Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹362Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GANESHIN
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 121.0 | 44.3 |
| 86 | 133 | 160 | 184 | 186 |
Operating Profit Operating ProfitCr |
| 10.0 | 10.7 | 11.4 | 12.3 | 13.6 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
| 9 | 15 | 20 | 24 | 26 |
| 2 | 4 | 5 | 6 | 7 |
|
Growth YoY PAT Growth YoY% | | | | 155.8 | 67.9 |
| 7.4 | 7.6 | 8.1 | 8.6 | 8.8 |
| 2.3 | 2.6 | 3.4 | 4.2 | 4.5 |
| Financial Year | Mar 2025 |
|---|
|
| |
| 486 |
Operating Profit Operating ProfitCr |
| 9.7 |
Other Income Other IncomeCr | 4 |
Interest Expense Interest ExpenseCr | 2 |
Depreciation DepreciationCr | 1 |
| 53 |
| 13 |
|
| |
| 7.4 |
| 11.6 |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
|
Current Liabilities Current LiabilitiesCr |
Non Current Liabilities Non Current LiabilitiesCr |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr |
Non Current Assets Non Current AssetsCr |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 616 |
Price To Earnings Price To Earnings | 15.4 |
Price To Sales Price To Sales | 1.1 |
Price To Book Price To Book | 3.4 |
| |
Profitability Ratios Profitability Ratios |
| 11.6 |
| 9.7 |
| 7.4 |
| |
| |
| |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ganesh Infraworld Limited (**GIL**) is a rapidly scaling **Engineering, Procurement, and Construction (EPC)** firm headquartered in Kolkata, India. Established as a partnership in **2017** and transitioned to a public limited company in **2024**, GIL has evolved from a specialized subcontractor for EPC giants into a diversified prime contractor. The company listed on the **NSE SME (Emerge)** platform in **June 2024** and is currently executing a high-growth strategy focused on direct government bidding, technological modernization, and entry into high-margin industrial services.
---
### **Strategic Business Verticals & Market Specialization**
GIL operates through four core reportable segments, supported by a newly launched equipment leasing division.
#### **1. Water Infrastructure (Primary Growth Engine)**
This is the company’s fastest-growing vertical, scaling over **13x** year-on-year. GIL provides end-to-end solutions across the water cycle.
* **Water Treatment & Pumping:** Design and O&M of **Water Treatment Plants (WTP)** utilizing advanced filtration (pre-ozonization, lamella settling) and energy-efficient pumping stations.
* **Pipeline Networks:** Expertise in cross-country networks with diameters up to **4000mm** using materials like **MS, DI, and HDPE**.
* **Key Projects:** Major subcontractor for the **'Har Ghar Jal Mission'** (UP); prime contractor for sewerage projects in **Mumbai (₹203.83 Cr)** and **Jammu & Kashmir (₹105.77 Cr)**.
#### **2. Civil & Electrical Infrastructure**
* **Power T&D:** Execution of **EHV Substations (up to 400 KV)** and **Gas Insulated Switchgear (GIS)**.
* **Smart Utilities:** Installation of **Smart Meters** across Maharashtra (Kalyan, Sangli, Kolhapur, and Konkan).
* **High-Rise Construction:** Utilizing **Aluminium Formwork (Aluform)** technology for **G+20** residential and commercial structures to enhance precision and speed.
#### **3. Civic Utilities (Road & Rail)**
* **Rail Services:** Comprehensive services from survey to commissioning, including **Overhead Equipment (OHE)** electrification, signaling, and track laying.
* **Roads:** Construction of embankments, cuttings, and highway infrastructure.
#### **4. Mining & Industrial Services (New High-Margin Entry)**
Strategic entry in **2025** to diversify revenue and reduce working capital intensity.
* **Milestone:** Secured a landmark **₹708 Cr** coalfield project in Madhya Pradesh for the **Operation & Maintenance (O&M)** of heavy machinery fleets.
#### **5. Equipment Leasing (Annuity Income)**
Launched in **April 2026**, this vertical focuses on long-term leasing of high-value **Aerial Work Platforms (AWPs)**.
