Login
Home
Charts
Search
Watchlist
Products

Gateway Distriparks Ltd

GATEWAY·NSE
52.67+0.75%Wed, 23 Sept '26

Gateway Distriparks Ltd

GATEWAY
NSE
52.67
+0.75%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,632Cr
Close
Close Price
52.67
Industry
Industry
Logistics
PE
Price To Earnings
10.75
PS
Price To Sales
1.19
Revenue
Revenue
2,211Cr
Rev Gr TTM
Revenue Growth TTM
17.72%
PAT Gr TTM
PAT Growth TTM
-35.78%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
399393375353390403535550567560534549
Growth YoY
Revenue Growth YoY%
11.015.2-0.5-4.5-2.12.442.755.945.539.2-0.2-0.2
Expenses
ExpensesCr
295295292268293306427431447438416432
Operating Profit
Operating ProfitCr
1039883859797108119120122118117
OPM
OPM%
25.924.922.224.024.824.020.121.721.221.922.121.3
Other Income
Other IncomeCr
44855395-24143356
Interest Expense
Interest ExpenseCr
121212111110151516151413
Depreciation
DepreciationCr
232423262626373739393939
PBT
PBTCr
7366575365455-1867269727071
Tax
TaxCr
-12045051025720
PAT
PATCr
7465574960456-1916266676451
Growth YoY
PAT Growth YoY%
23.516.7-17.7-23.0-18.2605.8-438.026.710.2-85.3133.4-17.6
NPM
NPM%
18.416.415.113.915.4113.2-35.711.311.712.011.99.3
EPS
EPS
1.51.31.11.01.29.1-3.91.21.31.41.21.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
399393375353390403535550567560534549
Growth YoY
Revenue Growth YoY%
11.015.2-0.5-4.5-2.12.442.755.945.539.2-0.2-0.2
Expenses
ExpensesCr
295295292268293306427431447438416432
Operating Profit
Operating ProfitCr
1039883859797108119120122118117
OPM
OPM%
25.924.922.224.024.824.020.121.721.221.922.121.3
Other Income
Other IncomeCr
44855395-24143356
Interest Expense
Interest ExpenseCr
121212111110151516151413
Depreciation
DepreciationCr
232423262626373739393939
PBT
PBTCr
7366575365455-1867269727071
Tax
TaxCr
-12045051025720
PAT
PATCr
7465574960456-1916266676451
Growth YoY
PAT Growth YoY%
23.516.7-17.7-23.0-18.2605.8-438.026.710.2-85.3133.4-17.6
NPM
NPM%
18.416.415.113.915.4113.2-35.711.311.712.011.99.3
EPS
EPS
1.51.31.11.01.29.1-3.91.21.31.41.21.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6917301,2921,1791,3741,4211,5361,6812,2122,211
Growth
Revenue Growth%
5.7-8.716.53.48.19.431.617.7
Expenses
ExpensesCr
5215879788661,0051,0521,1571,2951,7321,733
Operating Profit
Operating ProfitCr
170144314313369368380386480478
OPM
OPM%
24.619.624.326.526.825.924.723.021.721.6
Other Income
Other IncomeCr
81226113427231641517
Interest Expense
Interest ExpenseCr
111310379654546485958
Depreciation
DepreciationCr
475013313112810495115153155
PBT
PBTCr
11992103113210246261387283282
Tax
TaxCr
1432-619-1443132334
PAT
PATCr
1056110994224242258374259248
Growth
PAT Growth%
-42.1-13.6136.98.16.844.7-30.6-35.8
NPM
NPM%
15.28.38.58.016.317.016.822.211.711.2
EPS
EPS
5.23.07.51.94.54.85.17.45.14.9
Financial YearMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6917301,2921,1791,3741,4211,5361,6812,2122,211
Growth
Revenue Growth%
5.7-8.716.53.48.19.431.617.7
Expenses
ExpensesCr
5215879788661,0051,0521,1571,2951,7321,733
Operating Profit
Operating ProfitCr
170144314313369368380386480478
OPM
OPM%
24.619.624.326.526.825.924.723.021.721.6
Other Income
Other IncomeCr
81226113427231641517
Interest Expense
Interest ExpenseCr
111310379654546485958
Depreciation
DepreciationCr
475013313112810495115153155
PBT
PBTCr
11992103113210246261387283282
Tax
TaxCr
1432-619-1443132334
PAT
PATCr
1056110994224242258374259248
Growth
PAT Growth%
-42.1-13.6136.98.16.844.7-30.6-35.8
NPM
NPM%
15.28.38.58.016.317.016.822.211.711.2
EPS
EPS
5.23.07.51.94.54.85.17.45.14.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
202202109500500500500500500
Reserves
ReservesCr
1562171,2089751,1371,2771,4331,7041,793
Current Liabilities
Current LiabilitiesCr
7369291330332327306394419
Non Current Liabilities
Non Current LiabilitiesCr
106171818587456389401610557
Total Liabilities
Total LiabilitiesCr
9471,0702,4372,4022,4352,5042,6543,4573,522
Current Assets
Current AssetsCr
176236215267329243226419450
Non Current Assets
Non Current AssetsCr
7718342,2212,1362,1052,2612,4283,0383,072
Total Assets
Total AssetsCr
9471,0702,4372,4022,4352,5042,6543,4573,522
Financial YearMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
202202109500500500500500500
Reserves
ReservesCr
1562171,2089751,1371,2771,4331,7041,793
Current Liabilities
Current LiabilitiesCr
7369291330332327306394419
Non Current Liabilities
Non Current LiabilitiesCr
106171818587456389401610557
Total Liabilities
Total LiabilitiesCr
9471,0702,4372,4022,4352,5042,6543,4573,522
Current Assets
Current AssetsCr
176236215267329243226419450
Non Current Assets
Non Current AssetsCr
7718342,2212,1362,1052,2612,4283,0383,072
Total Assets
Total AssetsCr
9471,0702,4372,4022,4352,5042,6543,4573,522

