Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ganga Forging Ltd

GANGAFORGE
NSE
2.93
2.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ganga Forging Ltd

GANGAFORGE
NSE
2.93
2.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
40Cr
Close
Close Price
2.93
Industry
Industry
Forgings
PE
Price To Earnings
PS
Price To Sales
1.08
Revenue
Revenue
36Cr
Rev Gr TTM
Revenue Growth TTM
-13.12%
PAT Gr TTM
PAT Growth TTM
-507.32%
Peer Comparison
How does GANGAFORGE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GANGAFORGE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
81099109121212889
Growth YoY
Revenue Growth YoY%
12.729.2-7.05.221.3-13.734.336.512.6-8.9-28.1-23.9
Expenses
ExpensesCr
8988981111118118
Operating Profit
Operating ProfitCr
1111111110-20
OPM
OPM%
8.15.36.37.67.87.05.14.35.1-0.8-28.44.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1000000000-30
Tax
TaxCr
-100000000000
PAT
PATCr
1000000000-30
Growth YoY
PAT Growth YoY%
253.91,300.0144.4228.6-101.5141.727.317.4-650.0-200.0-1,150.0-85.2
NPM
NPM%
16.21.22.62.7-0.23.42.42.3-1.3-3.7-35.50.5
EPS
EPS
0.10.00.00.00.00.00.00.00.00.0-0.20.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
161819252824232933374336
Growth
Revenue Growth%
-9.012.21.632.912.0-15.1-2.925.515.911.416.1-15.7
Expenses
ExpensesCr
151717232624212631354138
Operating Profit
Operating ProfitCr
11222-123232-1
OPM
OPM%
8.36.58.57.98.4-3.27.48.86.06.75.2-3.9
Other Income
Other IncomeCr
000000011010
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000111111111
PBT
PBTCr
10111-302111-3
Tax
TaxCr
00000-101-1000
PAT
PATCr
00001-201201-3
Growth
PAT Growth%
-4.3-32.952.529.512.5-505.9112.0308.460.2-73.238.3-644.8
NPM
NPM%
2.11.31.91.91.9-8.91.13.65.01.21.4-9.2
EPS
EPS
98.967.1102.21.10.1-0.20.00.10.20.00.1-0.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
000688111111131313
Reserves
ReservesCr
333364013151915
Current Liabilities
Current LiabilitiesCr
898151617151216122021
Non Current Liabilities
Non Current LiabilitiesCr
113254676379
Total Liabilities
Total LiabilitiesCr
121315253533313135465959
Current Assets
Current AssetsCr
889151917161518303131
Non Current Assets
Non Current AssetsCr
456111616151617172729
Total Assets
Total AssetsCr
121315253533313135465959

