Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GFL Ltd

GFLLIMITED
NSE
48.58
2.62%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GFL Ltd

GFLLIMITED
NSE
48.58
2.62%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
534Cr
Close
Close Price
48.58
Industry
Industry
Chemicals - Organic
PE
Price To Earnings
485.80
PS
Price To Sales
147.01
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
10.67%
PAT Gr TTM
PAT Growth TTM
-101.52%
Peer Comparison
How does GFLLIMITED stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GFLLIMITED
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
0.018.3-5.8-11.90.0-3.63.710.85.013.68.215.8
Expenses
ExpensesCr
100000000000
Operating Profit
Operating ProfitCr
000000100111
OPM
OPM%
18.844.059.852.753.859.361.252.442.955.457.656.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2,395-14272-23-30-35-21-91715
Tax
TaxCr
137-130-3-3331-3-122
PAT
PATCr
2,258-12241-20-27-355-18-81513
Growth YoY
PAT Growth YoY%
8,167.9-121.3159.2103.6-100.9-117.2-249.2218.110.769.2141.4183.8
NPM
NPM%
2,82,276.3-1,453.62,889.0194.6-2,561.3-3,274.1-4,158.8558.5-2,177.4-887.01,590.21,368.4
EPS
EPS
205.6-1.12.10.1-1.9-2.4-3.20.4-1.7-0.71.31.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5,3417,0106,2883,8932,9691,8981076863334
Growth
Revenue Growth%
54.731.3-10.3-38.1-23.7-36.1-94.4541.0-99.5-0.93.89.5
Expenses
ExpensesCr
-504-5425,1303,1582,5091,3042816212222
Operating Profit
Operating ProfitCr
5,8447,5521,158735460594-174651222
OPM
OPM%
109.4107.718.418.915.531.3-162.99.525.252.554.053.4
Other Income
Other IncomeCr
5010311413343192651680100
Interest Expense
Interest ExpenseCr
2192182792791672192532580000
Depreciation
DepreciationCr
2853253492991692642832940000
PBT
PBTCr
826852441279161129-444-3172,396-8-482
Tax
TaxCr
1592432273958114-108-73137-1270
PAT
PATCr
66760921524010315-336-2442,259-8-761
Growth
PAT Growth%
194.4-8.7-64.811.9-57.1-85.3-2,310.527.41,027.5-100.3-898.6101.6
NPM
NPM%
12.58.73.46.23.50.8-313.8-35.570,051.9-236.9-2,279.432.5
EPS
EPS
6.16.42.22.527.1-21.5-39.1-22.2203.5-0.7-6.90.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111111111
Reserves
ReservesCr
4,2244,4434,5074,7565,9662,1683623422,5912,5832,5102,516
Current Liabilities
Current LiabilitiesCr
2,7973,7313,7572,9813,685494387394211
Non Current Liabilities
Non Current LiabilitiesCr
1,5041,4591,6229795965,9012,7882,897138137164
Total Liabilities
Total LiabilitiesCr
9,38610,60010,9799,92011,5469,5863,8834,0352,7412,7322,6862,693
Current Assets
Current AssetsCr
4,0434,6954,8983,9667,977254231343343433
Non Current Assets
Non Current AssetsCr
5,3435,9056,0815,9543,5699,3323,6523,6922,7082,6992,653
Total Assets
Total AssetsCr
9,38610,60010,9799,92011,5469,5863,8834,0352,7412,7322,6862,693

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1493797329529961,214-1568940201
Investing Cash Flow
Investing Cash FlowCr
239-1,471-674589-956-56874-160-2190-1
Financing Cash Flow
Financing Cash FlowCr
65913653-1,668-79-6295685-18400
Net Cash Flow
Net Cash FlowCr
1,053-956110-127-4017-2615-100
Free Cash Flow
Free Cash FlowCr
158-45677-625901,008-2151740201
CFO To PAT
CFO To PAT%
22.462.3341.1396.5966.47,996.046.4-36.517.8-4.8-0.7
CFO To EBITDA
CFO To EBITDA%
2.55.063.2129.6216.6204.589.4136.849,431.121.627.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7,7635,6888,3298,57512,135890906865524746567
Price To Earnings
Price To Earnings
13.414.594.533.89.30.00.00.00.20.00.0
Price To Sales
Price To Sales
1.40.81.32.24.10.57.71.20.2211.8155.2
Price To Book
Price To Book
1.91.31.81.82.00.42.42.50.20.30.2
EV To EBITDA
EV To EBITDA
1.51.19.413.728.11.7-5.413.7643.0443.7316.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.854.562.382.766.593.492.693.8100.0100.0100.0
OPM
OPM%
109.4107.718.418.915.531.3-162.99.525.252.554.0
