Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Garuda Construction and Engineering Ltd

GARUDA
NSE
168.53
2.07%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Garuda Construction and Engineering Ltd

GARUDA
NSE
168.53
2.07%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,568Cr
Close
Close Price
168.53
Industry
Industry
Construction & Contracting
PE
Price To Earnings
14.77
PS
Price To Sales
3.38
Revenue
Revenue
463Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does GARUDA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GARUDA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
35476282125116140
Growth YoY
Revenue Growth YoY%
256.3149.2125.0
Expenses
ExpensesCr
23334557898295
Operating Profit
Operating ProfitCr
12131724363445
OPM
OPM%
33.228.727.729.729.129.632.2
Other Income
Other IncomeCr
0101220
Interest Expense
Interest ExpenseCr
0000002
Depreciation
DepreciationCr
0000000
PBT
PBTCr
12141724373644
Tax
TaxCr
33469911
PAT
PATCr
9101318282733
Growth YoY
PAT Growth YoY%
223.6164.6156.0
NPM
NPM%
24.621.920.722.122.423.323.5
EPS
EPS
1.21.41.41.93.02.93.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
226463
Growth
Revenue Growth%
105.3
Expenses
ExpensesCr
159323
Operating Profit
Operating ProfitCr
67140
OPM
OPM%
29.530.3
Other Income
Other IncomeCr
24
Interest Expense
Interest ExpenseCr
12
Depreciation
DepreciationCr
00
PBT
PBTCr
67142
Tax
TaxCr
1736
PAT
PATCr
50106
Growth
PAT Growth%
113.0
NPM
NPM%
22.122.9
EPS
EPS
6.011.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
4747
Reserves
ReservesCr
285340
Current Liabilities
Current LiabilitiesCr
75187
Non Current Liabilities
Non Current LiabilitiesCr
00
Total Liabilities
Total LiabilitiesCr
407574
Current Assets
Current AssetsCr
369499
Non Current Assets
Non Current AssetsCr
3875
Total Assets
Total AssetsCr
407574

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
-111
Investing Cash Flow
Investing Cash FlowCr
-50
Financing Cash Flow
Financing Cash FlowCr
162
Net Cash Flow
Net Cash FlowCr
2
Free Cash Flow
Free Cash FlowCr
-111
CFO To PAT
CFO To PAT%
-222.1
CFO To EBITDA
CFO To EBITDA%
-166.3

