| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | 2 | 3 | 4 | 5 | 7 | 5 | 4 | 6 | 5 | |
Growth YoY Revenue Growth YoY% | -44.8 | -31.6 | -39.1 | -12.3 | 73.8 | 159.1 | 120.0 | 308.5 | 54.5 | 4.9 | 24.0 | -32.8 |
| 1 | 1 | 1 | 1 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 3 | 2 | 3 | 3 | |
OPM OPM% | 29.8 | 39.6 | 34.5 | 41.5 | 21.7 | 46.4 | 56.6 | 57.6 | 66.5 | 61.0 | 51.5 | 67.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 1 | 2 | 2 | |
Growth YoY PAT Growth YoY% | 275.0 | 100.0 | 26.9 | 52.2 | 46.4 | 436.7 | 430.3 | 825.7 | 512.2 | -26.7 | -5.1 | -53.1 |
NPM NPM% | 14.7 | 20.1 | 15.0 | 21.3 | 12.3 | 41.7 | 36.2 | 48.4 | 48.9 | 29.1 | 27.7 | 33.8 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | 2 | 3 | 4 | 5 | 7 | 5 | 4 | 6 | 5 | |
Growth YoY Revenue Growth YoY% | -44.8 | -31.6 | -39.1 | -12.3 | 73.8 | 159.1 | 120.0 | 308.5 | 54.5 | 4.9 | 24.0 | -32.8 |
| 1 | 1 | 1 | 1 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 3 | 2 | 3 | 3 | |
OPM OPM% | 29.8 | 39.6 | 34.5 | 41.5 | 21.7 | 46.4 | 56.6 | 57.6 | 66.5 | 61.0 | 51.5 | 67.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 1 | 2 | 2 | |
Growth YoY PAT Growth YoY% | 275.0 | 100.0 | 26.9 | 52.2 | 46.4 | 436.7 | 430.3 | 825.7 | 512.2 | -26.7 | -5.1 | -53.1 |
NPM NPM% | 14.7 | 20.1 | 15.0 | 21.3 | 12.3 | 41.7 | 36.2 | 48.4 | 48.9 | 29.1 | 27.7 | 33.8 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 74 | 195 | 385 | 230 | 157 | 17 | 2 | 10 | 7 | 14 | 22 | 20 |
Growth Revenue Growth% | 209.5 | 163.1 | 97.5 | -40.3 | -31.8 | -89.4 | 391.5 | -28.0 | 82.7 | 60.2 | 5.1 | |
| 54 | 113 | 281 | 222 | 160 | 20 | 14 | 10 | 5 | 8 | 9 | 8 | |
| 21 | 82 | 105 | 9 | -3 | -3 | -11 | 1 | 2 | 6 | 13 | 12 | |
OPM OPM% | 27.9 | 42.0 | 27.2 | 3.7 | -1.6 | -17.2 | -542.3 | 5.2 | 33.1 | 43.5 | 58.6 | 61.1 |
| 1 | 0 | 0 | 3 | -16 | 0 | 5 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 15 | 28 | 29 | 13 | 3 | 0 | 1 | 1 | 1 | 5 | 6 |
PBT PBTCr | 16 | 67 | 64 | -18 | -53 | -9 | -8 | -1 | 1 | 5 | 9 | 7 |
| 2 | 0 | 16 | -2 | -1 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 15 | 66 | 48 | -16 | -52 | -9 | -8 | -1 | 1 | 4 | 9 | 7 |
Growth PAT Growth% | 9,835.9 | 356.8 | -27.8 | -133.9 | -221.2 | 83.0 | 85.4 | 196.3 | 263.9 | 108.5 | -2.0 | |
NPM NPM% | 19.6 | 34.0 | 12.4 | -7.1 | -33.2 | -53.2 | -380.4 | -11.3 | 15.2 | 30.2 | 39.3 | 34.9 |
| 0.5 | 2.3 | 1.3 | -1.8 | -2.1 | -0.3 | -0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 74 | 195 | 385 | 230 | 157 | 17 | 2 | 10 | 7 | 14 | 22 | 20 |
Growth Revenue Growth% | 209.5 | 163.1 | 97.5 | -40.3 | -31.8 | -89.4 | 391.5 | -28.0 | 82.7 | 60.2 | 5.1 | |
