 0.0 | 31.5 | 21.9 | 13.4 | 14.7 |
Price To Sales Price To Sales | 1.3 | 1.1 | 1.0 | 1.2 | 1.2 | 0.3 | 1.6 | 5.8 | 3.6 | 6.9 | 9.2 |
Price To Book Price To Book | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.1 | 0.6 | 2.8 | 2.5 | 4.7 | 4.8 |
| 5.7 | 3.8 | 4.5 | 5.7 | 10.7 | -8.7 | -13.8 | 17.5 | 7.7 | 9.6 | 11.1 |
Profitability Ratios Profitability Ratios |
| 259.6 | 109.8 | 101.7 | 63.2 | 66.2 | -3.4 | 1.0 | 115.0 | 113.9 | 91.8 | 100.4 |
| 52.4 | 63.4 | 51.2 | 39.0 | 27.4 | -19.7 | -28.7 | 35.0 | 40.9 | 69.9 | 81.2 |
| 20.9 | 21.9 | 18.6 | 10.2 | 10.3 | -44.8 | -62.6 | 18.4 | 16.6 | 51.6 | 62.3 |
| 11.6 | 15.8 | 14.9 | 13.8 | 6.0 | -5.2 | -4.3 | 14.3 | 27.9 | 46.0 | 43.2 |
| 7.3 | 8.9 | 8.8 | 5.7 | 3.5 | -19.2 | -21.0 | 8.9 | 11.5 | 34.6 | 32.6 |
| 3.5 | 4.3 | 4.0 | 2.8 | 1.5 | -8.7 | -9.3 | 6.0 | 7.2 | 26.0 | 25.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Ganesh Housing Corporation Limited (GHCL), established in **1965** and headquartered in **Ahmedabad, Gujarat**, is a premier, publicly listed real estate developer with a legacy of over five decades. As the flagship company of the Ganesh Group (listed since 1993), GHCL has evolved from a mid- to high-income residential developer into a diversified, integrated real estate player with a strategic focus on **residential, commercial, township, and Special Economic Zone (SEZ)** developments.
GHCL stands out for its **premium brand positioning, financial discipline, and deep regional expertise**, having delivered over **23 million square feet (msf)** of residential and commercial projects in Ahmedabad to date, with an additional **35 msf under development**.
---
### **Strategic Strengths & Market Position**
1. **Dominant Land Bank & Early-Mover Advantage**
- GHCL holds one of the **largest fully paid-up land banks in Ahmedabad**, totaling **over 500 acres (including 524 acres across key zones like Million Minds SEZ, Thaltej, Malabar Retreat, and Godhavi)**.
- This includes:
- **450-acre Godhavi township** (serving as a core monetization engine)
- **64-acre "Million Minds" IT-SEZ** behind Nirma University
- The company’s early acquisition of land in high-growth corridors (e.g., Chharodi-Tragad, SG Highway) at historically low costs provides a **sustainable margin advantage** and enables long-term project sequencing.
2. **Premium Brand with Market Leadership**
- GHCL has built a **differentiated brand** anchored in **transparency, trust, timely delivery, architectural excellence, and customer satisfaction**.
- It enjoys strong **referral-based sales (40% of sales driven by customer referrals in 2022)** and maintains consistent pricing power, with recent price increases of **over 20%** in flagship projects.
3. **Deep Local Expertise & Supply Chain**
- Over 30+ years of focused operations in Ahmedabad have enabled GHCL to develop:
- Intimate knowledge of local pin codes, regulations, and customer preferences
- A robust regional supply chain and access to skilled contract labor
- Strong relationships with municipal authorities and planning bodies
4. **Diversified Growth Pipeline**
- GHCL is strategically expanding beyond residential into **commercial, retail, SEZs, and large-scale townships**.
- Upcoming and ongoing projects include:
- **Million Minds IT-SEZ (Commercial & Residential)**
- **Malabar Retreat (Premium Residential)**
- **One Thaltej (Institutional-Grade Commercial Hub)**
- **Godhavi Integrated Township**
- Total development pipeline exceeds **33 msf** over the next decade, with an estimated **total sales value of ~₹172,500 crore**.