NPM
NPM%
12.58.73.46.23.50.8-313.8-35.570,051.9-236.9-2,279.4
ROCE
ROCE%
15.814.89.68.74.715.0-39.3-13.392.1-0.3-1.9
ROE
ROE%
15.813.74.85.01.70.7-90.1-69.086.8-0.3-3.0
ROA
ROA%
7.15.81.92.40.90.2-8.6-6.082.4-0.3-2.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
GFL Limited is a prominent Indian holding company and a **Core Investment Company (CIC)** within the **INOX Group**. Following a transformative corporate restructuring in **2023**, the company pivoted from direct operational management in the cinema exhibition space to a strategic investment-focused model. Today, GFL Limited serves as the primary vehicle for the Group’s interests in the entertainment infrastructure and financial services sectors, holding a significant stake in India’s leading cinema exhibition entity. --- ### **Strategic Pivot: The INOX-PVR Landmark Merger** The defining event in GFL Limited’s recent history is the amalgamation of its erstwhile subsidiary, **INOX Leisure Limited (ILL)**, with **PVR Limited**. This merger has fundamentally altered the company’s balance sheet and operational mandate. * **Transaction Overview:** The merger became effective on **February 6, 2023** (with an appointed date of **January 1, 2023**). * **Share Exchange Dynamics:** GFL Limited received **3 equity shares** of PVR INOX for every **10 shares** held in ILL. This resulted in the acquisition of **1,59,86,114 shares** in the merged entity. * **Current Ownership:** GFL Limited holds between **16.16% and 16.32%** of the total paid-up capital of **PVR INOX Limited**. * **Accounting Reclassification:** Following the loss of control over ILL, the investment is now classified as an **Associate** and accounted for using the **Equity Method**. * **Exceptional Financial Gain:** The company recognized a massive one-time gain of **₹2,466.74 crore** (deemed disposal of subsidiary) in **FY 2023**, significantly bolstering its net worth. --- ### **Core Investment Portfolio and Group Structure** GFL Limited operates as a **Division III NBFC** (Non-Banking Financial Company) under the **Investments and Allied Activities** segment. Its operations are entirely concentrated within the Indian market. | Entity | Relationship | Strategic Role | | :--- | :--- | :--- | | **PVR INOX Limited** | Associate | The **5th largest cinema exhibitor globally** and the dominant player in India. GFL maintains significant influence via board participation. | | **INOX Infrastructure Ltd** | Wholly-owned Subsidiary | Focuses on infrastructure assets; currently slated for absorption into the parent company. | | **Megnasolace City Pvt Ltd (MCPL)** | Investment | Classified as an **Asset Held for Sale** valued at **₹32 crore** under court-approved consent terms. | **Financial Services Operations:** Beyond its equity holdings, GFL is an active participant in the financial services ecosystem. It is a registered **sub-broker** engaged in the **distribution of Mutual Funds** and other investment products. Revenue in this sub-segment is derived from **Brokerage income** (recognized over time), **Dividend income**, and **Interest income** from financial assets. --- ### **Organizational Streamlining and Leadership** The company is currently executing a "Merger by Absorption" to simplify its corporate hierarchy and reduce administrative overhead. * **Internal Consolidation:** On **February 12, 2026**, the Board approved the merger of **Inox Infrastructure Limited** into **GFL Limited**. The appointed date for this merger is **April 1, 2026**, pending **NCLT Mumbai** and statutory approvals. * **Leadership Continuity:** The Group is led by **Mr. Pavan Kumar Jain** (Founder and Chairman) and **Mr. Devendra Kumar Jain**. In **February 2026**, Mr. Pavan Kumar Jain was redesignated