* **Fleet Investment:** **₹70.56 Cr** procurement plan with a **5-year** payback target.
* **Visibility:** Secured an initial **3-year** order worth **₹35.75 Cr** at commencement.
---
### **Operational Infrastructure & Execution Model**
GIL utilizes a **self-delivery model**, owning critical assets to maintain control over project timelines and quality.
| Metric | Value / Status |
| :--- | :--- |
| **Order Book** | **₹2,262.30 Crores** (as of late 2025) |
| **Order Book-to-Sales Ratio** | **~4.23x** (based on FY25 Revenue) |
| **Geographic Footprint** | **8+ States** (WB, UP, MH, MP, OD, JH, BH, J&K) |
| **Technical Workforce** | **80+ Engineers** on payroll |
| **Key Technologies** | **Aluform** (Civil), **HDD Drilling** (Electrical), **ERP Systems** |
| **Subsidiaries** | **GRV Global L.L.C-FZ** (UAE), **Trivanta Resources** (51% stake) |
| **Joint Ventures** | **Ganesh Netsoft JV Networks** (60% stake for Rail Tech) |
---
### **Financial Performance & Capital Structure**
The company has demonstrated a sharp increase in operating scale following its IPO, characterized by improved gearing and robust liquidity.
#### **Key Financial Indicators**
| Metric | FY2025 (Audited) | FY2024 (Audited) | Y-o-Y Change |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹538.22 Cr** | **₹290.34 Cr** | **+85.38%** |
| **Profit After Tax (PAT)** | **₹40.10 Cr** | **₹11.34 Cr (Q3FY25)** | **Significant Growth** |
| **Tangible Net Worth** | **₹179.53 Cr** | **₹37.50 Cr** | **+378.7%** |
| **Gearing (Debt/Equity)** | **0.21x** | **0.82x** | **Improved** |
| **Interest Coverage Ratio** | **27.2x** | **-** | **Strong** |
| **Operating Cycle** | **53 Days** | **27 Days** | **Increasing** |
#### **Credit Ratings**
* **CRISIL:** **BBB+ / Stable** (Long Term); **A2** (Short Term)
* **Infomerics:** **BBB+ / Stable** (Long Term); **A2** (Short Term)
---
### **Growth Strategy: The Pivot to Prime Contractor**
GIL is aggressively transitioning its business model to capture higher margins and international markets:
* **Direct Bidding:** Shifting from subcontracting to direct procurement of **Central Government** and **PSU** projects (e.g., **Coal India**, **Jal Jeevan Mission**) to capture an additional **2-3%** in margins.
* **International Expansion:** Established **GRV Global L.L.C-FZ** in **Dubai** to target the Middle East and Saudi Arabian EPC markets.
* **Capital Infusion:** Approved a preferential issue in **Nov 2025** to raise **₹105 Crore** via equity and warrants to fund project mobilization.
* **Working Capital Optimization:** Pivoting toward **Mining O&M**, which carries a shorter working capital cycle (**45-50 days**) compared to traditional infrastructure (**90+ days**).
---
### **Risk Assessment & Mitigation**
Investors should monitor the following risks inherent to GIL’s operating environment:
* **Tender Dependency:** Revenue is tied to government tender cycles and aggressive bidding in a fragmented market, which can pressure operating margins.
* **Working Capital Intensity:** Gross Current Assets (GCA) rose to **138 days** in March 2025. While the current ratio is healthy at **2.84x**, rapid growth will require continuous incremental funding.
* **Execution & Input Costs:** Fixed-price contracts are vulnerable to fluctuations in labor and raw material costs. GIL mitigates this through technological adoption (Aluform/HDD) to reduce timelines.
* **Regulatory Compliance:** The company previously faced a minor fine (**₹3,18,600**) for a delay in filing H1FY2024 results. Management has since strengthened internal controls and ERP-based project governance to ensure future compliance.
* **Sectoral Shifts:** As the **Jal Jeevan Mission** matures, GIL is proactively pivoting toward **AMRUT 2.0** and **PM GatiShakti** clusters to maintain its bid pipeline.