Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GFSTEELS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -80.0 | | | | -100.0 | | | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -670.0 | | | | -200.0 | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -2,700.0 | 44.4 | -144.4 | -128.6 | 84.5 | -320.0 | 27.3 | 6.3 | -23.1 | 28.6 | -100.0 | -60.0 |
| -840.0 | | | | -650.0 | | | | | | | |
| -0.3 | 0.0 | -0.1 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 116.3 | 10.1 | 431.7 | 94.8 | -73.1 | -84.5 | -100.0 | | -100.0 | | |
| 1 | 3 | 2 | 15 | 27 | 10 | 1 | 0 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -0.3 | -49.4 | 14.8 | -14.9 | -4.2 | -39.7 | -13.0 | | -428.2 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | 0 | -1 | -1 | -2 | 0 | 0 | -1 | -1 | -1 | -1 |
| 2 | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 42.4 | 148.2 | -107.8 | -4,539.5 | 12.4 | 89.9 | -1.6 | -426.2 | 48.9 | -20.5 | -27.8 |
| -223.7 | -59.6 | 26.1 | -0.4 | -9.1 | -29.7 | -19.4 | | -1,093.0 | | | |
| -2.2 | -1.0 | 1.0 | -0.1 | -2.2 | -1.1 | 0.0 | -0.1 | -0.4 | -0.2 | -0.2 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 4 | 4 | 4 | 4 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| -16 | -11 | -11 | -11 | -13 | -15 | -15 | -15 | -17 | -17 | -18 | -18 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 5 | 6 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 9 | 11 | 9 | 10 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 6 | 4 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 5 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | -1 | 1 | -4 | -1 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 3 | 0 | -3 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -2 | 1 | 2 | 4 | 1 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 | -1 | 1 | -4 | -1 | -1 |
| 18.5 | 91.5 | 334.6 | -362.2 | 398.0 | 95.4 | 102.3 |
CFO To EBITDA CFO To EBITDA% | 40.4 | 68.3 | 498.0 | -394.3 | 1,016.0 | 269.0 | 222.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 14 | 21 | 32 | 27 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 5.8 | | 207.2 | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.5 | -2.0 | -4.1 | -4.7 | -6.5 | -4.8 |
| -3,104.3 | -7.4 | 29.3 | -4.5 | -7.6 | -1.6 | -47.8 | -70.3 | -57.9 | -184.2 | -104.1 |
Profitability Ratios Profitability Ratios |
| 68.3 | 0.5 | 65.7 | -10.7 | -1.4 | 10.9 | 9.2 | | 1.0 | | |
| -0.3 | -49.4 | 14.8 | -14.9 | -4.2 | -39.7 | -13.0 | | -428.2 | | |
| -223.7 | -59.6 | 26.1 | -0.4 | -9.1 | -29.7 | -19.4 | | -1,093.0 | | |
| -9.8 | -104.2 | 7.7 | -47.1 | 141.4 | 81.1 | 6.7 | 6.4 | 2,871.5 | 344.8 | 566.9 |
| 40.3 | 18.9 | -10.0 | 0.8 | 26.4 | 71.3 | 6.7 | 6.4 | 25.2 | 11.4 | 12.1 |
| -47.6 | -29.4 | 6.8 | -0.6 | -40.4 | -78.0 | -11.6 | -26.3 | -2,843.4 | -1,975.5 | -12,603.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Grand Foundry Limited (GFL)** is an Indian industrial entity currently undergoing a radical structural transformation. Historically a manufacturer of **Bright Steel bars and wires** with a global footprint, the company is transitioning from a period of severe financial distress and operational dormancy toward a new future in **telecommunications and digital infrastructure**. This pivot is driven by a **2026 change in control** and a complete overhaul of the management team.
---
### 1. Corporate Structure and Capital Framework
GFL is a public limited company listed on both the **Bombay Stock Exchange (BSE: 513343)** and the **National Stock Exchange (NSE: GFSTEELS)**. It is currently positioned within the **GSM 3 (Graded Surveillance Measure)** category at the BSE due to its historical financial volatility.
**Equity Capital Profile:**
* **Authorized Capital:** **₹30.10 Crore** (7.50 Crore equity shares of **₹4** each).
* **Paid-up Capital:** **₹12.17 Crore** (3.04 Crore fully paid-up equity shares).
* **Subsidiaries:** The company operates as a standalone entity with **no subsidiaries, associates, or joint ventures**.
