Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gateway Distriparks Ltd

GATEWAY
NSE
57.37
0.59%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gateway Distriparks Ltd

GATEWAY
NSE
57.37
0.59%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,866Cr
Close
Close Price
57.37
Industry
Industry
Logistics
PE
Price To Earnings
1,912.33
PS
Price To Sales
1.30
Revenue
Revenue
2,213Cr
Rev Gr TTM
Revenue Growth TTM
45.54%
PAT Gr TTM
PAT Growth TTM
-99.25%
Peer Comparison
How does GATEWAY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GATEWAY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
377370399393375353390403535550567560
Growth YoY
Revenue Growth YoY%
5.07.511.015.2-0.5-4.5-2.12.442.755.945.539.2
Expenses
ExpensesCr
284274295295292268293306427431447438
Operating Profit
Operating ProfitCr
93951039883859797108119120122
OPM
OPM%
24.825.825.924.922.224.024.824.020.121.721.221.9
Other Income
Other IncomeCr
16644855395-241433
Interest Expense
Interest ExpenseCr
121112121211111015151615
Depreciation
DepreciationCr
262523242326262637373939
PBT
PBTCr
71667366575365455-186726972
Tax
TaxCr
32-12045051025
PAT
PATCr
69647465574960456-191626667
Growth YoY
PAT Growth YoY%
-19.59.023.516.7-17.7-23.0-18.2605.8-438.026.710.2-85.3
NPM
NPM%
18.217.218.416.415.113.915.4113.2-35.711.311.712.0
EPS
EPS
1.41.31.51.31.11.01.29.1-3.91.21.31.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,2921,1791,3741,4211,5361,6812,213
Growth
Revenue Growth%
-8.716.53.48.19.431.7
Expenses
ExpensesCr
9788661,0051,0521,1571,2951,743
Operating Profit
Operating ProfitCr
314313369368380386470
OPM
OPM%
24.326.526.825.924.723.021.2
Other Income
Other IncomeCr
2611342723164-231
Interest Expense
Interest ExpenseCr
103796545464861
Depreciation
DepreciationCr
13313112810495115151
PBT
PBTCr
10311321024626138726
Tax
TaxCr
-619-14431322
PAT
PATCr
109942242422583745
Growth
PAT Growth%
-13.7137.08.16.844.7-98.8
NPM
NPM%
8.58.016.317.016.822.20.2
EPS
EPS
7.58.04.54.85.17.40.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
109125500500500500500
Reserves
ReservesCr
1,2081,3501,1371,2771,4331,7041,769
Current Liabilities
Current LiabilitiesCr
291330332327306394410
Non Current Liabilities
Non Current LiabilitiesCr
818584456389401610601
Total Liabilities
Total LiabilitiesCr
2,4372,4002,4352,5042,6543,4573,530
Current Assets
Current AssetsCr
215267329243226419500
Non Current Assets
Non Current AssetsCr
2,2212,1332,1052,2612,4283,0383,030
Total Assets
Total AssetsCr
2,4372,4002,4352,5042,6543,4573,530

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
303308363324321385
Investing Cash Flow
Investing Cash FlowCr
-1924-41-207-117-111
Financing Cash Flow
Financing Cash FlowCr
-336-228-211-215-272-267
Net Cash Flow
Net Cash FlowCr
-52103112-98-677
Free Cash Flow
Free Cash FlowCr
299269319109248370
CFO To PAT
CFO To PAT%
276.6325.7162.4134.0124.5103.0
CFO To EBITDA
CFO To EBITDA%
96.598.398.688.084.799.8

