Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,568Cr
Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GARUDA
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 256.3 | 149.2 | 125.0 |
| 23 | 33 | 45 | 57 | 89 | 82 | 95 |
Operating Profit Operating ProfitCr |
| 33.2 | 28.7 | 27.7 | 29.7 | 29.1 | 29.6 | 32.2 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 2 | 2 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 14 | 17 | 24 | 37 | 36 | 44 |
| 3 | 3 | 4 | 6 | 9 | 9 | 11 |
|
Growth YoY PAT Growth YoY% | | | | | 223.6 | 164.6 | 156.0 |
| 24.6 | 21.9 | 20.7 | 22.1 | 22.4 | 23.3 | 23.5 |
| 1.2 | 1.4 | 1.4 | 1.9 | 3.0 | 2.9 | 3.5 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 105.3 |
| 159 | 323 |
Operating Profit Operating ProfitCr |
| 29.5 | 30.3 |
Other Income Other IncomeCr | 2 | 4 |
Interest Expense Interest ExpenseCr | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 |
| 67 | 142 |
| 17 | 36 |
|
| | 113.0 |
| 22.1 | 22.9 |
| 6.0 | 11.4 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 47 | 47 |
| 285 | 340 |
Current Liabilities Current LiabilitiesCr | 75 | 187 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 369 | 499 |
Non Current Assets Non Current AssetsCr | 38 | 75 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -111 |
Investing Cash Flow Investing Cash FlowCr | -50 |
Financing Cash Flow Financing Cash FlowCr | 162 |
|
Free Cash Flow Free Cash FlowCr | -111 |
| -222.1 |
CFO To EBITDA CFO To EBITDA% | -166.3 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 965 |
Price To Earnings Price To Earnings | 19.4 |
Price To Sales Price To Sales | 4.3 |
Price To Book Price To Book | 2.9 |
| 13.8 |
Profitability Ratios Profitability Ratios |
| 81.0 |
| 29.5 |
| 22.1 |
| 20.4 |
| 15.0 |
| 12.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Garuda Construction and Engineering Limited is a rapidly scaling **Engineering, Procurement, and Construction (EPC)** firm specializing in end-to-end civil construction solutions. Originally the in-house construction arm for its promoter group, the company has evolved into a multidisciplinary contractor serving both private developers and government entities. Following its successful listing on the **NSE** and **BSE** in **October 2024**, the company is leveraging an asset-light model to execute a massive multi-state project pipeline.
---
### **Multidisciplinary Service Capabilities**
The company operates a full-spectrum business model, capturing value across the entire construction lifecycle:
* **Civil Construction:** Design and execution of concrete and composite steel structures for high-rise residential, hospitality, and industrial clusters.
* **MEP Services:** Integrated Mechanical, Electrical, and Plumbing solutions, including HVAC and specialized firefighting systems.
* **Finishing & Interior Works:** High-specification finishing for marquee commercial and luxury hospitality projects.
* **Operations & Maintenance (O&M):** Long-term facility management, highlighted by the **Delhi Police Headquarters** contract, which provides stable revenue through **FY 2032**.
---
### **Project Portfolio and Order Book Dynamics**
As of **December 31, 2025**, the company’s order book stands at a robust **₹4,336.72 crore**, representing a massive **19.27x** its FY25 operating revenue. The portfolio is diversified across sectors and geographies:
| Metric | Value / Details |
| :--- | :--- |
| **Total Order Book** | **₹4,336.72 crore** |
| **Revenue (FY25)** | **₹225.03 crore** |
| **Sector Mix** | Commercial (**58%**), Residential (**42%**) |
| **Client Mix** | Public Sector (**~66%**), Private Sector (**~33%**) |
| **Geographic Footprint** | Maharashtra (MMR), Delhi, Karnataka, Tamil Nadu, Rajasthan, Arunachal Pradesh, Punjab, and Uttar Pradesh |
**Key Landmark Projects:**
* **Delhi Police Headquarters:** A **17-storey twin tower** landmark (9 lakh sq. ft.) featuring a complete glass facade.
* **Gorakhpur International Convention Centre:** The company’s largest public sector order at **₹1,087.34 crore**.
