


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 16 | 16 | 17 | |
Growth YoY Revenue Growth YoY% | 2.3 | ||
| 12 | 13 | 15 | |
| 4 | 3 | 1 | |
OPM OPM% | 24.4 | 16.6 | 7.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 4 | 2 | 1 |
| 1 | 0 | 0 | |
| 3 | 1 | 0 | |
Growth YoY PAT Growth YoY% | -84.4 | ||
NPM NPM% | 15.3 | 7.3 | 2.3 |
| 0.0 | 0.0 | 0.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 11 | 12 | 14 | 22 | 32 | 32 |
Growth Revenue Growth% | 14.2 | 11.5 | 135.1 | 1.2 | ||
| 10 | 11 | 12 | 17 | 25 | 28 | |
| 1 | 1 | 2 | 6 | 7 | 4 | |
OPM OPM% | 6.9 | 11.5 | 11.3 | 25.2 | 20.6 | 11.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 5 | 5 | 3 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 4 | 4 | 2 |
Growth PAT Growth% | 1,130.7 | 544.0 | 501.9 | -57.2 | ||
NPM NPM% | 0.1 | 0.8 | 4.4 | 16.1 | 11.2 | 4.7 |
| 0.1 | 0.7 | 1.5 | 2.7 | 2.3 | 0.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 16 | 16 |
Reserves ReservesCr | 0 | 0 | 0 | 7 | 6 |
| 6 | 8 | 10 | 19 | 23 | |
| 1 | 1 | 0 | 2 | 2 | |
| 7 | 9 | 10 | 44 | 47 | |
| 5 | 7 | 8 | 41 | 43 | |
| 2 | 2 | 2 | 3 | 4 | |
| 7 | 9 | 10 | 44 | 47 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 0 | -1 | -1 | -1 | |
| -1 | -1 | 0 | 0 | -1 | |
| 0 | 0 | 1 | 2 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -2 | -1 | -1 |
CFO To PAT CFO To PAT% | 9,096.0 | 176.4 | -166.4 | -36.1 | -34.7 |
CFO To EBITDA CFO To EBITDA% | 93.0 | 11.6 | -64.5 | -23.0 | -18.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 5.0 | 3.5 | 4.7 | 1.9 | 1.9 |
GPM GPM% | 17.4 | 20.4 | 22.5 | 32.4 | 28.9 |
OPM OPM% | 6.9 | 11.5 | 11.3 | 25.2 | 20.6 |
NPM NPM% | 0.1 | 0.8 | 4.4 | 16.1 | 11.2 |
ROCE ROCE% | 7.9 | 19.6 | 16.8 | 16.3 | 16.4 |
ROE ROE% | 16.3 | 16.4 | |||
ROA ROA% | 0.1 | 1.1 | 5.7 | 8.3 | 7.6 |