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
003,3083,1315,0062,990
Price To Earnings
Price To Earnings
0.00.014.813.119.58.1
Price To Sales
Price To Sales
0.00.02.42.23.31.8
Price To Book
Price To Book
0.00.02.01.82.61.4
EV To EBITDA
EV To EBITDA
2.81.710.19.714.59.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.097.5
OPM
OPM%
24.326.526.825.924.723.0
NPM
NPM%
8.58.016.317.016.822.2
ROCE
ROCE%
9.39.212.212.612.614.9
ROE
ROE%
8.36.413.713.613.417.0
ROA
ROA%
4.53.99.29.79.710.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Gateway Distriparks Ltd. (GDL) is India’s leading **integrated inter-modal logistics provider**, specializing in containerized logistics across the export-import (EXIM) and domestic sectors. The company operates under a **unified business segment** focused on inter-modal container logistics, leveraging rail and road networks to connect inland facilities with major Indian ports. GDL is a **market leader in private container rail operations** and benefits from early-mover advantage in developing rail-linked Inland Container Depots (ICDs) aligned with the **Western Dedicated Freight Corridor (WDFC)**. It is promoted by the Prem Kishan Dass Gupta family via Prism International and Perfect Communications. --- ### **Core Business Verticals** 1. **Inland Container Depots (ICDs):** Rail-linked hubs in key industrial regions. 2. **Container Freight Stations (CFS):** Coastal terminals serving maritime ports. 3. **Temperature-Controlled Logistics & 5PL Services:** Through its associate company, **Snowman Logistics Limited**, India’s largest cold chain logistics provider. GDL is transitioning from a primarily EXIM-focused business to include **domestic container logistics**, supported by the WDFC and strategic partnerships. --- ### **Network & Operations (Nov 2025)** #### **Inland Container Depots (ICDs):** - **5 ICDs** in Gurgaon (Garhi Harsaru – the largest contributor), Faridabad, Ludhiana, Ahmedabad (Viramgam), and **Kashipur (Uttarakhand)**. - Additional domestic operations managed via **MMLP New Ankleshwar**, Gujarat. - **Jaipur ICD** under development, delayed due to land and connectivity challenges. - All ICDs are **aligned with WDFC**, enabling faster, heavier (double-stack) rail movements. - **Land Bank**: Sufficient to scale operations to **4x current volumes** with minimal capital investment. #### **Container Freight Stations (CFS):** - **5 Facilities** at: - Nhava Sheva (JNPT) - Chennai - Visakhapatnam - Kochi - Krishnapatnam - Offer services including container handling, bonded/general warehousing, first/last-mile transport, cargo consolidation, and value-added services (VAS). - **Revenue Streams**: Handling, terminal services, warehousing, transport, and VAS. - **Monetization Review**: GDL is evaluating a **potential partial or full exit** from the CFS business due to constrained growth and high competition. Krishnapatnam CFS partially sold to Snowman; others under strategic review. --- ### **Transport Infrastructure & Fleet** #### **Rail & Road Fleet:** - **34 trainsets (rakes)** and **over 560 trailers** for end-to-end logistics. - **Double-stacked operations** since 2011; optimized for WDFC. - Fleet expansion continues through **lease models**; new rake addition planned annually. #### **Container Inventory:** - Owns **800–900 domestic containers** (40-foot). - Supplements via **short-term leases and new purchases**. - New 40’ container cost: **INR 3.5–4 lakh**, sourced domestically or from China based on cost efficiency. - Plans to **replace aging fleet** and procure new units to support domestic expansion. --- ### **Strategic Expansion & Key Projects** #### **MMLP New Ankleshwar (Gujarat) – 15-Year Exclusive Agreement** - **120-acre logistics park** with direct WDFC connectivity. - **Asset-light model** via partnership with **Sawariya Group**: - GDL manages **rail operations** - Sawariya handles **terminal and warehousing** - Serves industrial hubs: Ankleshwar GIDC, Dahej, Hazira. - **Annual capacity**: ~200,000 TEUs - **Warehousing**: 850,000 sq. ft. (expandable) - **Services**: - Domestic rail services launched (Oct 2025) from Ankleshwar to North India. - **EXIM ICD expected by early FY27**. #### **New Domestic Rail Services** - Launched direct rail connectivity from **MMLP New Ankleshwar to North India**. - Part of expanding domestic container transportation with dedicated trainsets. #### **Future ICD Pipeline** - Identifying **6–7 new ICDs** in North and Central India. - Two prioritized for near-term development. - Future expansion under consideration along **Eastern DFC** and **Gati Shakti** corridors. --- ### **Market Position & Performance** #### **Market Share (FY25)** - **Delhi NCR**: Maintained **17%** in Q2 FY25. - **Sahnewal**: Increased from 24% to **26.5%** in Q2 FY25. - **Uttarakhand**: Rose from 23% (Q1 FY25) to **30%** in Q2 FY25. - **YoY growth** across key regions: +1% in NCR, +3% in Uttarakhand. #### **Kashipur ICD** - Handles ~**3,000 TEUs/month** (~INR 40,000 revenue/TEU). - Long-term target: **5,000–6,000 TEUs/month**. - **Total Addressable Market in NCR**: ~18,000 TEUs/month; GDL aims to capture up to 15,000 as rail adoption grows. --- ### **Snowman Logistics (Associate Company – >43% stake as of H1 FY24)** - **Stake**: Increased to **43.00%** (from 40.25% in FY23). - India’s **largest integrated cold chain provider** with 44+ warehouses and 250+ refrigerated vehicles. - Offers: - Temperature-controlled warehousing - Refrigerated transportation - **5PL (fifth-party logistics)** – end-to-end outsourced logistics management - **Recent 5PL Growth**: - FY23: INR 85 crore → FY24: INR 145 crore - Target: >25% YoY growth - New client (ice cream/dairy segment): Expected **INR 15–18 crore/quarter** - **Expansions**: New facilities in Kolkata, Krishnapatnam, Kundli; **Pune BTS (build-to-suit)** facility opening next year. --- ### **Financial & Strategic Initiatives** - **Monetization Plans**: Evaluating sale of CFS portfolio to unlock value and focus on core rail-led logistics. - **Capital Efficiency**: Leverages **asset-light models** (e.g., MMLP Ankleshwar) to scale without significant capex. - **Land Constraints**: Identified as a **key bottleneck**; company adopting cautious approach in site selection. - **Contingent Liability**: **INR 48 crore** dispute with Northern Railway over Garhi Harsaru land license – fully provisioned; no expected further impact.