---
### 2. Strategic Pivot: The SAR Televenture Acquisition
In **early 2026**, GFL underwent a definitive change in ownership. **SAR Televenture Limited**, a specialist in telecom infrastructure, emerged as the new promoter to lead a turnaround strategy.
| Transaction Component | Details |
| :--- | :--- |
| **Acquirer** | **SAR Televenture Limited** |
| **Share Purchase Agreement (SPA)** | Acquisition of **2,13,51,740** shares (**70.17%** stake) at **₹1.50** per share. |
| **Open Offer** | Mandatory offer for **79,11,800** shares (**26%** stake) at **₹2.50** per share. |
| **Total Consideration (SPA)** | **₹3,20,27,610** |
| **New Leadership** | **Mr. Gaurav Goyal** (MD) and **Mr. Rakesh Kumar Bansal** (WTD). |
**Management Intent:** The new promoters have stated they have **no intention to delist** the company. They are committed to maintaining the **25% Minimum Public Shareholding (MPS)** requirement and will offload shares if the Open Offer results in over-concentration.
---
### 3. Evolution of Business Objects: From Steel to Telecom
While GFL’s legacy lies in the engineering sector, its future revenue streams are being redirected toward high-growth digital sectors through a formal alteration of its **Memorandum of Association (MoA)**.
#### **Legacy Operations (Steel)**
* **Products:** Bright Steel bars and wires, including pickling and heat treatment.
* **End-Markets:** Petrochemical, oil & natural gas, and automotive industries.
* **Current Status:** Manufacturing has largely **stopped** due to a fund shortage. The company currently operates on a **job work basis** to maintain minimal economic activity.
#### **Future Strategic Focus (Telecom & Digital)**
* **Infrastructure:** Designing, manufacturing, and installing **telecom towers, antennas, and optical fiber systems**.
* **Connectivity:** Providing **FTTH (Fiber to the Home)**, broadband, and high-speed internet access.
* **Enterprise & Tech:** Implementation of **IoT (Internet of Things)**, data centers, cloud computing, and private network solutions (**MPLS/VPN**).
---
### 4. Financial Performance and Valuation Analysis
GFL has faced a prolonged period of financial contraction, characterized by a liquidity crunch and a "Nil" Net Asset Value.
**Key Financial Metrics (FY 2022–2024):**
| Metric (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Revenue (Net)** | **2.77** | **10.29** | **1.64** |
| **Revenue Growth** | **(73.08%)** | **520.85%** | - |
| **Net Profit / (Loss)** | **(56.50)** | **(111.00)** | **(21.02)** |
**Independent Valuation (March 2026):**
To facilitate the acquisition, a weighted valuation was conducted by an IBBI Registered Valuer:
* **Net Asset Value (NAV):** **₹0.00** (reflecting accumulated losses).
* **Profit Earning Capacity Value (PECV):** **₹0.00** (due to 5 years of continuous losses).
* **Market Price Method:** **₹11.41** (60-day VWAP on NSE).
* **Final Weighted Fair Value:** **₹2.28 per share**.
---
### 5. Risk Factors and Material Uncertainties
Investors must consider the significant headwinds GFL faces as it attempts this transition.
#### **Financial & Going Concern Risks**
* **Negative Net Worth:** Accumulated losses reached **₹19.01 crore** by March 2025, exceeding net worth by **₹5.65 crore**.
* **Liquidity Crunch:** A severe shortage of working capital has restricted production and led to a reliance on asset sales to repay historical debts.
* **Market Pressures:** The legacy steel business remains vulnerable to **LME Nickel price volatility** and **dumping from China**.
#### **Regulatory and Compliance History**
The company has faced several challenges regarding **SEBI (LODR) Regulations**:
* **Governance Lapses:** Fines of **₹4.28 lakh** were issued by both NSE and BSE in 2024 for failing to maintain a quorum in Audit and NRC committees.
* **Promoter Reclassification:** SEBI issued an **Administrative Warning** in 2023 regarding incorrect promoter disclosures between 2017 and 2022.
* **Statutory Defaults:** The company has not yet registered under the **PF & ESIC Act**, creating an undetermined future financial liability.
#### **Operational Disruptions**
Aggressive optimization efforts in late 2025 led to systemic failures, resulting in **DGCA penalties of ₹22.2 crore** and a requirement for a **₹50-crore bank guarantee** under the ISRAS reform scheme.
---
### 6. Future Outlook and Resource Optimization
Under the leadership of **SAR Televenture**, GFL is shifting from asset divestment to capital raising. The company has secured shareholder approval to:
* **Increase Borrowing Limits:** Authorized to borrow beyond paid-up capital to fund the telecom pivot.
* **Expand Investment Limits:** Approved to invest or grant loans up to **₹500 Crores** under Section 186.
* **Asset Rationalization:** The new management reserves the right to dispose of non-core legacy steel assets within the next **2 years** to optimize the balance sheet for digital infrastructure growth.