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
132140303308366324321385469
Investing Cash Flow
Investing Cash FlowCr
-133-183-1924-43-207-117-111-126
Financing Cash Flow
Financing Cash FlowCr
143-336-228-211-215-272-267-338
Net Cash Flow
Net Cash FlowCr
00-52103112-98-6775
Free Cash Flow
Free Cash FlowCr
428299269321109248370
CFO To PAT
CFO To PAT%
125.8230.1276.6325.6163.3134.0124.5103.0180.8
CFO To EBITDA
CFO To EBITDA%
77.797.396.598.399.288.084.799.897.8
Financial YearMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
132140303308366324321385469
Investing Cash Flow
Investing Cash FlowCr
-133-183-1924-43-207-117-111-126
Financing Cash Flow
Financing Cash FlowCr
143-336-228-211-215-272-267-338
Net Cash Flow
Net Cash FlowCr
00-52103112-98-6775
Free Cash Flow
Free Cash FlowCr
428299269321109248370
CFO To PAT
CFO To PAT%
125.8230.1276.6325.6163.3134.0124.5103.0180.8
CFO To EBITDA
CFO To EBITDA%
77.797.396.598.399.288.084.799.897.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,3083,1315,0062,9902,5232,632
Price To Earnings
Price To Earnings
14.813.119.58.19.910.8
Price To Sales
Price To Sales
2.42.23.31.81.11.2
Price To Book
Price To Book
2.01.82.61.41.11.1
EV To EBITDA
EV To EBITDA
10.19.714.59.65.86.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.698.733.636.535.334.233.733.5
OPM
OPM%
24.619.624.326.526.825.924.723.021.721.6
NPM
NPM%
15.28.38.58.016.317.016.822.211.711.2
ROCE
ROCE%
28.418.29.38.812.212.612.614.913.213.2
ROE
ROE%
29.314.58.36.413.713.613.417.011.311.3
ROA
ROA%
11.15.74.53.99.29.79.710.87.47.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,3083,1315,0062,9902,5232,632
Price To Earnings
Price To Earnings
14.813.119.58.19.910.8
Price To Sales
Price To Sales
2.42.23.31.81.11.2
Price To Book
Price To Book
2.01.82.61.41.11.1
EV To EBITDA
EV To EBITDA
10.19.714.59.65.86.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.698.733.636.535.334.233.733.5
OPM
OPM%
24.619.624.326.526.825.924.723.021.721.6
NPM
NPM%
15.28.38.58.016.317.016.822.211.711.2
ROCE
ROCE%
28.418.29.38.812.212.612.614.913.213.2
ROE
ROE%
29.314.58.36.413.713.613.417.011.311.3
ROA
ROA%
11.15.74.53.99.29.79.710.87.47.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **lead** - Gateway Distriparks is India’s largest private-sector container-train operator, built on a simple idea: move shipping containers by rail between the country’s busiest ports and the factories of the northern hinterland, then handle them at both ends. The company was formed in 2021 when the erstwhile group companies were amalgamated with the family-promoted rail-freight business, creating a single entity that controls the full journey of a container from ship to factory gate. Its recurring approach is to own the hard-to-replicate infrastructure - rail-linked inland depots on large freehold land parcels along the Western freight corridor - and then wrap road transport, warehousing, and cold-chain services around that backbone, capturing more of the logistics spend per box. # Business segments Three engines built around the container - a rail-and-terminal network that is the group’s foundation, a port-side handling business that captures cargo at the waterfront, and a nationwide cold-chain platform that extends the model into temperature-controlled goods. ## 1. Rail-linked inland container depots: the spine that moves India’s factory output to port **The company runs container trains from its own sprawling rail terminals in the northern manufacturing belt to the ports of Mundra, Pipavav, and Nhava Sheva, earning a fee on every box it moves and handles.