Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹128Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
-9.09%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GANGESSECU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 83.2 | -27.1 | -31.6 | 39.9 | -40.9 | 31.1 | 13.7 | 1.0 | -24.2 | -17.6 | 2.3 | -14.2 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 6 | 4 | 12 | 7 | 6 | 6 | 12 | 8 | 5 | 11 | 9 |
Financing Profit Financing ProfitCr |
| -74.3 | -5.4 | 66.3 | 10.1 | -161.7 | 22.8 | 59.0 | 11.4 | -284.0 | 14.0 | 31.9 | 19.8 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | 0 | 9 | 2 | -4 | 1 | 9 | 1 | -5 | 1 | 5 | 2 |
| 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | -2 | 0 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | -7.9 | -137.1 | -36.2 | 112.7 | -46.4 | 301.9 | 8.3 | -40.3 | 7.5 | -1.9 | -59.7 | 82.5 |
| -61.3 | -8.8 | 50.0 | 10.3 | -151.9 | 13.6 | 47.6 | 6.1 | -185.5 | 16.2 | 18.8 | 13.0 |
| -2.7 | -0.5 | 6.7 | 1.3 | -4.0 | 1.1 | 7.2 | 0.8 | -3.7 | 1.0 | 2.9 | 1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 17.3 | -0.5 | -0.7 | 9.3 | -1.5 | 20.3 | -15.6 | 9.1 | -7.6 |
Interest Expended Interest ExpendedCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 21 | 20 | 22 | 23 | 23 | 26 | 30 | 29 | 31 | 33 |
Financing Profit Financing ProfitCr |
| | 23.8 | 34.3 | 28.5 | 28.5 | 34.2 | 23.5 | 27.5 | 17.4 | 17.4 | 6.8 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 7 | 11 | 9 | 9 | 12 | 9 | 13 | 6 | 6 | 3 |
| 0 | 1 | 2 | 1 | 2 | 2 | 1 | 3 | 2 | 1 | 1 |
|
| | 16,766.1 | 57.7 | -18.4 | -5.1 | 37.2 | -18.4 | 21.9 | -64.3 | 45.5 | -66.6 |
| | 21.3 | 28.6 | 23.4 | 22.4 | 28.1 | 23.3 | 23.6 | 10.0 | 13.3 | 4.8 |
| -7.0 | 5.6 | 9.0 | 7.5 | 7.1 | 9.8 | 8.0 | 9.7 | 3.5 | 5.1 | 1.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 0 | 75 | 84 | 304 | 198 | 328 | 614 | 441 | 535 | 666 | 649 |
| 0 | 10 | 5 | 2 | 3 | 2 | 3 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 6 | 6 | 6 | 6 | 6 | 14 | 6 | 25 | 56 | 53 |
|
Fixed Assets Fixed AssetsCr | | | | 10 | 11 | 11 | 11 | 11 | 13 | 13 | 14 |
Cash Equivalents Cash EquivalentsCr | 0 | 17 | 21 | 23 | 31 | 41 | 27 | 35 | 38 | 35 | 12 |
Other Assets Other AssetsCr | 0 | 84 | 84 | 289 | 175 | 294 | 603 | 411 | 519 | 685 | 686 |
|
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -14 | 3 | 6 | 11 | 5 | 17 | 23 | -5 | 21 |
Investing Cash Flow Investing Cash FlowCr | 0 | 5 | 7 | -1 | -1 | -3 | -22 | -21 | -1 | -19 |
Financing Cash Flow Financing Cash FlowCr | 0 | 10 | -6 | -5 | 0 | 0 | 0 | -3 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -15 | 3 | 5 | 10 | 4 | 15 | 21 | -6 | 20 |
CFO To EBITDA CFO To EBITDA% | 117.4 | -207.7 | 28.1 | 66.4 | 116.2 | 43.0 | 206.4 | 204.2 | -86.0 | 323.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 79 | 48 | 25 | 60 | 134 | 94 | 116 | 141 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 8.6 | 6.3 | 3.5 | 6.1 | 16.8 | 9.7 | 33.4 | 27.9 |
Price To Sales Price To Sales | | 0.0 | 2.4 | 1.5 | 0.8 | 1.7 | 3.9 | 2.2 | 3.3 | 3.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.8 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| 0.3 | -1.1 | 5.7 | 3.0 | -0.4 | 1.8 | 13.6 | 5.3 | 12.8 | 16.1 |
Profitability Ratios Profitability Ratios |
