| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 328 | 289 | 382 | 336 | 421 | 351 | 433 | 367 | 348 | 387 | 426 | 482 | |
Growth YoY Revenue Growth YoY% | -7.8 | 5.4 | 3.2 | 3.3 | 28.1 | 21.2 | 13.2 | 9.2 | -17.3 | 10.4 | -1.4 | 31.4 |
| 260 | 236 | 291 | 272 | 329 | 286 | 334 | 299 | 299 | 316 | 330 | 392 | |
| 69 | 53 | 91 | 64 | 91 | 65 | 98 | 68 | 48 | 71 | 96 | 90 | |
OPM OPM% | 20.9 | 18.5 | 23.9 | 19.1 | 21.7 | 18.4 | 22.7 | 18.6 | 13.9 | 18.3 | 22.6 | 18.7 |
| 10 | 11 | 13 | 11 | 10 | 9 | 9 | 13 | 9 | 18 | -6 | 9 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 6 | 6 | 6 | 4 | 3 | 3 | 3 | 4 | 3 | 3 |
Depreciation DepreciationCr | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 9 |
PBT PBTCr | 68 | 55 | 91 | 62 | 88 | 62 | 97 | 70 | 46 | 75 | 78 | 86 |
| 16 | 12 | 21 | 15 | 22 | 14 | 26 | 17 | 14 | 19 | 21 | 22 | |
| 52 | 43 | 70 | 47 | 66 | 48 | 71 | 53 | 32 | 56 | 57 | 64 | |
Growth YoY PAT Growth YoY% | 9.9 | 18.3 | 17.4 | 8.8 | 25.7 | 10.4 | 1.4 | 13.5 | -51.5 | 17.7 | -19.6 | 21.5 |
NPM NPM% | 16.0 | 14.9 | 18.3 | 13.9 | 15.7 | 13.6 | 16.4 | 14.5 | 9.2 | 14.5 | 13.4 | 13.4 |
| 5.2 | 4.3 | 6.8 | 4.7 | 6.6 | 4.8 | 7.2 | 5.3 | 3.2 | 5.7 | 5.8 | 6.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 328 | 289 | 382 | 336 | 421 | 351 | 433 | 367 | 348 | 387 | 426 | 482 | |
Growth YoY Revenue Growth YoY% | -7.8 | 5.4 | 3.2 | 3.3 | 28.1 | 21.2 | 13.2 | 9.2 | -17.3 | 10.4 | -1.4 | 31.4 |
| 260 | 236 | 291 | 272 | 329 | 286 | 334 | 299 | 299 | 316 | 330 | 392 | |
| 69 | 53 | 91 | 64 | 91 | 65 | 98 | 68 | 48 | 71 | 96 | 90 | |
OPM OPM% | 20.9 | 18.5 | 23.9 | 19.1 | 21.7 | 18.4 | 22.7 | 18.6 | 13.9 | 18.3 | 22.6 | 18.7 |
| 10 | 11 | 13 | 11 | 10 | 9 | 9 | 13 | 9 | 18 | -6 | 9 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 6 | 6 | 6 | 4 | 3 | 3 | 3 | 4 | 3 | 3 |
Depreciation DepreciationCr | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 9 |
PBT PBTCr | 68 | 55 | 91 | 62 | 88 | 62 | 97 | 70 | 46 | 75 | 78 | 86 |
| 16 | 12 | 21 | 15 | 22 | 14 | 26 | 17 | 14 | 19 | 21 | 22 | |
| 52 | 43 | 70 | 47 | 66 | 48 | 71 | 53 | 32 | 56 | 57 | 64 | |
Growth YoY PAT Growth YoY% | 9.9 | 18.3 | 17.4 | 8.8 | 25.7 | 10.4 | 1.4 | 13.5 | -51.5 | 17.7 | -19.6 | 21.5 |
NPM NPM% | 16.0 | 14.9 | 18.3 | 13.9 | 15.7 | 13.6 | 16.4 | 14.5 | 9.2 | 14.5 | 13.4 | 13.4 |
| 5.2 | 4.3 | 6.8 | 4.7 | 6.6 | 4.8 | 7.2 | 5.3 | 3.2 | 5.7 | 5.8 | 6.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 825 | 846 | 885 | 1,018 | 953 | 1,035 | 1,189 | 1,306 | 1,326 | 1,540 | 1,529 | 1,644 |