as **Chairman and Managing Director** for a five-year term ending in **2031**. * **Lean Operations:** Reflecting its nature as a holding company, GFL maintains a highly efficient cost structure with only **4 permanent employees** as of **March 31, 2024**. --- ### **Financial Performance and Capital Position** GFL Limited maintains a robust capital base with virtually no long-term debt, providing a stable foundation for its investment activities. **Standalone Financial Summary (₹ in Lakhs):** | Metric | FY 2024 | FY 2023 | | :--- | :--- | :--- | | **Revenue from Operations** | **319.46** | **322.43** | | **EBITDA** | **209.10** | **97.58** | | **Profit After Tax (PAT)** | **154.55** | **2,32,408.07*** | | **Net Worth** | **2,63,799.58** | **2,63,644.96** | | **Paid-up Share Capital** | **1,098.50** | **1,098.50** | *\*FY 2023 PAT includes the exceptional gain from the PVR-INOX merger.* **Key Financial Notes:** * **Taxation Adjustments:** In **FY 2025**, the company recognized a tax charge of **₹35.58 crore** (P&L impact) due to the remeasurement of deferred tax liabilities following the increase in **Long-Term Capital Gains (LTCG)** tax rates in the **Finance (No. 2) Act, 2024**. * **Liquidity:** Consolidated financial liabilities are minimal, standing at **₹81.35 lakh** as of **March 31, 2024**, all of which are short-term (maturing in **<1 year**). * **Dividend Policy:** The Board has opted **not to recommend dividends** for **FY 2024** or **FY 2025**, focusing on capital preservation and reinvestment. --- ### **Market Outlook and Growth Catalysts** GFL Limited’s valuation is intrinsically linked to the growth of the Indian Media & Entertainment (M&E) and Financial Services sectors. * **Cinema Exhibition Growth:** The Indian film segment is projected to grow at a **4.3% CAGR**, reaching **₹21,300 crore by 2027**. The total screen count is expected to rise to **9,927**, with box office revenues consistently exceeding **₹10,000 crore**. * **M&E Expansion:** The broader M&E sector is forecasted to reach **₹3.07 trillion (US$36.1 billion) by 2027**, representing a **7% CAGR**. * **Financial Services Tailwinds:** The Indian mutual fund industry is witnessing a massive expansion, with **Assets under Management (AuM)** reaching **₹65.74 lakh crore** as of **March 2025**. GFL’s distribution business stands to benefit from this **21.5% projected CAGR**. --- ### **Risk Management and Mitigation Framework** GFL Limited employs a conservative risk management strategy, particularly regarding financial exposure. **Financial Risk Matrix:** * **Currency & Interest Rate Risk:** **Nil**. The company has no foreign currency transactions or direct exposure to interest rate fluctuations on financial instruments. * **Credit Risk:** **Minimal**. Counterparties are restricted to reputed banks and a single high-repute broker. * **Equity Price Risk:** **Minimal**. Holdings in associates are strategic and long-term, not held for active trading. **Operational and Macro Risks:** * **Digital Substitution:** The shortening of digital windows to **4 weeks** poses a threat as audiences may wait for **OTT** releases. Currently, only **~6%** of the Indian population visits cinemas annually. * **Market Volatility:** Management monitors potential "contagion" from the **US markets**, which could impact the sentiment of India’s new retail investor base. * **Concentration Risk:** The company currently reports having only **one major customer** for its allied activities, and the realization of the **₹32 crore** MCPL investment remains subject to legal delays. * **Regulatory Compliance:** While exempted from registration under **Section 45-IA of the RBI Act**, the company strictly adheres to all **Core Investment Company (CIC)** criteria.