| | 23.8 | 34.3 | 28.5 | 28.5 | 34.2 | 23.6 | 27.5 | 17.4 | 17.4 |
| | 21.3 | 28.6 | 23.4 | 22.4 | 28.1 | 23.3 | 23.6 | 10.0 | 13.3 |
| -292.5 | 7.1 | 12.2 | 2.9 | 4.2 | 3.5 | 1.5 | 2.9 | 1.1 | 0.8 |
| -292.5 | 6.9 | 9.8 | 2.4 | 3.4 | 2.9 | 1.3 | 2.2 | 0.6 | 0.8 |
| -278.6 | 5.8 | 8.8 | 2.3 | 3.3 | 2.8 | 1.3 | 2.1 | 0.6 | 0.7 |
Solvency Ratios Solvency Ratios |
Ganges Securities Limited is an Indian listed entity (NSE: **GANGESSECU**; BSE: **540647**) that operates under a dual-track business model. It functions primarily as an **Unregistered Core Investment Company (CIC)**, managing a strategic portfolio of securities and providing financial support to group entities. Simultaneously, it maintains a significant operational footprint in the agricultural sector through its wholly-owned subsidiary, **Cinnatolliah Tea Limited (CTL)**.
---
### **Strategic Investment Portfolio & Capital Allocation**
The company’s primary value driver is its role as a capital allocator, focusing on increasing its footprint in the FMCG (food processing) and chemical sectors.
* **Morton Foods Limited (MFL):** A cornerstone of the company’s long-term strategy. Ganges Securities has aggressively increased its stake in MFL, an FMCG player specializing in canned fruits and vegetables.
* **Stake Increase:** Through a series of rights issues and off-market acquisitions from promoter group entities (such as **Palash Securities Limited**), the company has grown its holding to **70,25,000 equity shares**.
* **Current Ownership:** As of **November 18, 2025**, the company holds **19.68%** of MFL’s paid-up equity share capital.
* **Chambal Fertilisers and Chemicals Limited (CFCL):** The company is building a significant position in this listed entity through open-market purchases.
* **FY 2024-25:** Allocated up to **Rs. 20.00 Crore** for acquisitions.
* **FY 2025-26:** Approved an additional **Rs. 13.00 Crore** to acquire up to **2,00,000** further shares.
* **Expanded Investment Limits:** To facilitate this growth, the company increased its Section 186 limits for investments, loans, and guarantees from **Rs. 100 Crore** to **Rs. 200 Crore** in July 2023.
#### **Summary of Recent Capital Deployment**
| Investee Company | Transaction Type | Period | Value/Volume |
| :--- | :--- | :--- | :--- |
| **Morton Foods Ltd** | Rights Issue | Nov 2024 | **Rs. 5.00 Crore** |
| **Morton Foods Ltd** | Rights Issue | Nov 2025 | **Rs. 3.45 Crore** |
| **Morton Foods Ltd** | RPT Acquisition | FY 2025-26 | **6,70,000 Shares** |
| **Chambal Fertilisers** | Open Market | FY 2024-25 | Up to **Rs. 20.00 Crore** |
| **Chambal Fertilisers** | Open Market | FY 2025-26 | Up to **Rs. 13.00 Crore** |
---
### **Operational Subsidiary: Cinnatolliah Tea Limited (CTL)**
The tea business represents the group’s primary reportable operational segment, with estates located in the high-yield regions of **Assam**.
* **Production & Infrastructure:** CTL operates a seasonal crop cycle from **March to December**. The company recently completed the **augmentation of tea manufacturing facilities** in Assam to enhance yield and quality.
* **Sustainability & Standards:** The gardens are **Trustea certified**, adhering to scientific soil management and carbon footprint reduction protocols.