** - **Owns the terminals, not just the trains** - GDL operates six inland container depots (ICDs) on freehold land in Gurgaon, Faridabad, Ludhiana, Ahmedabad, and Kashipur, with a seventh under construction in Indore; these act as customs-cleared concentration points where cargo from hundreds of factories is stuffed into containers and loaded onto trains. The flagship Gurgaon terminal alone sits on 90 acres with an installed capacity of 300,000 TEUs (twenty-foot equivalent units, the standard container measure). - **Double-stacking is the cost advantage** - since 2011, the company has stacked one container on top of another on its trains, which increases carrying capacity per trip by up to 30% and improves asset productivity. Three of its terminals are double-stack hubs connected to the Western Dedicated Freight Corridor, a dedicated freight railway that cuts transit time from Faridabad to Mundra port to roughly 30 hours, down from 56 hours on the old network. - **Expanding without building everything** - the company recently signed a 15-year asset-light deal to be the exclusive train operator at a new Multi Modal Logistics Park in Ankleshwar, Gujarat, where a partner built the terminal on 120 acres; GDL provides the rail services and keeps exclusivity across all its existing markets, without putting capital into the terminal itself. It also acquired the Kashipur ICD in FY23, converting a terminal that previously used other operators’ trains into a captive facility fed by GDL’s own fleet. ## 2. Container freight stations: the port-side handshake **At five major ports, the company runs container freight stations that receive boxes from ships, clear them through customs, and either store cargo or dispatch it onward by rail and road - capturing revenue at the sea-land interface.** - **More than just a yard** - revenue comes from container handling and transport, terminal services, warehousing, cargo consolidation, and first- and last-mile delivery, making the CFS a multi-service hub rather than a simple parking lot for boxes. The Nhava Sheva facility, on 35 acres, has an installed capacity of 240,000 TEUs. ## 3. Cold-chain logistics: the temperature-controlled national platform **Through its 50.01% subsidiary Snowman Logistics, the company runs India’s largest integrated temperature-controlled warehousing and distribution network, serving everything from pharmaceuticals and vaccines to seafood and quick-service restaurants.** - **A nationwide cold grid** - Snowman operates 43 warehouses across 20 cities with a capacity of over 150,000 pallets, plus a fleet of more than 600 refrigerated vehicles, both owned and leased. It is the exclusive partner for Amazon’s fulfillment-center-based grocery and fresh-food delivery in India. - **Consolidated by design** - GDL spent several years buying Snowman shares from the open market, moving from a 40.25% stake in March 2023 to crossing the 50% threshold in December 2024, which turned Snowman into a consolidated subsidiary and added a second reporting segment to the group’s books. # Group structure and partners **The company is family-promoted, publicly listed, and held together by a simple structure of three operating subsidiaries and one joint venture, with the Gupta family increasing its stake over time.** - The promoter, Mr. Prem Kishan Dass Gupta, and his family control the company through two wholly owned entities, Prism International and Perfect Communications, and promoter shareholding rose to 33.92% during the fourth quarter of FY26. - The three subsidiaries are Snowman Logistics (50.01% stake, listed separately), Gateway Distriparks (Kerala) Limited, and Kashipur Infrastructure and Freight Terminal (where GDL is acquiring the final 0.08% of shares to make it wholly owned). - The Kochi container freight station is a 60:40 joint venture with the Chakiat Group, and the Ankleshwar multimodal park is an asset-light partnership where the Sawariya Group owns the terminal and GDL is the exclusive train operator under a 15-year agreement.