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
965
Price To Earnings
Price To Earnings
19.4
Price To Sales
Price To Sales
4.3
Price To Book
Price To Book
2.9
EV To EBITDA
EV To EBITDA
13.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
81.0
OPM
OPM%
29.5
NPM
NPM%
22.1
ROCE
ROCE%
20.4
ROE
ROE%
15.0
ROA
ROA%
12.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Garuda Construction and Engineering Limited is a rapidly scaling **Engineering, Procurement, and Construction (EPC)** firm specializing in end-to-end civil construction solutions. Originally the in-house construction arm for its promoter group, the company has evolved into a multidisciplinary contractor serving both private developers and government entities. Following its successful listing on the **NSE** and **BSE** in **October 2024**, the company is leveraging an asset-light model to execute a massive multi-state project pipeline. --- ### **Multidisciplinary Service Capabilities** The company operates a full-spectrum business model, capturing value across the entire construction lifecycle: * **Civil Construction:** Design and execution of concrete and composite steel structures for high-rise residential, hospitality, and industrial clusters. * **MEP Services:** Integrated Mechanical, Electrical, and Plumbing solutions, including HVAC and specialized firefighting systems. * **Finishing & Interior Works:** High-specification finishing for marquee commercial and luxury hospitality projects. * **Operations & Maintenance (O&M):** Long-term facility management, highlighted by the **Delhi Police Headquarters** contract, which provides stable revenue through **FY 2032**. --- ### **Project Portfolio and Order Book Dynamics** As of **December 31, 2025**, the company’s order book stands at a robust **₹4,336.72 crore**, representing a massive **19.27x** its FY25 operating revenue. The portfolio is diversified across sectors and geographies: | Metric | Value / Details | | :--- | :--- | | **Total Order Book** | **₹4,336.72 crore** | | **Revenue (FY25)** | **₹225.03 crore** | | **Sector Mix** | Commercial (**58%**), Residential (**42%**) | | **Client Mix** | Public Sector (**~66%**), Private Sector (**~33%**) | | **Geographic Footprint** | Maharashtra (MMR), Delhi, Karnataka, Tamil Nadu, Rajasthan, Arunachal Pradesh, Punjab, and Uttar Pradesh | **Key Landmark Projects:** * **Delhi Police Headquarters:** A **17-storey twin tower** landmark (9 lakh sq. ft.) featuring a complete glass facade. * **Gorakhpur International Convention Centre:** The company’s largest public sector order at **₹1,087.34 crore**. * **Powai Heights, Mumbai:** Civil works for three high-end residential towers valued at **₹1,416 crore**. * **Agro Processing Cluster (Jalore):** A specialized Food Park approved by the **Ministry of Food Processing Industries (MoFPI)**. --- ### **Asset-Light Strategy and International Expansion** Garuda employs an **asset-light business model**, prioritizing scalability by utilizing third-party equipment vendors and subcontractors. This reduces capital intensity and allows the firm to focus on high-margin "Lock-and-Key" projects. * **Geographic Diversification:** While historically focused on the **Mumbai Metropolitan Region (MMR)**, the company is aggressively expanding into North and Northeast India. * **Global Foray:** In **June 2025**, the company established **Garuda Arabia Limited** in Saudi Arabia with an initial investment of **1 Million Saudi Riyals** to tap into Middle Eastern infrastructure opportunities. --- ### **Financial Performance and Capital Structure** The company has demonstrated a **42.96% CAGR** in operating income over the last three years, maintaining industry-leading margins. | Metric (₹ Crore) | FY24 | FY25 | H1 FY26 | | :--- | :---: | :---: | :---: | | **Total Operating Income** | **154.18** | **225.03** | *Exceeded FY25 levels* | | **EBITDA Margin (%)** | **32.30%** | **29.53%** | **29% - 35%** | | **Profit After Tax (PAT)** | **36.39** | **49.80** | **55.10** | | **Gearing Ratio** | — | **-0.58%** | — | **Capital Management Highlights:** * **IPO Proceeds:** Raised **₹173.85 crore** in October 2024. As of March 2025, **₹131.57 crore** was deployed into working capital, with **₹28.10 crore** held in fixed deposits. * **Debt Profile:** The company is virtually debt-free, with total borrowings of only **₹0.1 crore** and a **negative Net Debt** of **₹192.48 crore**. * **Future Fundraising:** To support its tripling order book, the company has proposed a **Qualified Institutions Placement (QIP)** to raise up to **₹500 crore** by the end of **FY 2026**. --- ### **Hospitality and Real Estate Assets** Beyond pure-play EPC, the company manages a portfolio of hospitality and township assets: | Property | Location | Type | | :--- | :--- | :--- | | **Golden Chariot Hotel & Spa** | Vasai, MH | Luxury/Wellness | | **Juvana Resort and Spa** | Aamby Valley | Premium Leisure | | **Rivali Park** | Kandivali, Mumbai | Residential | | **Makindian Township** | Amritsar | Integrated Township | --- ### **Operational Risks and Working Capital Challenges** Despite strong growth, the company’s business model involves unique complexities that impact liquidity: * **Non-Cash Settlement Models:** Significant contracts involve barter arrangements. For projects in Gorakhpur (**₹1,518.60 crore**), the company receives **6 acres of land on a 99-year lease** instead of cash. Other contracts are settled via **residential flats**. * **Elongated Operating Cycle:** The operating cycle increased from **107 days (FY24)** to **204 days (FY25)**. This is driven by high **debtor days** and the time required to monetize non-cash assets. * **Execution Backlog:** Approximately **₹1,773.76 crore** of the order book remains uncommenced as of late 2025 due to pending **Commencement Certificates (CC)** and site handovers. * **Concentration Risk:** While diversifying, a significant portion of the order book is tied to a few mega-projects in Uttar Pradesh and Mumbai, making the company sensitive to regional regulatory shifts. --- ### **Strategic Outlook: FY2026–2028** Management is focused on transitioning from "order wins" to "intensive execution." Key targets include: 1. **Execution Pace:** Completing **₹2,452.11 crore** of the current order book by **FY28**. 2. **Margin Maintenance:** Sustaining **EBITDA margins** in the **27%–30%** range through niche, high-margin contract selection. 3. **Monetization:** Developing or selling land parcels and residential units received as barter to recycle capital into new EPC projects. 4. **Institutional Growth:** Increasing authorized share capital to **₹80 crore** to facilitate future equity-based growth.