| 54 | 113 | 281 | 222 | 160 | 20 | 14 | 10 | 5 | 8 | 9 | 8 | |
| 21 | 82 | 105 | 9 | -3 | -3 | -11 | 1 | 2 | 6 | 13 | 12 | |
OPM OPM% | 27.9 | 42.0 | 27.2 | 3.7 | -1.6 | -17.2 | -542.3 | 5.2 | 33.1 | 43.5 | 58.6 | 61.1 |
| 1 | 0 | 0 | 3 | -16 | 0 | 5 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 15 | 28 | 29 | 13 | 3 | 0 | 1 | 1 | 1 | 5 | 6 |
PBT PBTCr | 16 | 67 | 64 | -18 | -53 | -9 | -8 | -1 | 1 | 5 | 9 | 7 |
| 2 | 0 | 16 | -2 | -1 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 15 | 66 | 48 | -16 | -52 | -9 | -8 | -1 | 1 | 4 | 9 | 7 |
Growth PAT Growth% | 9,835.9 | 356.8 | -27.8 | -133.9 | -221.2 | 83.0 | 85.4 | 196.3 | 263.9 | 108.5 | -2.0 | |
NPM NPM% | 19.6 | 34.0 | 12.4 | -7.1 | -33.2 | -53.2 | -380.4 | -11.3 | 15.2 | 30.2 | 39.3 | 34.9 |
| 0.5 | 2.3 | 1.3 | -1.8 | -2.1 | -0.3 | -0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 29 | 29 | 29 | 29 | 29 | 29 | 40 | 80 | 129 |
Reserves ReservesCr | 50 | 118 | 136 | 42 | -18 | -26 | -35 | -35 | -33 | -30 | -22 |
| 8 | 13 | 66 | 25 | 22 | 1 | 2 | 2 | 2 | 4 | 17 | |
| 0 | 0 | 33 | 111 | 3 | 1 | 17 | 17 | 9 | 13 | 7 | |
| 80 | 154 | 285 | 208 | 36 | 6 | 12 | 13 | 18 | 66 | 132 | |
| 39 | 62 | 177 | 150 | 24 | 5 | 4 | 5 | 10 | 20 | 24 | |
| 41 | 92 | 108 | 58 | 12 | 1 | 8 | 8 | 9 | 47 | 108 | |
| 80 | 154 | 285 | 208 | 36 | 6 | 12 | 13 | 18 | 66 | 132 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 29 | 29 | 29 | 29 | 29 | 29 | 40 | 80 | 129 |
Reserves ReservesCr | 50 | 118 | 136 | 42 | -18 | -26 | -35 | -35 | -33 | -30 | -22 |
| 8 | 13 | 66 | 25 | 22 | 1 | 2 | 2 | 2 | 4 | 17 | |
| 0 | 0 | 33 | 111 | 3 | 1 | 17 | 17 | 9 | 13 | 7 | |
| 80 | 154 | 285 | 208 | 36 | 6 | 12 | 13 | 18 | 66 | 132 | |
| 39 | 62 | 177 | 150 | 24 | 5 | 4 | 5 | 10 | 20 | 24 | |
| 41 | 92 | 108 | 58 | 12 | 1 | 8 | 8 | 9 | 47 | 108 | |
| 80 | 154 | 285 | 208 | 36 | 6 | 12 | 13 | 18 | 66 | 132 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 59 | 48 | 9 | 11 | -4 | -10 | 0 | -3 | -5 | 3 | |
| -38 | -62 | -44 | -24 | -1 | 3 | -2 | 0 | 0 | -25 | -52 | |
| 36 | -2 | 16 | 90 | -106 | -1 | 12 | 0 | 4 | 29 | 49 | |
Net Cash Flow Net Cash FlowCr | 8 | -5 | 20 | 74 | -96 | -2 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -25 | -6 | 9 | -19 | 9 | -1 | -13 | 0 | -3 | -23 | |
CFO To PAT CFO To PAT% | 64.3 | 89.1 | 100.6 | -53.1 | -21.6 | 44.9 | 128.3 | -30.1 | -304.3 | -111.1 | 37.3 |
CFO To EBITDA CFO To EBITDA% | 45.2 | 72.2 | 46.0 | 101.0 | -444.9 | 138.8 | 90.0 | 66.0 | -139.5 | -77.1 | 25.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 59 | 48 | 9 | 11 | -4 | -10 | 0 | -3 | -5 | 3 | |
| -38 | -62 | -44 | -24 | -1 | 3 | -2 | 0 | 0 | -25 | -52 | |
| 36 | -2 | 16 | 90 | -106 | -1 | 12 | 0 | 4 | 29 | 49 | |