Growth Revenue Growth% | 5.4 | 2.5 | 4.6 | 15.1 | -6.4 | 8.6 | 15.0 | 9.8 | 1.5 | 16.2 | -0.7 | 4.6 |
| 722 | 710 | 724 | 826 | 776 | 830 | 966 | 1,076 | 1,054 | 1,235 | 1,262 | 1,338 | |
| 103 | 135 | 160 | 192 | 178 | 204 | 223 | 230 | 272 | 305 | 267 | 306 | |
OPM OPM% | 12.4 | 16.0 | 18.1 | 18.9 | 18.6 | 19.8 | 18.7 | 17.6 | 20.5 | 19.8 | 17.4 | 18.6 |
| 6 | 9 | 18 | 21 | 32 | 35 | 26 | 28 | 43 | 51 | 51 | 30 | |
Interest Expense Interest ExpenseCr | 9 | 7 | 10 | 14 | 12 | 10 | 11 | 12 | 17 | 20 | 14 | 14 |
Depreciation DepreciationCr | 13 | 14 | 15 | 17 | 19 | 21 | 21 | 22 | 26 | 28 | 34 | 36 |
PBT PBTCr | 87 | 123 | 153 | 182 | 179 | 208 | 216 | 223 | 272 | 308 | 269 | 285 |
| 25 | 39 | 48 | 56 | 38 | 50 | 52 | 51 | 61 | 77 | 71 | 76 | |
PAT PATCr | 62 | 84 | 105 | 126 | 141 | 158 | 165 | 172 | 210 | 232 | 198 | 210 |
Growth PAT Growth% | 43.6 | 36.3 | 24.7 | 19.5 | 11.8 | 12.7 | 4.0 | 4.5 | 22.1 | 10.1 | -14.3 | -11.8 |
NPM NPM% | 7.5 | 10.0 | 11.9 | 12.3 | 14.7 | 15.3 | 13.8 | 13.2 | 15.9 | 15.0 | 13.0 | 12.8 |
| 5.7 | 7.7 | 9.6 | 11.5 | 12.8 | 14.9 | 16.0 | 16.7 | 20.4 | 23.3 | 20.0 | 21.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 825 | 846 | 885 | 1,018 | 953 | 1,035 | 1,189 | 1,306 | 1,326 | 1,540 | 1,529 | 1,644 |
Growth Revenue Growth% | 5.4 | 2.5 | 4.6 | 15.1 | -6.4 | 8.6 | 15.0 | 9.8 | 1.5 | 16.2 | -0.7 | 4.6 |
| 722 | 710 | 724 | 826 | 776 | 830 | 966 | 1,076 | 1,054 | 1,235 | 1,262 | 1,338 | |
| 103 | 135 | 160 | 192 | 178 | 204 | 223 | 230 | 272 | 305 | 267 | 306 | |
OPM OPM% | 12.4 | 16.0 | 18.1 | 18.9 | 18.6 | 19.8 | 18.7 | 17.6 | 20.5 | 19.8 | 17.4 | 18.6 |
| 6 | 9 | 18 | 21 | 32 | 35 | 26 | 28 | 43 | 51 | 51 | 30 | |
Interest Expense Interest ExpenseCr | 9 | 7 | 10 | 14 | 12 | 10 | 11 | 12 | 17 | 20 | 14 | 14 |
Depreciation DepreciationCr | 13 | 14 | 15 | 17 | 19 | 21 | 21 | 22 | 26 | 28 | 34 | 36 |
PBT PBTCr | 87 | 123 | 153 | 182 | 179 | 208 | 216 | 223 | 272 | 308 | 269 | 285 |
| 25 | 39 | 48 | 56 | 38 | 50 | 52 | 51 | 61 | 77 | 71 | 76 | |
PAT PATCr | 62 | 84 | 105 | 126 | 141 | 158 | 165 | 172 | 210 | 232 | 198 | 210 |
Growth PAT Growth% | 43.6 | 36.3 | 24.7 | 19.5 | 11.8 | 12.7 | 4.0 | 4.5 | 22.1 | 10.1 | -14.3 | -11.8 |
NPM NPM% | 7.5 | 10.0 | 11.9 | 12.3 | 14.7 | 15.3 | 13.8 | 13.2 | 15.9 | 15.0 | 13.0 | 12.8 |
| 5.7 | 7.7 | 9.6 | 11.5 | 12.8 | 14.9 | 16.0 | 16.7 | 20.4 | 23.3 | 20.0 | 21.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 21 | 21 | 20 | 20 | 99 | 99 |
