Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3Cr
Rev Gr TTM
Revenue Growth TTM
-34.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GBGLOBAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.4 | 33.9 | 122.2 | 92.8 | 60.2 | -40.2 | -31.2 | 16.9 | -4.1 | -51.5 | -33.4 | -60.6 |
| 66 | 46 | 57 | 60 | 63 | 30 | 36 | 49 | 45 | 27 | 29 | 35 |
Operating Profit Operating ProfitCr |
| -53.8 | 0.3 | -12.3 | -11.8 | 8.2 | -10.1 | -1.6 | 22.7 | 32.1 | -102.4 | -24.0 | -39.9 |
Other Income Other IncomeCr | 51 | 1 | 1 | 17 | 44 | 65 | 10 | 26 | -5 | 33 | 10 | 17 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 |
| 23 | -5 | -12 | 6 | 44 | 57 | 4 | 35 | 11 | 15 | 1 | 4 |
| 0 | 0 | 0 | 0 | -7 | 1 | 1 | -1 | 0 | 2 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 627.0 | -588.6 | -60.2 | -49.4 | 117.9 | 1,269.7 | 123.3 | 552.0 | -78.9 | -77.6 | -94.1 | -93.2 |
| 54.8 | -10.5 | -22.9 | 10.3 | 74.5 | 205.5 | 7.8 | 57.5 | 16.4 | 94.7 | 0.7 | 9.9 |
| 4.7 | -1.0 | -2.3 | 1.1 | 10.2 | 11.3 | 0.5 | 7.2 | 4.6 | 2.5 | 0.0 | 0.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 71.6 | 71.4 | -12.8 | -33.5 |
| 111 | 162 | 226 | 159 | 135 |
Operating Profit Operating ProfitCr |
| -48.7 | -26.9 | -3.1 | 16.8 | -6.3 |
Other Income Other IncomeCr | 1,178 | 90 | 63 | 95 | 54 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 37 | 29 | 21 | 19 | 15 |
| 1,104 | 26 | 33 | 107 | 29 |
| -7 | 0 | -7 | 1 | 3 |
|
| | -97.6 | 51.9 | 164.2 | -75.5 |
| 1,490.3 | 20.7 | 18.3 | 55.5 | 20.5 |
| 265.6 | 5.3 | 8.0 | 22.2 | 7.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 50 | 50 | 50 | 50 | 50 |
| 162 | 189 | 229 | 335 | 348 |
Current Liabilities Current LiabilitiesCr | 203 | 190 | 279 | 369 | 387 |
Non Current Liabilities Non Current LiabilitiesCr | 198 | 123 | 123 | 114 | 110 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 213 | 269 | 428 | 659 | 686 |
Non Current Assets Non Current AssetsCr | 400 | 282 | 253 | 209 | 208 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -156 | -105 | 13 | 90 |
Investing Cash Flow Investing Cash FlowCr | 8 | 145 | 5 | -123 |
Financing Cash Flow Financing Cash FlowCr | 149 | -41 | 6 | 12 |
|
Free Cash Flow Free Cash FlowCr | -145 | 31 | 23 | 138 |
| -14.0 | -397.0 | 33.0 | 84.4 |
CFO To EBITDA CFO To EBITDA% | 428.7 | 305.1 | -194.0 | 279.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| -4.7 | 0.4 | 4.5 | -1.1 |
Profitability Ratios Profitability Ratios |
| 205.3 | 64.6 | 48.9 | 88.9 |
| -48.7 | -26.9 | -3.1 | 16.8 |
| 1,490.3 | 20.7 | 18.3 | 55.5 |
| 252.0 | 9.8 | 10.8 | 24.7 |
| 525.2 | 11.1 | 14.4 | 27.6 |
| 181.3 | 4.8 | 5.9 | 12.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**GB Global Limited** (formerly **Mandhana Industries Limited**) is an Indian diversified entity currently undergoing a fundamental strategic and structural transformation. Following its acquisition by **Dev Land & Housing Private Limited (DLH)** via an **NCLT-approved Resolution Plan** in May 2021, the company is transitioning from a legacy textile manufacturer into a multi-sector firm with expanding interests in **Real Estate Development** and **Infrastructure**.
---
### Strategic Corporate Restructuring & Merger Roadmap
The company is currently executing a "merger by way of absorption" into its holding company, **Dev Land and Housing Private Limited (DLH)**. This move represents a shift from independent revival to total integration.
* **The Amalgamation Scheme:** As of **October 2025**, the company is pursuing a **Composite Scheme of Amalgamation**. The **NCLT (Mumbai Bench)** admitted the merger petition on **January 8, 2026**, with a final disposal hearing scheduled for **February 20, 2026**.
* **Appointed Date:** The merger is retroactively effective from **April 1, 2024**.
* **Delisting & Exit Strategy:** Upon the scheme becoming effective, GB Global’s equity shares will be **deemed delisted** from the **BSE** and **NSE**. To provide an exit to eligible members, the company has proposed a fair value payout of **₹120 per equity share** (Face Value **₹10**), significantly higher than the Registered Valuer’s determination of **₹78.94**.