Net Cash Flow Net Cash FlowCr | 8 | -5 | 20 | 74 | -96 | -2 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -25 | -6 | 9 | -19 | 9 | -1 | -13 | 0 | -3 | -23 | |
CFO To PAT CFO To PAT% | 64.3 | 89.1 | 100.6 | -53.1 | -21.6 | 44.9 | 128.3 | -30.1 | -304.3 | -111.1 | 37.3 |
CFO To EBITDA CFO To EBITDA% | 45.2 | 72.2 | 46.0 | 101.0 | -444.9 | 138.8 | 90.0 | 66.0 | -139.5 | -77.1 | 25.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 428 | 864 | 463 | 225 | 38 | 9 | 66 | 105 | 58 | 51 | 52 | 121 |
Price To Earnings Price To Earnings | 29.5 | 13.0 | 17.4 | 39.0 | 12.0 | 6.1 | 15.2 | |||||
Price To Sales Price To Sales | 5.8 | 4.4 | 1.2 | 1.0 | 0.2 | 0.5 | 31.4 | 10.1 | 7.8 | 3.7 | 2.4 | 6.2 |
Price To Book Price To Book | 5.9 | 6.1 | 3.5 | 3.5 | 4.5 | 3.1 | -3.5 | -3.6 | 6.5 | 1.0 | 0.5 | 0.9 |
EV To EBITDA EV To EBITDA | 20.4 | 10.5 | 4.3 | 27.4 | -15.1 | -3.3 | -7.2 | 225.6 | 26.6 | 8.4 | 4.0 | 10.0 |
GPM GPM% | 33.2 | 44.4 | 28.8 | 7.3 | 0.9 | -0.4 | -34.0 | 44.3 | 97.8 | 90.2 | ||
OPM OPM% | 27.9 | 42.0 | 27.2 | 3.7 | -1.6 | -17.2 | -542.3 | 5.2 | 33.1 | 43.5 | 58.6 | 61.1 |
NPM NPM% | 19.6 | 34.0 | 12.4 | -7.1 | -33.2 | -53.2 | -380.4 | -11.3 | 15.2 | 30.2 | 39.3 | 34.9 |
ROCE ROCE% | 21.8 | 46.9 | 35.3 | -9.8 | -410.0 | -216.9 | -69.1 | -1.0 | 11.1 | 10.9 | 8.2 | 8.2 |
ROE ROE% | 20.1 | 47.0 | 29.1 | -22.9 | -499.0 | -290.7 | 134.4 | 17.8 | 15.9 | 8.3 | 8.0 | 8.0 |
ROA ROA% | 18.1 | 43.0 | 16.8 | -7.8 | -146.1 | -151.8 | -65.5 | -9.0 | 6.2 | 6.2 | 6.5 | 6.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 428 | 864 | 463 | 225 | 38 | 9 | 66 | 105 | 58 | 51 | 52 | 121 |
Price To Earnings Price To Earnings | 29.5 | 13.0 | 17.4 | 39.0 | 12.0 | 6.1 | 15.2 | |||||
Price To Sales Price To Sales | 5.8 | 4.4 | 1.2 | 1.0 | 0.2 | 0.5 | 31.4 | 10.1 | 7.8 | 3.7 | 2.4 | 6.2 |
Price To Book Price To Book | 5.9 | 6.1 | 3.5 | 3.5 | 4.5 | 3.1 | -3.5 | -3.6 | 6.5 | 1.0 | 0.5 | 0.9 |
EV To EBITDA EV To EBITDA | 20.4 | 10.5 | 4.3 | 27.4 | -15.1 | -3.3 | -7.2 | 225.6 | 26.6 | 8.4 | 4.0 | 10.0 |
GPM GPM% | 33.2 | 44.4 | 28.8 | 7.3 | 0.9 | -0.4 | -34.0 | 44.3 | 97.8 | 90.2 | ||
OPM OPM% | 27.9 | 42.0 | 27.2 | 3.7 | -1.6 | -17.2 | -542.3 | 5.2 | 33.1 | 43.5 | 58.6 | 61.1 |
NPM NPM% | 19.6 | 34.0 | 12.4 | -7.1 | -33.2 | -53.2 | -380.4 | -11.3 | 15.2 | 30.2 | 39.3 | 34.9 |
ROCE ROCE% | 21.8 | 46.9 | 35.3 | -9.8 | -410.0 | -216.9 | -69.1 | -1.0 | 11.1 | 10.9 | 8.2 | 8.2 |
ROE ROE% | 20.1 | 47.0 | 29.1 | -22.9 | -499.0 | -290.7 | 134.4 | 17.8 | 15.9 | 8.3 | 8.0 | 8.0 |
ROA ROA% | 18.1 | 43.0 | 16.8 | -7.8 | -146.1 | -151.8 | -65.5 | -9.0 | 6.2 | 6.2 | 6.5 | 6.5 |
Documents — GACM Technologies Ltd