Reserves ReservesCr | 344 | 424 | 515 | 628 | 717 | 790 | 950 | 996 | 1,213 | 1,142 | 1,255 |
| 419 | 358 | 409 | 383 | 409 | 460 | 397 | 431 | 483 | 451 | 435 | |
| 37 | 37 | 39 | 45 | 42 | 48 | 47 | 46 | 54 | 64 | 89 | |
| 822 | 842 | 985 | 1,078 | 1,191 | 1,319 | 1,415 | 1,493 | 1,771 | 1,757 | 1,879 | |
| 595 | 501 | 490 | 540 | 646 | 825 | 814 | 610 | 927 | 846 | 1,192 | |
| 227 | 340 | 494 | 538 | 544 | 494 | 601 | 883 | 844 | 910 | 687 | |
| 822 | 842 | 985 | 1,078 | 1,191 | 1,319 | 1,415 | 1,493 | 1,771 | 1,757 | 1,879 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 21 | 21 | 20 | 20 | 99 | 99 |
Reserves ReservesCr | 344 | 424 | 515 | 628 | 717 | 790 | 950 | 996 | 1,213 | 1,142 | 1,255 |
| 419 | 358 | 409 | 383 | 409 | 460 | 397 | 431 | 483 | 451 | 435 | |
| 37 | 37 | 39 | 45 | 42 | 48 | 47 | 46 | 54 | 64 | 89 | |
| 822 | 842 | 985 | 1,078 | 1,191 | 1,319 | 1,415 | 1,493 | 1,771 | 1,757 | 1,879 | |
| 595 | 501 | 490 | 540 | 646 | 825 | 814 | 610 | 927 | 846 | 1,192 | |
| 227 | 340 | 494 | 538 | 544 | 494 | 601 | 883 | 844 | 910 | 687 | |
| 822 | 842 | 985 | 1,078 | 1,191 | 1,319 | 1,415 | 1,493 | 1,771 | 1,757 | 1,879 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 143 | 120 | 28 | 133 | 110 | 228 | 64 | 189 | 219 | 196 | 162 | |
| -37 | -147 | -53 | -78 | -47 | -120 | 8 | -102 | -73 | 10 | 64 | |
| -36 | 27 | 29 | -56 | -37 | -135 | -38 | -85 | -39 | -332 | -152 | |
Net Cash Flow Net Cash FlowCr | 70 | 1 | 4 | -1 | 25 | -27 | 34 | 3 | 108 | -125 | 73 |
Free Cash Flow Free Cash FlowCr | 103 | 102 | -5 | 110 | 72 | 205 | 49 | 161 | 177 | 152 | 107 |
CFO To PAT CFO To PAT% | 231.1 | 142.8 | 26.6 | 105.8 | 78.0 | 144.0 | 38.8 | 110.0 | 104.1 | 84.7 | 81.7 |
CFO To EBITDA CFO To EBITDA% | 139.4 | 89.0 | 17.4 | 69.2 | 61.7 | 111.6 | 28.6 | 82.5 | 80.6 | 64.2 | 60.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 143 | 120 | 28 | 133 | 110 | 228 | 64 | 189 | 219 | 196 | 162 | |
| -37 | -147 | -53 | -78 | -47 | -120 | 8 | -102 | -73 | 10 | 64 | |
| -36 | 27 | 29 | -56 | -37 | -135 | -38 | -85 | -39 | -332 | -152 | |
Net Cash Flow Net Cash FlowCr | 70 | 1 | 4 | -1 | 25 | -27 | 34 | 3 | 108 | -125 | 73 |
Free Cash Flow Free Cash FlowCr | 103 | 102 | -5 | 110 | 72 | 205 | 49 | 161 | 177 | 152 | 107 |
CFO To PAT CFO To PAT% | 231.1 | 142.8 | 26.6 | 105.8 | 78.0 | 144.0 | 38.8 | 110.0 | 104.1 | 84.7 | 81.7 |