* **Preference Shares:** Eligible members will also be issued **1 Redeemable Preference Share (RPS)** at a **0.01% dividend** per annum, redeemable at face value after **10 years**.
* **Strategic Rationale:** The merger aims to resolve procedural difficulties in implementing the original resolution plan with stock exchanges, achieve operational synergies, and utilize **accumulated losses** to offset future tax liabilities.
---
### Core Business Segments & Revenue Drivers
GB Global operates through three primary reportable segments, supported by a mix of manufacturing assets and strategic land holdings.
* **Textile (Core):** This remains the primary revenue driver, encompassing **yarn dyeing**, **fabric processing**, and **weaving**. The segment achieved a turnaround in FY23, reporting a profit of **₹26.66 crore**.
* **Infrastructure & Real Estate:** A high-growth segment following the DLH takeover. It involves real estate development, infrastructure projects, and property management. The company recently expanded its **Memorandum of Association (MOA)** to include consultancy for property transactions.
* **Garments:** Focused on manufacture and sale; however, this segment has faced headwinds, reporting **zero income** in the most recent fiscal period following a loss of **₹15.44 crore** in the preceding year.
#### Operational Infrastructure
| Facility / Asset | Division | Location |
|:---|:---|:---|
| **Mandhana Weaving House** | Shirting & Weaving | Plot No. C-2 & E-33, MIDC, Tarapur |
| **GB Global Limited** | Garment Division | Plot No. E-132, MIDC, Tarapur |
| **Mandhana Dyeing** | Dyeing | Plot No. E-25, MIDC, Tarapur |
| **Freehold Land** | Industrial Land | Dodhballapur, Karnataka |
| **Factory Building** | Real Estate Asset | Sewri, Mumbai (WDV **₹648.86 Lacs**) |
---
### Financial Performance & Capital Scale
The company has seen a significant scale-up in operations post-resolution, with a strategic pivot toward the domestic market.
| Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
|:---|:---|:---|:---|
| **Total Revenue** | **₹191.22 Cr** | **₹219.30 Cr** | **₹127.94 Cr** |
| **Profit After Tax (PAT)** | **₹40.19 Cr** | **₹106.10 Cr** | **₹26.46 Cr** |
| **Domestic Revenue Share** | **-** | **100%** | **~99.7%** |
| **Paid-up Equity Capital** | **₹50.03 Cr** | **₹50.03 Cr** | **₹50.03 Cr** |
**Key Financial Notes:**
* **Exceptional Items:** In FY25, the company recorded an exceptional expense of **₹5.01 crore** for a one-time settlement with **Indian Bank**, resulting in a **No Dues Certificate** in March 2025.
* **Liquidity Management:** The company maintains cash to cover **30-day** requirements, with long-term needs monitored via **180-day** and **360-day** rolling projections.
* **Debt Status:** Financial creditors' liabilities from the resolution plan were fully repaid by **June 2022**. Consolidated net debt as of March 31, 2024, stood at **₹112.73 Crore**.
---
### Ownership & Corporate Structure
Following the **NCLT order dated May 19, 2021**, the capital structure was drastically reorganized.
* **Capital Reduction:** Existing paid-up capital was reduced from **33,14,295** to **33,143** equity shares.
* **Preferential Allotment:** **5,00,00,000** equity shares were issued to **DLH**, giving them a **99.93%** stake.
* **Subsidiaries & JVs:**
* **Flowline Developers Private Limited** (100% Subsidiary).
* **DLH North Housing LLP** and **Vasishta Infrarealty LLP** (Joint Ventures).
* **Inter-corporate Lending:** In **March 2026**, the company deployed **₹13,00,00,000** as a loan to **Tangent Profin Private Limited** at arm's length.
---
### Risk Factors & Audit Qualifications
Investors should note significant internal and external risks that could impact the company’s valuation and the pending merger.
**1. Audit Qualifications & Internal Controls:**
Statutory auditors issued a **Qualified Opinion** for **FY 2024-25** citing:
* **Inventory Discrepancies:** Inability to verify quantity or valuation of inventories as of **March 31, 2025**.
* **Missing Records:** Historical cost records from **FY 2017-18 to FY 2020-21** are untraceable post-CIRP.
* **Material Weaknesses:** Deficiencies in the **Internal Financial Controls (IFC)** regarding the monitoring of long-term loans and aging of receivables.
**2. Regulatory & Asset Risks:**
* **Listing Status:** Delays in receiving trading approvals from **BSE/NSE** for the **5,00,00,000** new shares have prevented the company from meeting **Minimum Public Shareholding (MPS)** requirements.
* **Asset Title:** The **Sewri (Mumbai)** property (Gross Block **₹1475.46 Lacs**) is not yet registered in the company's name due to an ownership dispute.
* **Customer Concentration:** Over **10%** of total sales are derived from a **single major customer**.
**3. Macroeconomic Headwinds:**
* **Export Vulnerability:** Potential **50% tariffs** on Indian textile exports to the U.S. pose a threat to earnings.
* **Management Stability:** The company is navigating leadership transitions following the resignation of CEO **Mr. Harsh Somaiya** in **December 2024**.