Documents — Gateway Distriparks Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/sbh6b1y0acavohbxy2vhtn2z.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/ljmbbxxxbnm2bm65z9xr4ag0.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/zrkise6os7bwsh5iapcxb73h.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/5wo4xien8y7x4twk626ibfzv.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/0s0szbd1l0l11zgl892vf95s.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/yalfzyljktjj1gjkznt801s1.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/ypw4ivfhpmfm42oc4qu0h6e1.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/o67s24nphgboxxfci9f3nrzx.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/0tv31dhbbhrefowygb63vqrd.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/vjo16cn6z336ho5dm6s9xmdd.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/r18bejupwnnttah53tq7dz5r.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/lbdeu5du8m7eggjpn0adgb4g.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/8mypx8ao20jer2lb6z04x3y3.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/12mgf7n922gaj435ixt6hhjx.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/aivhmjjicogipwz697f0nk1n.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/qi55ewd5oghi7ybxo6vto129.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/pslf9c2mhgc689vr44kh7hvi.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/qwiyr1caj34wiqgz81ko4lkl.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/datkl3smxj9c3njljf4cqiyi.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/ixeayld2ovjxxj3zi9h28hnx.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/rriw70wv3qhaswjmhnmo6ubg.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/76std8udcxi7rs88ddqjakyk.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/3o3e7iyipjqgita49k90s5oq.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/dj0lrothcjfvaduaxmurrlg1.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/49gq0vyvv4g7lku67isw57pw.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/cpe6v34yvxc5hagzdeplcn8r.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/05fo8nitu01jh0quz4teihn2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/mgriv19fujkic1q8qpdn69hn.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/curwmbzimn2kmpxdbnp9wt6u.pdf

Concall Transcript Summaries — Gateway Distriparks Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AGATEWAY/transcript-notes/202606/sbh6b1y0acavohbxy2vhtn2z.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AGATEWAY/transcript-notes/202603/ljmbbxxxbnm2bm65z9xr4ag0.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AGATEWAY/transcript-notes/202512/zrkise6os7bwsh5iapcxb73h.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AGATEWAY/transcript-notes/202509/5wo4xien8y7x4twk626ibfzv.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AGATEWAY/transcript-notes/202506/0s0szbd1l0l11zgl892vf95s.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AGATEWAY/transcript-notes/202503/yalfzyljktjj1gjkznt801s1.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AGATEWAY/transcript-notes/202412/ypw4ivfhpmfm42oc4qu0h6e1.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AGATEWAY/transcript-notes/202409/o67s24nphgboxxfci9f3nrzx.pdf