* **Powai Heights, Mumbai:** Civil works for three high-end residential towers valued at **₹1,416 crore**.
* **Agro Processing Cluster (Jalore):** A specialized Food Park approved by the **Ministry of Food Processing Industries (MoFPI)**.
---
### **Asset-Light Strategy and International Expansion**
Garuda employs an **asset-light business model**, prioritizing scalability by utilizing third-party equipment vendors and subcontractors. This reduces capital intensity and allows the firm to focus on high-margin "Lock-and-Key" projects.
* **Geographic Diversification:** While historically focused on the **Mumbai Metropolitan Region (MMR)**, the company is aggressively expanding into North and Northeast India.
* **Global Foray:** In **June 2025**, the company established **Garuda Arabia Limited** in Saudi Arabia with an initial investment of **1 Million Saudi Riyals** to tap into Middle Eastern infrastructure opportunities.
---
### **Financial Performance and Capital Structure**
The company has demonstrated a **42.96% CAGR** in operating income over the last three years, maintaining industry-leading margins.
| Metric (₹ Crore) | FY24 | FY25 | H1 FY26 |
| :--- | :---: | :---: | :---: |
| **Total Operating Income** | **154.18** | **225.03** | *Exceeded FY25 levels* |
| **EBITDA Margin (%)** | **32.30%** | **29.53%** | **29% - 35%** |
| **Profit After Tax (PAT)** | **36.39** | **49.80** | **55.10** |
| **Gearing Ratio** | — | **-0.58%** | — |
**Capital Management Highlights:**
* **IPO Proceeds:** Raised **₹173.85 crore** in October 2024. As of March 2025, **₹131.57 crore** was deployed into working capital, with **₹28.10 crore** held in fixed deposits.
* **Debt Profile:** The company is virtually debt-free, with total borrowings of only **₹0.1 crore** and a **negative Net Debt** of **₹192.48 crore**.
* **Future Fundraising:** To support its tripling order book, the company has proposed a **Qualified Institutions Placement (QIP)** to raise up to **₹500 crore** by the end of **FY 2026**.
---
### **Hospitality and Real Estate Assets**
Beyond pure-play EPC, the company manages a portfolio of hospitality and township assets:
| Property | Location | Type |
| :--- | :--- | :--- |
| **Golden Chariot Hotel & Spa** | Vasai, MH | Luxury/Wellness |
| **Juvana Resort and Spa** | Aamby Valley | Premium Leisure |
| **Rivali Park** | Kandivali, Mumbai | Residential |
| **Makindian Township** | Amritsar | Integrated Township |
---
### **Operational Risks and Working Capital Challenges**
Despite strong growth, the company’s business model involves unique complexities that impact liquidity:
* **Non-Cash Settlement Models:** Significant contracts involve barter arrangements. For projects in Gorakhpur (**₹1,518.60 crore**), the company receives **6 acres of land on a 99-year lease** instead of cash. Other contracts are settled via **residential flats**.
* **Elongated Operating Cycle:** The operating cycle increased from **107 days (FY24)** to **204 days (FY25)**. This is driven by high **debtor days** and the time required to monetize non-cash assets.
* **Execution Backlog:** Approximately **₹1,773.76 crore** of the order book remains uncommenced as of late 2025 due to pending **Commencement Certificates (CC)** and site handovers.
* **Concentration Risk:** While diversifying, a significant portion of the order book is tied to a few mega-projects in Uttar Pradesh and Mumbai, making the company sensitive to regional regulatory shifts.
---
### **Strategic Outlook: FY2026–2028**
Management is focused on transitioning from "order wins" to "intensive execution." Key targets include:
1. **Execution Pace:** Completing **₹2,452.11 crore** of the current order book by **FY28**.
2. **Margin Maintenance:** Sustaining **EBITDA margins** in the **27%–30%** range through niche, high-margin contract selection.
3. **Monetization:** Developing or selling land parcels and residential units received as barter to recycle capital into new EPC projects.
4. **Institutional Growth:** Increasing authorized share capital to **₹80 crore** to facilitate future equity-based growth.