Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ganesh Infraworld Ltd

GANESHIN
NSE
84.85
2.36%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ganesh Infraworld Ltd

GANESHIN
NSE
84.85
2.36%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
362Cr
Close
Close Price
84.85
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
5.73
PS
Price To Sales
0.67
Revenue
Revenue
538Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does GANESHIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GANESHIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
95149181210215
Growth YoY
Revenue Growth YoY%
121.044.3
Expenses
ExpensesCr
86133160184186
Operating Profit
Operating ProfitCr
916212629
OPM
OPM%
10.010.711.412.313.6
Other Income
Other IncomeCr
00111
Interest Expense
Interest ExpenseCr
01113
Depreciation
DepreciationCr
00111
PBT
PBTCr
915202426
Tax
TaxCr
24567
PAT
PATCr
711151819
Growth YoY
PAT Growth YoY%
155.867.9
NPM
NPM%
7.47.68.18.68.8
EPS
EPS
2.32.63.44.24.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Revenue
RevenueCr
538
Growth
Revenue Growth%
Expenses
ExpensesCr
486
Operating Profit
Operating ProfitCr
52
OPM
OPM%
9.7
Other Income
Other IncomeCr
4
Interest Expense
Interest ExpenseCr
2
Depreciation
DepreciationCr
1
PBT
PBTCr
53
Tax
TaxCr
13
PAT
PATCr
40
Growth
PAT Growth%
NPM
NPM%
7.4
EPS
EPS
11.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
616
Price To Earnings
Price To Earnings
15.4
Price To Sales
Price To Sales
1.1
Price To Book
Price To Book
3.4
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.6
OPM
OPM%
9.7
NPM
NPM%
7.4
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ganesh Infraworld Limited (**GIL**) is a rapidly scaling **Engineering, Procurement, and Construction (EPC)** firm headquartered in Kolkata, India. Established as a partnership in **2017** and transitioned to a public limited company in **2024**, GIL has evolved from a specialized subcontractor for EPC giants into a diversified prime contractor. The company listed on the **NSE SME (Emerge)** platform in **June 2024** and is currently executing a high-growth strategy focused on direct government bidding, technological modernization, and entry into high-margin industrial services. --- ### **Strategic Business Verticals & Market Specialization** GIL operates through four core reportable segments, supported by a newly launched equipment leasing division. #### **1. Water Infrastructure (Primary Growth Engine)** This is the company’s fastest-growing vertical, scaling over **13x** year-on-year. GIL provides end-to-end solutions across the water cycle. * **Water Treatment & Pumping:** Design and O&M of **Water Treatment Plants (WTP)** utilizing advanced filtration (pre-ozonization, lamella settling) and energy-efficient pumping stations. * **Pipeline Networks:** Expertise in cross-country networks with diameters up to **4000mm** using materials like **MS, DI, and HDPE**. * **Key Projects:** Major subcontractor for the **'Har Ghar Jal Mission'** (UP); prime contractor for sewerage projects in **Mumbai (₹203.83 Cr)** and **Jammu & Kashmir (₹105.77 Cr)**. #### **2. Civil & Electrical Infrastructure** * **Power T&D:** Execution of **EHV Substations (up to 400 KV)** and **Gas Insulated Switchgear (GIS)**. * **Smart Utilities:** Installation of **Smart Meters** across Maharashtra (Kalyan, Sangli, Kolhapur, and Konkan). * **High-Rise Construction:** Utilizing **Aluminium Formwork (Aluform)** technology for **G+20** residential and commercial structures to enhance precision and speed. #### **3. Civic Utilities (Road & Rail)** * **Rail Services:** Comprehensive services from survey to commissioning, including **Overhead Equipment (OHE)** electrification, signaling, and track laying. * **Roads:** Construction of embankments, cuttings, and highway infrastructure. #### **4. Mining & Industrial Services (New High-Margin Entry)** Strategic entry in **2025** to diversify revenue and reduce working capital intensity. * **Milestone:** Secured a landmark **₹708 Cr** coalfield project in Madhya