Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gem Aromatics Ltd

GEMAROMA
NSE
166.62
1.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gem Aromatics Ltd

GEMAROMA
NSE
166.62
1.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
870Cr
Close
Close Price
166.62
Industry
Industry
Chemicals - Organic
PE
Price To Earnings
26.45
PS
Price To Sales
1.90
Revenue
Revenue
458Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does GEMAROMA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GEMAROMA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9311297202889079
Growth YoY
Revenue Growth YoY%
-5.4-20.2-18.5
Expenses
ExpensesCr
789784158738672
Operating Profit
Operating ProfitCr
141513451537
OPM
OPM%
15.313.713.422.116.93.48.9
Other Income
Other IncomeCr
111211-2
Interest Expense
Interest ExpenseCr
1123443
Depreciation
DepreciationCr
2222239
PBT
PBTCr
121394211-3-6
Tax
TaxCr
4321230-1
PAT
PATCr
9107298-3-5
Growth YoY
PAT Growth YoY%
-7.1-126.5-166.9
NPM
NPM%
9.38.77.714.49.1-2.9-6.3
EPS
EPS
1.82.11.66.21.7-0.6-1.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
314425452504458
Growth
Revenue Growth%
35.16.511.4-9.1
Expenses
ExpensesCr
265359374416389
Operating Profit
Operating ProfitCr
4966788870
OPM
OPM%
15.615.617.317.615.2
Other Income
Other IncomeCr
30223
Interest Expense
Interest ExpenseCr
366813
Depreciation
DepreciationCr
456716
PBT
PBTCr
4456687544
Tax
TaxCr
1311172114
PAT
PATCr
3145505330
Growth
PAT Growth%
43.212.26.5-44.7
NPM
NPM%
9.910.511.110.66.4
EPS
EPS
6.79.510.711.46.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
229910
Reserves
ReservesCr
136178221275445
Current Liabilities
Current LiabilitiesCr
101115114180176
Non Current Liabilities
Non Current LiabilitiesCr
11247127
Total Liabilities
Total LiabilitiesCr
240296369535658
Current Assets
Current AssetsCr
202244280343397
Non Current Assets
Non Current AssetsCr
385188192261
Total Assets
Total AssetsCr
240296369535658

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-51540-25
Investing Cash Flow
Investing Cash FlowCr
-14-14-51-93
Financing Cash Flow
Financing Cash FlowCr
18615103
Net Cash Flow
Net Cash FlowCr
-174-15
Free Cash Flow
Free Cash FlowCr
-1911-130
CFO To PAT
CFO To PAT%
-16.734.380.1-46.7
CFO To EBITDA
CFO To EBITDA%
-10.623.151.2-28.2