* **Revenue Generation:** In FY 2023-24, the segment generated **Rs. 2,441.48 lakhs** from the sale of finished tea and tea waste.
* **Cost Dynamics:** The business is labor-intensive, with manpower accounting for approximately **65%** of total production costs.
---
### **Financial Performance & Capital Structure**
The company maintains a lean standalone structure while consolidating the volatile earnings of the tea industry.
#### **Three-Year Financial Summary**
| Fiscal Year | Consolidated Revenue | Consolidated Profit | Standalone Revenue | Standalone Profit |
| :--- | :--- | :--- | :--- | :--- |
| **FY 2024-25** | **₹37.98 crore** | **₹5.06 crore** | **₹7.87 crore** | **₹3.89 crore** |
| **FY 2023-24** | **₹34.82 crore** | **₹3.48 crore** | **₹10.69 crore** | **₹6.90 crore** |
| **FY 2022-23** | **₹41.24 crore** | **₹9.75 crore** | **₹13.63 crore** | **₹9.78 crore** |
* **Share Capital:** The **Authorized Share Capital** is **Rs. 35 Crore**. The **Issued and Subscribed Capital** stands at **Rs. 10,00,36,870**, comprising **1,00,03,687 Equity Shares** of **Rs. 10** each.
* **Preference Share Redemption:** In June 2022, the company redeemed **2,40,000 8.5% NCCRPS** totaling **₹2.40 crore**.
* **Dividend Policy:** The Board has **not recommended a dividend** for the last three consecutive financial years, prioritizing capital reinvestment.
---
### **Governance, Leadership, and Internal Controls**
The company is governed by a **6-member Board**, including **3 Independent Directors** and a **Non-Executive Chairperson**.
* **Key Leadership:** **Mrs. Urvi Mittal** was re-appointed as Managing Director for a **three-year term** starting **April 1, 2024**.
* **Internal Control Remediation:** Following the discovery of a **₹1.82 crore** misappropriation by a former CFO at the CTL subsidiary (spanning 2022-2024), the company has implemented stricter controls. This includes addressing **material weaknesses** such as the lack of **dual-level approval** for banking transactions and inadequate **segregation of duties**.
* **Audit Oversight:** **M/s. MR & Associates** have been appointed as Secretarial Auditors for a five-year term through **FY 2029-30**.
---
### **Market Dynamics and Risk Landscape**
Ganges Securities operates at the intersection of financial market volatility and agricultural uncertainty.
#### **Sector-Specific Risks**
* **Tea Industry Headwinds:** North Indian production saw a decline of **7.5 crore kg** between April 2024 and January 2025. Input costs for coal and gas are rising at a **9-15% CAGR**.
* **Climate Impact:** Unpredictable weather in Assam has interfered with pruning and plucking cycles, leading to **wilting of tea bushes** and potential "liquidity crises" due to yield drops.
* **Export Stress:** The **Iran market**, which absorbs **20%** of Indian tea exports, is facing financial stress, leading to a price realization decline of over **16%** in early 2024.
#### **Financial & Regulatory Risks**
* **Credit & Market Risk:** As a CIC, the company is exposed to the creditworthiness of its borrowers and the price volatility of its equity holdings in **CFCL** and **MFL**.
* **Regulatory Compliance:** The company was previously fined **₹1,00,000** each by the **NSE** and **BSE** for delays in appointing a Compliance Officer, highlighting the need for rigorous adherence to SEBI timelines.
* **Labor Regulations:** The company is monitoring the implementation of the **four Labour Codes (2019-2020)**, which could impact the cost structure of the tea estates once final rules are notified.
---
### **Growth Outlook**
Despite short-term agricultural challenges, the long-term outlook for the Indian tea market remains positive with a projected **4.5% CAGR (2022-2027)**. Ganges Securities is positioned to capture this through **premiumization** and **online retail channels** (growing at **5.9% CAGR**). Simultaneously, its increasing stake in **Morton Foods Limited** signals a strategic pivot toward the high-growth FMCG and food processing sectors.