---
### **Financial Health & Capital Discipline**
- **Zero Net Debt & Strong Balance Sheet**
- GHCL has reduced debt by **₹6,500 crore since FY19** and has maintained a **net debt-free balance sheet for over 12 consecutive quarters** (as of Nov 2025).
- The company is expected to **remain debt-free through FY26 and FY27** due to strong internal cash flows.
- **Self-Funded Growth Model**
- GHCL’s business model emphasizes **capital discipline and self-funding**:
- Projects are financed through **land monetization** (especially from the Godhavi land bank)
- No reliance on external debt
- Strategic timing of land sales supports cash flow stability
- **Robust Cash Flows & Revenue Growth**
- **FY25 Revenue:** ₹994 crore (+11% YoY), a record high
- **FY24 Revenue:** ₹8,989 million (₹898.9 crore), with a **Profit After Tax of ₹4,607 million**
- Projected revenue CAGR of **20–30%** in the coming years, driven by project completions and commercial leasing
- **Cash Position:** INR 157 crore (May 2025), with continued healthy accruals
---
### **Flagship Projects & Development Momentum (as of Nov 2025)**
#### **1. Million Minds IT-SEZ (64-acre Integrated Development)**
- **Status:** Flagship IT-SEZ project behind Nirma University, in Ahmedabad’s emerging CBD near GIFT City
- **Commercial Phase 1 (1.3 msf):**
- **80–100% leased** (LOIs secured), expected **full leasing by March 2026**
- Ahead of schedule by **10 months**, commercial launch expected in **Q3 FY26**
- Lease rates of **₹7–75/sq ft**, exceeding initial projections
- **Tower 1** has received **IGBC Platinum pre-certification** – first in Ahmedabad
- **Phase 2:** Planning and approvals nearing completion; construction to begin in **H2 FY26**
- **Annuity Model:**
- Each phase expected to generate **₹72 crore in annual lease income**
- Total potential **₹2,100 crore in lifetime revenue** from the SEZ
- **Partnership with Tishman Speyer:**
- Marks **Tishman’s first venture in Ahmedabad**
- Brings global standards in design, leasing, and operations
- Focus on global tech firms, GCCs, and hybrid workplace providers
#### **2. Malabar Retreat (Premium Residential)**
- **Location:** Vaishnodevi Circle, SG Highway
- **Size:** ~160 units, ~6,000 sq ft average size (luxury segment)
- **Construction:** ~43% complete; structural work largely finished
- **Presales:** ~₹280 crore worth of inventory under construction; bookings ongoing
- **Marketing:** Sample flats open; expected sales momentum in festive season and H2 FY26
#### **3. One Thaltej (Commercial & Institutional Hub)**
- **Size:** 1.8 million sq ft
- **Expected Revenue:** ₹2,100 crore (lifetime)
- **Status:** Approvals finalized; construction to begin in **H2 FY25**
- **Completion Target:** H2 FY28
- **Features:** Institutional-grade offices, retail spaces, Grade A++ infrastructure
#### **4. Godhavi Township (450-acre Integrated Development)**
- **Monetization Engine:** 33 acres sold in Phase 1 (66% of 50-acre parcel)
- **Average Sale Price:** ₹30,000/sq ft in core zones
- **Remaining:** Over **418 acres available** for phased development
- **Projected Sales:** **Over ₹5,000 crore** over 7–10 years
- **Hybrid Model:** Combination of **plotting schemes, bulk sales, and full development**
- **Infrastructure:** Sports complex under development
---
### **Growth Strategy & Expansion Initiatives**
1. **Land Bank Replenishment**
- Actively pursuing new land acquisitions in **emerging micro-markets** aligned with westward city expansion
- Already paid ~₹200–212 crore in advances for new parcels
- Focus on **nodes along SG Highway, SP Ring Road, and proximity to GIFT City**
2. **ESG & Sustainable Development**
- All new projects incorporate **green building norms and ESG certification**
- **Million Minds** is ESG Platinum-certified with **energy-efficient MEP systems, 100% power backup, and sustainable architecture**
3. **Technology Adoption**
- Use of **precast construction technology** (as seen in Malabar Exotica) enabling faster delivery and higher quality
- Investment in **digital marketing, CRM, and precast design systems**
4. **Strategic Partnerships**
- Collaboration with **Tishman Speyer** enhances credibility and access to global tenant base
- Potential for future joint ventures in commercial and SEZ segments