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
1.51.21.22.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.225.324.625.4
OPM
OPM%
15.615.617.317.6
NPM
NPM%
9.910.511.110.6
ROCE
ROCE%
21.922.921.616.3
ROE
ROE%
22.624.921.718.8
ROA
ROA%
13.015.113.610.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gem Aromatics Limited is a leading Indian manufacturer and exporter of specialty ingredients, essential oils, and aroma chemicals. Established in **1997**, the company has evolved from a single-product setup into a sophisticated, integrated platform serving the oral care, pharmaceutical, cosmetics, and wellness industries across **18 countries**. With a diversified portfolio of approximately **80 products**, the company is currently undergoing a transformative expansion to pivot from traditional mint derivatives toward high-margin synthetic specialty chemicals. --- ### **Strategic Manufacturing Footprint & Capacity Expansion** The company operates three strategically located facilities. Following the full operationalization of the Dahej greenfield project, total installed capacity is expanding from **6,946 MTPA** to over **16,000 MTPA**. * **Silvassa, Dadra & Nagar Haveli (1,500 MTPA):** The foundation facility (est. 1997) focusing on Mint, Clove, and Phenol chemistries. * **Budaun, Uttar Pradesh (3,800 MTPA):** Established in 2016 within the heart of India’s mint belt to ensure raw material cost efficiency and direct sourcing. * **Dahej, Gujarat (Krystal Ingredients Pvt. Ltd.):** A **Rs 270 Cr** investment in a wholly-owned subsidiary. * **Capacity:** **1,646 MTPA** existing + **9,229 MTPA** expansion. * **Technology:** Features India’s largest cooling agents unit (**500 MTPA**) and advanced next-gen **Vapor Phase** and **Continuous Flow** technology. * **Tax Advantage:** Qualifies for a **15% Corporate Tax Rate** incentive in perpetuity. --- ### **Diversified Product Verticals & Market Leadership** Gem Aromatics maintains a dominant position in several natural and synthetic ingredient categories, serving over **225 domestic** and **44 global** customers, including **Colgate-Palmolive, Dabur, Patanjali, SH Kelkar, and Symrise**. | Segment | Key Products | FY25 Revenue Share | Market Position / Highlights | | :--- | :--- | :--- | :--- | | **Mint & Derivatives** | Peppermint, Spearmint, Menthol, DMO | **69%** | **77%** capacity utilization; core legacy business. | | **Clove & Derivatives** | Clove Oil, Eugenol, Eugenol Derivatives | **19%** | One of India's largest processors of Eugenol by volume. | | **Phenol Derivatives** | Anisole, Anethole, MEHQ, BHA, Guaiacol | **3%** | High-margin focus using sustainable **Vapor Phase Technology**. | | **Other Natural/Synthetic** | Eucalyptus Oil, Basil Oil, Safranal, Damascone | **~7.4%** | Largest processor of Eucalyptus Oil in India (**58%** market share). | --- ### **The "Krystal" Pivot: High-Margin Specialty Molecules** The company is executing a strategic shift toward high-value, margin-accretive molecules to reduce dependence on the volatile mint cycle. The **Dahej facility** is the engine for this transition: * **Cooling Agents:** Commercial production of **WS-23** and **WS-03** (used in oral care and confectionery) commenced on **December 11, 2025**. **GEM Cool 5 (WS-05)** followed in **February 2026**. * **Citral Derivatives:** Pilot trials for **Safranal** and **Damascones** are complete; commercial production of Safranal began in **February 2026**. * **Phenol Pipeline:** Catalyst preparation for **MEHQ** was completed in **Q4 FY26**, with trial production for **Anisole, MEHQ, and Guaiacol** slated for **Q1 FY27**, followed by **4-MAP** and **BHA**. * **R&D Capabilities:** A dedicated facility in Maharashtra with **13 scientists** focuses on green chemistry and complex reactions (Grignard, Amide coupling, Photochemistry). --- ### **Financial Performance & Deleveraging Profile** The company successfully utilized its **August 2025 IPO** (Gross proceeds: **Rs 175 Cr**) to significantly strengthen its balance sheet. **Key Financial Indicators:** * **Revenue Growth:** Operating income rose from **Rs 452.45 Cr (FY24)** to **Rs 503.95 Cr (FY25)**. * **Debt Reduction:** Repaid **Rs 140 Cr** of debt post-IPO, reducing the **Net Debt to Equity ratio from 0.8x to 0.3x**. * **Profitability:** FY25 PAT stood at **Rs 53.38 Cr (10.59% margin)**. While **Q2 FY26** saw a temporary net loss of **Rs 2.6 Cr** due to macro headwinds, margins began normalizing in **Q3 FY26**. * **Asset Base:** Following the capitalization of the **Rs 250 Cr** Dahej capex, the **Revised Net Block** stands at approximately **Rs 206 Cr**. **Long-Term Targets:** * **FY28 Revenue Target:** **Rs 1,050 – 1,100 Cr**. * **EBITDA Margin Target:** **16 – 18%** (driven by high-value specialty molecules). --- ### **Risk Factors & Operational Headwinds** Investors should note several external factors currently impacting the specialty chemicals sector: * **Tariff Volatility:** The **USA** (30% of FY25 revenue) increased tariffs on Indian imports from **25% to 50%** in August 2025, leading to inventory de-stocking by global clients. * **Regulatory Changes:** A **September 2025 GST revision** (5% for Natural Menthol vs. 18% for Synthetic) caused temporary domestic demand disruption as buyers reassessed blends. * **Working Capital Intensity:** The business is capital-intensive, with **Gross Current Assets (GCA)** at **248 days** and **Inventory Days** at **146 days** in FY25. * **Operating Leverage:** Recent profitability was impacted by a **Rs 8.7 Cr** non-cash depreciation charge following the Dahej capitalization; management expects leverage to improve as asset utilization ramps up. --- ### **Investment Thesis Summary** Gem Aromatics is transitioning from a commodity-linked mint processor to a specialized chemical synthesis powerhouse. The investment case rests on the **3x capacity expansion** at Dahej, the move into **India-first cooling agent production**, and a significantly **de-leveraged balance sheet**. While geopolitical tariffs and GST shifts have created short-term volatility, the company’s expansion into **CRO, CMO, and CDMO** models for global FMCG giants provides a clear pathway toward its **Rs 1,100 Cr** revenue goal.