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2221-1-11-4
Investing Cash Flow
Investing Cash FlowCr
-7-10-2-1-1-2
Financing Cash Flow
Financing Cash FlowCr
9-2-202126
Net Cash Flow
Net Cash FlowCr
000001-1
Free Cash Flow
Free Cash FlowCr
-9220-2-12-6
CFO To PAT
CFO To PAT%
-351.7-110.9783.6128.3-65.7-2,398.5-670.9
CFO To EBITDA
CFO To EBITDA%
-78.2-309.9116.752.2-54.7-425.9-182.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000017291456823211658
Price To Earnings
Price To Earnings
0.00.00.00.032.90.0179.277.019.1290.085.6
Price To Sales
Price To Sales
0.00.00.00.06.23.919.82.81.03.11.3
Price To Book
Price To Book
0.00.00.00.01.20.84.37.02.44.11.8
EV To EBITDA
EV To EBITDA
3.34.13.93.478.5-135.4274.136.723.349.932.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.130.933.536.439.028.538.736.933.035.633.1
OPM
OPM%
8.36.58.57.98.4-3.27.48.86.06.75.2
NPM
NPM%
2.11.31.91.91.9-8.91.13.65.01.21.4
ROCE
ROCE%
14.211.511.39.86.9-6.64.412.56.14.23.8
ROE
ROE%
11.27.09.65.43.7-17.62.48.912.41.61.9
ROA
ROA%
2.91.72.41.81.5-6.40.83.34.81.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Ganga Forging Limited (GFL)** is an **ISO 9001:2015** certified manufacturer specializing in high-precision **closed die forged products** and machined components. Established in **1988** and headquartered in **Rajkot, Gujarat**, the company serves as a critical tier-1 and tier-2 supplier to **Original Equipment Manufacturers (OEMs)** across the automotive and industrial landscapes. GFL is currently undergoing a strategic pivot, transitioning from a traditional forging house into a diversified engineering entity with a high-margin focus on railway infrastructure and sustainable manufacturing. --- ### **Core Manufacturing Capabilities & Product Portfolio** GFL operates a sophisticated manufacturing facility in **Sadak-Pipaliya (Rajkot)**, featuring automated forging and machining lines. The company provides a full spectrum of components in raw, semi-finished, and finished states. * **Automotive Segment (58% of Industry Production):** Supplies critical components for passenger cars, commercial vehicles, tractors, and two/three-wheelers. * **Non-Automotive Segment (42% of Industry Production):** Manufactures heavy-duty parts for: * **Energy & Infrastructure:** Hubs, flanges, and components for oil refineries and power transmission. * **Heavy Industry:** Parts for mining, mechanical engineering, and construction equipment. * **Agriculture:** Specialized crankshafts and connecting rods. * **Strategic Expansion (Elastic Rail Clips):** GFL is entering the high-barrier **Railway Infrastructure** market. It is currently seeking **RDSO (Research Designs and Standards Organization)** approval to manufacture **Elastic Rail Clips (ERC)**. --- ### **The Railway Growth Engine: Elastic Rail Clips (ERC)** The entry into the ERC segment represents a significant shift toward high-margin, non-cyclical revenue streams. | Metric | Target Value / Potential | | :--- | :--- | | **Production Capacity** | **3,25,000** units per month | | **Monthly Revenue Potential** | ~**₹3.9 Crore** | | **Annual Revenue Potential** | ~**₹48 Crore** | | **Target Net Profit Margin** | ~**20%** | | **Market Entry Barrier** | Restricted to a limited number of approved manufacturers in GJ, MH, and RJ. | --- ### **Financial Performance & Capital Structure** GFL has demonstrated consistent top-line growth, with a notable recovery in profitability during **FY 2024-25**. **Three-Year Financial Summary:** | Metric (INR) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹43.45 Cr** | **₹37.31 Cr** | **₹33.41 Cr** | | **Revenue from Operations** | **₹43.22 Cr** | **₹37.21 Cr** | **₹33.41 Cr** | | **Net Profit (PAT)** | **₹65.86 Lakhs** | **₹44.71 Lakhs** | **₹1.66 Cr** | | **Export Revenue** | **₹1.25 Cr** | **₹2.05 Cr** | **₹1.52 Cr** | **Capital Raising & Liquidity:** * **Rights Issue (2026):** Proposed issuance of equity shares to raise up to **₹33 Crore** for expansion and debt reduction. * **Warrant Conversion:** Successfully issued **4,92,50,000** convertible warrants at **₹5.20** (including a **₹4.20** premium). While most were converted, **₹2.75 Cr** was forfeited and moved to **Capital Reserve** in FY25 due to non-payment of exercise prices. * **Credit Facilities:** Maintains working capital limits exceeding **₹5 Crores**, secured by industrial land and current assets. * **Authorized Capital:** Scaled from **₹18 Crore** to a proposed **₹35 Crore** as of January 2026 to facilitate future growth. --- ### **Operational Efficiency & Sustainability Initiatives** To combat rising input costs and improve margins, GFL is integrating vertical processes and renewable energy. * **Captive Solar Project:** Developing a **3 MW (AC/DC) Ground Mounted Solar Power Project** for factory usage. Received **GEDA** and **PGVCL** approvals in **October 2024**. This initiative is expected to significantly reduce long-term power overheads. * **Value-Chain Integration:** The company recently altered its **Main Object Clause** to include **Casting, Processing, Machining, and Treatment**, allowing GFL to capture more value per component. * **Asset Optimization:** Divested non-core industrial plots in Shapar, Rajkot, to streamline the balance sheet and focus resources on the primary manufacturing hub. --- ### **International Trade & Forex Position** GFL maintains a lean international profile with a positive net foreign exchange impact. | Particulars | FY 2024-25 (INR) | FY 2023-24 (INR) | | :--- | :--- | :--- | | **Foreign Exchange Earnings** | **1,24,75,560** | **2,04,67,515** | | **Foreign Exchange Outgo** | **Nil** | **Nil** | --- ### **Risk Factors & Mitigation Strategies** **1. Regulatory & Legal Headwinds:** * **Account Freezing:** The company is currently contesting the freezing of **₹9,75,000** in its **Axis Bank** account related to an F.I.R. involving third-party investors. Management asserts this does not impact "going concern" status. * **Exchange Surveillance:** Securities were previously placed under **Enhanced Surveillance Measure (ESM) Stage II**, which restricted trading frequency. **2. Industry & Market Risks:** * **EV Transition:** The rapid **electrification of the automotive industry** poses a threat to traditional engine-related forging components. GFL is mitigating this by increasing its **Non-Automotive** share (Railways, Mining, Power). * **Cyclicality:** Heavy reliance on the auto sector is being balanced by long-term infrastructure contracts (ERC). **3. Operational Challenges:** * **Human Capital:** The sector faces an acute **dearth of skilled manpower** and a lack of resources for rapid technological upgrades. * **Financial Volatility:** Exposure to **Market Risk** regarding interest rate fluctuations on its **₹5 Cr+** credit facilities and foreign currency receivables. **4. Governance & Compliance:** * Financials are strictly prepared under **IND AS**. * The company maintains a clean record with **zero pending investor complaints** as of February 2026. * Leadership continuity is secured through the re-appointment of Independent Directors for terms extending to **2031**.