CFO To EBITDA CFO To EBITDA% | 139.4 | 89.0 | 17.4 | 69.2 | 61.7 | 111.6 | 28.6 | 82.5 | 80.6 | 64.2 | 60.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 737 | 1,557 | 2,012 | 2,477 | 2,334 | 5,297 | 5,838 | 5,924 | 6,772 | 8,572 | 5,995 | 7,816 |
Price To Earnings Price To Earnings | 12.2 | 18.5 | 19.1 | 19.7 | 16.6 | 33.4 | 35.4 | 34.4 | 32.2 | 37.0 | 30.2 | 37.7 |
Price To Sales Price To Sales | 0.9 | 1.8 | 2.3 | 2.4 | 2.5 | 5.1 | 4.9 | 4.5 | 5.1 | 5.6 | 3.9 | 4.8 |
Price To Book Price To Book | 2.0 | 3.5 | 3.8 | 3.8 | 3.2 | 6.5 | 6.0 | 5.8 | 5.5 | 6.9 | 4.4 | 5.8 |
EV To EBITDA EV To EBITDA | 6.8 | 11.3 | 13.3 | 13.4 | 13.7 | 26.1 | 26.4 | 26.2 | 24.8 | 28.1 | 22.1 | 25.3 |
GPM GPM% | 37.3 | 40.9 | 42.5 | 43.0 | 43.6 | 45.8 | 45.0 | 46.1 | 48.3 | 48.6 | 48.0 | 48.0 |
OPM OPM% | 12.4 | 16.0 | 18.1 | 18.9 | 18.6 | 19.8 | 18.7 | 17.6 | 20.5 | 19.8 | 17.4 | 18.6 |
NPM NPM% | 7.5 | 10.0 | 11.9 | 12.3 | 14.7 | 15.3 | 13.8 | 13.2 | 15.9 | 15.0 | 13.0 | 12.8 |
ROCE ROCE% | 23.6 | 24.4 | 24.1 | 25.8 | 21.9 | 23.9 | 21.6 | 20.4 | 21.3 | 25.1 | 20.3 | 20.3 |
ROE ROE% | 16.9 | 18.9 | 19.6 | 19.3 | 19.0 | 19.5 | 17.0 | 16.9 | 17.0 | 18.6 | 14.7 | 14.7 |
ROA ROA% | 7.5 | 10.0 | 10.7 | 11.7 | 11.8 | 12.0 | 11.6 | 11.5 | 11.9 | 13.2 | 10.6 | 10.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 737 | 1,557 | 2,012 | 2,477 | 2,334 | 5,297 | 5,838 | 5,924 | 6,772 | 8,572 | 5,995 | 7,816 |
Price To Earnings Price To Earnings | 12.2 | 18.5 | 19.1 | 19.7 | 16.6 | 33.4 | 35.4 | 34.4 | 32.2 | 37.0 | 30.2 | 37.7 |
Price To Sales Price To Sales | 0.9 | 1.8 | 2.3 | 2.4 | 2.5 | 5.1 | 4.9 | 4.5 | 5.1 | 5.6 | 3.9 | 4.8 |
Price To Book Price To Book | 2.0 | 3.5 | 3.8 | 3.8 | 3.2 | 6.5 | 6.0 | 5.8 | 5.5 | 6.9 | 4.4 | 5.8 |
EV To EBITDA EV To EBITDA | 6.8 | 11.3 | 13.3 | 13.4 | 13.7 | 26.1 | 26.4 | 26.2 | 24.8 | 28.1 | 22.1 | 25.3 |
GPM GPM% | 37.3 | 40.9 | 42.5 | 43.0 | 43.6 | 45.8 | 45.0 | 46.1 | 48.3 | 48.6 | 48.0 | 48.0 |
OPM OPM% | 12.4 | 16.0 | 18.1 | 18.9 | 18.6 | 19.8 | 18.7 | 17.6 | 20.5 | 19.8 | 17.4 | 18.6 |
NPM NPM% | 7.5 | 10.0 | 11.9 | 12.3 | 14.7 | 15.3 | 13.8 | 13.2 | 15.9 | 15.0 | 13.0 | 12.8 |
ROCE ROCE% | 23.6 | 24.4 | 24.1 | 25.8 | 21.9 | 23.9 | 21.6 | 20.4 | 21.3 | 25.1 | 20.3 | 20.3 |
ROE ROE% | 16.9 | 18.9 | 19.6 | 19.3 | 19.0 | 19.5 | 17.0 | 16.9 | 17.0 | 18.6 | 14.7 | 14.7 |
ROA ROA% | 7.5 | 10.0 | 10.7 | 11.7 | 11.8 | 12.0 | 11.6 | 11.5 | 11.9 | 13.2 | 10.6 | 10.6 |
Documents — Garware Technical Fibres Ltd