Pradesh for the **Operation & Maintenance (O&M)** of heavy machinery fleets. #### **5. Equipment Leasing (Annuity Income)** Launched in **April 2026**, this vertical focuses on long-term leasing of high-value **Aerial Work Platforms (AWPs)**. * **Fleet Investment:** **₹70.56 Cr** procurement plan with a **5-year** payback target. * **Visibility:** Secured an initial **3-year** order worth **₹35.75 Cr** at commencement. --- ### **Operational Infrastructure & Execution Model** GIL utilizes a **self-delivery model**, owning critical assets to maintain control over project timelines and quality. | Metric | Value / Status | | :--- | :--- | | **Order Book** | **₹2,262.30 Crores** (as of late 2025) | | **Order Book-to-Sales Ratio** | **~4.23x** (based on FY25 Revenue) | | **Geographic Footprint** | **8+ States** (WB, UP, MH, MP, OD, JH, BH, J&K) | | **Technical Workforce** | **80+ Engineers** on payroll | | **Key Technologies** | **Aluform** (Civil), **HDD Drilling** (Electrical), **ERP Systems** | | **Subsidiaries** | **GRV Global L.L.C-FZ** (UAE), **Trivanta Resources** (51% stake) | | **Joint Ventures** | **Ganesh Netsoft JV Networks** (60% stake for Rail Tech) | --- ### **Financial Performance & Capital Structure** The company has demonstrated a sharp increase in operating scale following its IPO, characterized by improved gearing and robust liquidity. #### **Key Financial Indicators** | Metric | FY2025 (Audited) | FY2024 (Audited) | Y-o-Y Change | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹538.22 Cr** | **₹290.34 Cr** | **+85.38%** | | **Profit After Tax (PAT)** | **₹40.10 Cr** | **₹11.34 Cr (Q3FY25)** | **Significant Growth** | | **Tangible Net Worth** | **₹179.53 Cr** | **₹37.50 Cr** | **+378.7%** | | **Gearing (Debt/Equity)** | **0.21x** | **0.82x** | **Improved** | | **Interest Coverage Ratio** | **27.2x** | **-** | **Strong** | | **Operating Cycle** | **53 Days** | **27 Days** | **Increasing** | #### **Credit Ratings** * **CRISIL:** **BBB+ / Stable** (Long Term); **A2** (Short Term) * **Infomerics:** **BBB+ / Stable** (Long Term); **A2** (Short Term) --- ### **Growth Strategy: The Pivot to Prime Contractor** GIL is aggressively transitioning its business model to capture higher margins and international markets: * **Direct Bidding:** Shifting from subcontracting to direct procurement of **Central Government** and **PSU** projects (e.g., **Coal India**, **Jal Jeevan Mission**) to capture an additional **2-3%** in margins. * **International Expansion:** Established **GRV Global L.L.C-FZ** in **Dubai** to target the Middle East and Saudi Arabian EPC markets. * **Capital Infusion:** Approved a preferential issue in **Nov 2025** to raise **₹105 Crore** via equity and warrants to fund project mobilization. * **Working Capital Optimization:** Pivoting toward **Mining O&M**, which carries a shorter working capital cycle (**45-50 days**) compared to traditional infrastructure (**90+ days**). --- ### **Risk Assessment & Mitigation** Investors should monitor the following risks inherent to GIL’s operating environment: * **Tender Dependency:** Revenue is tied to government tender cycles and aggressive bidding in a fragmented market, which can pressure operating margins. * **Working Capital Intensity:** Gross Current Assets (GCA) rose to **138 days** in March 2025. While the current ratio is healthy at **2.84x**, rapid growth will require continuous incremental funding. * **Execution & Input Costs:** Fixed-price contracts are vulnerable to fluctuations in labor and raw material costs. GIL mitigates this through technological adoption (Aluform/HDD) to reduce timelines. * **Regulatory Compliance:** The company previously faced a minor fine (**₹3,18,600**) for a delay in filing H1FY2024 results. Management has since strengthened internal controls and ERP-based project governance to ensure future compliance. * **Sectoral Shifts:** As the **Jal Jeevan Mission** matures, GIL is proactively pivoting toward **AMRUT 2.0** and **PM GatiShakti** clusters to maintain its bid pipeline.