


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 14 | 32 | 25 | |
Growth YoY Revenue Growth YoY% | 70.0 | ||
| 9 | 18 | 18 | |
| 6 | 14 | 7 | |
OPM OPM% | 39.3 | 43.4 | 26.7 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 0 |
PBT PBTCr | 5 | 13 | 5 |
| 1 | 3 | 1 | |
| 3 | 9 | 4 | |
Growth YoY PAT Growth YoY% | 6.8 | ||
NPM NPM% | 23.6 | 29.6 | 14.8 |
| 0.6 | 1.5 | 0.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 37 | 44 | 53 | 71 |
Growth Revenue Growth% | 21.1 | 20.9 | 32.2 | |
| 23 | 24 | 28 | 42 | |
| 13 | 20 | 26 | 29 | |
OPM OPM% | 36.7 | 45.4 | 47.8 | 40.5 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 |
PBT PBTCr | 12 | 18 | 23 | 25 |
| 3 | 5 | 6 | 6 | |
PAT PATCr | 9 | 14 | 17 | 19 |
Growth PAT Growth% | 53.2 | 22.8 | 15.2 | |
NPM NPM% | 24.2 | 30.6 | 31.0 | 27.1 |
| 1.4 | 2.2 | 2.7 | 3.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 31 |
Reserves ReservesCr | 8 | 22 | 32 | 16 |
| 6 | 10 | 20 | 38 | |
| 3 | 4 | 4 | 4 | |
| 18 | 37 | 57 | 89 | |
| 14 | 18 | 38 | 54 | |
| 4 | 18 | 19 | 35 | |
| 18 | 37 | 57 | 89 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -1 | 24 | 3 | 9 | |
| -1 | -16 | -5 | -15 | |
| 3 | 5 | -1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 13 | -3 | -5 |
Free Cash Flow Free Cash FlowCr | -2 | 9 | 1 | 0 |
CFO To PAT CFO To PAT% | -11.4 | 176.4 | 20.7 | 45.6 |
CFO To EBITDA CFO To EBITDA% | -7.5 | 118.9 | 13.5 | 30.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.3 | -0.2 | 0.2 | 0.5 |
GPM GPM% | 88.2 | 88.8 | 92.8 | 78.7 |
OPM OPM% | 36.7 | 45.4 | 47.8 | 40.5 |
NPM NPM% | 24.2 | 30.6 | 31.0 | 27.1 |
ROCE ROCE% | 81.7 | 54.4 | 46.7 | 40.1 |
ROE ROE% | 95.0 | 59.5 | 49.9 | 41.3 |
ROA ROA% | 49.7 | 36.9 | 29.0 | 21.6 |